GBp 148.0
(2.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 45.97 Million | 41.59 Million | 39.22 Million | 40.59 Million | 37.46 Million | 37.36 Million |
Total Current Assets | 16.28 Million | 17.38 Million | 14.56 Million | 14.69 Million | 11.72 Million | 10.58 Million |
Cash And Short Term Investments | 10.9 Million | 12.13 Million | 10.05 Million | 10.66 Million | 7.23 Million | 6.03 Million |
Cash and Cash Equivalents | 10.9 Million | 12.13 Million | 10.05 Million | 10.66 Million | 7.23 Million | 6.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.26 Million | 4.41 Million | 4.49 Million | 4 Million | 4.44 Million | 3.87 Million |
Inventory | 113 Thousand | 44 Thousand | 16 Thousand | 23 Thousand | 46 Thousand | 8000.00 |
Other Current Assets | 231.99 Thousand | 794 Thousand | 865 Thousand | 612 Thousand | 593 Thousand | 670 Thousand |
Total Non-Current Assets | 29.69 Million | 24.2 Million | 24.65 Million | 25.9 Million | 25.74 Million | 26.63 Million |
Net PPE | 2.04 Million | 2.22 Million | 2.44 Million | 2.85 Million | 2.78 Million | 3.35 Million |
Good Will And Intangible Assets | 27.54 Million | 37.26 Million | 37.74 Million | 38.71 Million | 38.43 Million | 23.28 Million |
Good Will | 18.54 Million | 15.33 Million | 15.59 Million | 15.76 Million | 15.59 Million | 15.74 Million |
Intangible Assets | 9 Million | 21.92 Million | 22.14 Million | 22.95 Million | 22.84 Million | 7.53 Million |
Long-Term Investments | -111 Thousand | 8.81 Million | 8.99 Million | 10.05 Million | 10.02 Million | 26.49 Million |
Tax Assets | 111 Thousand | 51 Thousand | 65 Thousand | 85 Thousand | 118 Thousand | 139 Thousand |
Other Non Current Assets | 111 Thousand | -24.15 Million | -24.59 Million | -25.81 Million | -25.62 Million | -26.63 Million |
Other Assets | 1.00 | - | 1.00 | - | - | 139 Thousand |
Total Liabilities | 18.61 Million | 15.74 Million | 15.37 Million | 19.06 Million | 19.54 Million | 21.88 Million |
Total Current Liabilities | 15.27 Million | 12.72 Million | 12 Million | 12.89 Million | 11.91 Million | 12.1 Million |
Account Payables | 593 Thousand | 452 Thousand | 637 Thousand | 558 Thousand | 528 Thousand | 524 Thousand |
Tax Payables | 253 Thousand | 706 Thousand | 730 Thousand | 708 Thousand | 117 Thousand | 343 Thousand |
Short Term Debt | 542 Thousand | 467 Thousand | 516 Thousand | 2.22 Million | 2.2 Million | 2.3 Million |
Deferred Revenue | 9.78 Million | 7.78 Million | 7.08 Million | 6.39 Million | 5.86 Million | 5.66 Million |
Other Current Liabilities | 4.35 Million | 4.01 Million | 3.76 Million | 3.71 Million | 3.32 Million | 3.61 Million |
Total Non Current Liabilities | 3.34 Million | 3.02 Million | 3.36 Million | 6.17 Million | 7.62 Million | 6.2 Million |
Long-Term Debt | 918 Thousand | 1.21 Million | 56 Thousand | 2.86 Million | 4.49 Million | 6.2 Million |
Deferred Revenue Non Current | - | - | 1.46 Million | 1.84 Million | 1.69 Million | 4.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26 Thousand | 26 Thousand | 41 Thousand | 41 Thousand | 41 Thousand | -6.2 Million |
Other Liabilities | - | - | - | 1.00 | - | 3.57 Million |
Total Equity | 27.35 Million | 25.84 Million | 23.84 Million | 21.52 Million | 17.92 Million | 15.47 Million |
Stock Holders Equity | 27.35 Million | 25.84 Million | 23.84 Million | 21.52 Million | 17.92 Million | 15.47 Million |
Common Stock | 832 Thousand | 832 Thousand | 832 Thousand | 825 Thousand | 822 Thousand | 818 Thousand |
Retained Earnings | 24.35 Million | 22.79 Million | 20.89 Million | 18.52 Million | 15.36 Million | 11.93 Million |
Accumulated other comprehensive income | 111.99 Thousand | -190 Thousand | -284 Thousand | -10 Thousand | -306 Thousand | -324.99 Thousand |
Common Stock Equity | 27.35 Million | 25.84 Million | 23.84 Million | 21.52 Million | 17.92 Million | 15.47 Million |
Capital Lease Obligation | 918 Thousand | 1.21 Million | 1.46 Million | 1.85 Million | 1.69 Million | 1.98 Million |
Total Investments | -111 Thousand | 8.81 Million | 8.99 Million | 10.05 Million | 10.02 Million | 26.49 Million |
Total Debt | 1.46 Million | 1.68 Million | 2.03 Million | 6.94 Million | 8.38 Million | 10.48 Million |
Net Debt | -9.44 Million | -10.45 Million | -8.01 Million | -3.72 Million | 1.14 Million | 4.45 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 48.8 Million | 45.97 Million | 45.97 Million | 43.33 Million | 41.59 Million | 41.59 Million |
Total Current Assets | 17.66 Million | 16.28 Million | 16.28 Million | 14.29 Million | 17.38 Million | 17.38 Million |
Cash And Short Term Investments | 12 Million | 10.9 Million | 10.9 Million | 9.41 Million | 12.13 Million | 12.13 Million |
Cash and Cash Equivalents | 12 Million | 10.9 Million | 10.9 Million | 9.41 Million | 12.13 Million | 12.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.84 Million | 5.26 Million | 5.26 Million | 4.8 Million | 4.41 Million | 4.41 Million |
Inventory | 136 Thousand | 113 Thousand | 113 Thousand | 89 Thousand | 44 Thousand | 44 Thousand |
Other Current Assets | 675 Thousand | 231.99 Thousand | 231.99 Thousand | 287.99 Thousand | 794 Thousand | 794 Thousand |
Total Non-Current Assets | 31.14 Million | 29.69 Million | 29.69 Million | 29.03 Million | 24.2 Million | 24.2 Million |
Net PPE | 1.78 Million | 2.04 Million | 2.04 Million | 1.92 Million | 2.22 Million | 2.22 Million |
Good Will And Intangible Assets | 29.01 Million | 27.54 Million | 27.54 Million | 45.85 Million | 37.26 Million | 37.26 Million |
Good Will | 18.98 Million | 18.54 Million | 18.54 Million | 18.83 Million | 15.33 Million | 15.33 Million |
Intangible Assets | 10.02 Million | 9 Million | 9 Million | 27.02 Million | 21.92 Million | 21.92 Million |
Long-Term Investments | -342 Thousand | -111 Thousand | -111 Thousand | 10.11 Million | 8.81 Million | 8.81 Million |
Tax Assets | 342 Thousand | 111 Thousand | 111 Thousand | 85 Thousand | 51 Thousand | 51 Thousand |
Other Non Current Assets | 342 Thousand | 111 Thousand | 111 Thousand | -28.95 Million | -24.15 Million | -24.15 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 20.71 Million | 18.61 Million | 18.61 Million | 17.57 Million | 15.74 Million | 15.74 Million |
Total Current Liabilities | 17.42 Million | 15.27 Million | 15.27 Million | 14.38 Million | 12.72 Million | 12.72 Million |
Account Payables | 2.03 Million | 593 Thousand | 1.9 Million | 1.78 Million | 452 Thousand | 1.52 Million |
Tax Payables | - | 253 Thousand | 253 Thousand | 109 Thousand | 706 Thousand | 706 Thousand |
Short Term Debt | 583 Thousand | 542 Thousand | 542 Thousand | 467 Thousand | 467 Thousand | 467 Thousand |
Deferred Revenue | 11.64 Million | 9.78 Million | 9.78 Million | 9.6 Million | 7.78 Million | 7.78 Million |
Other Current Liabilities | 3.16 Million | 4.35 Million | 3.04 Million | 2.53 Million | 4.01 Million | 2.94 Million |
Total Non Current Liabilities | 3.28 Million | 3.34 Million | 3.34 Million | 3.19 Million | 3.02 Million | 3.02 Million |
Long-Term Debt | - | 918 Thousand | 918 Thousand | 1 Million | 1.21 Million | 1.21 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 788 Thousand | 26 Thousand | 26 Thousand | 26 Thousand | 26 Thousand | 26 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.08 Million | 27.35 Million | 27.35 Million | 25.75 Million | 25.84 Million | 25.84 Million |
Stock Holders Equity | 28.08 Million | 27.35 Million | 27.35 Million | 25.75 Million | 25.84 Million | 25.84 Million |
Common Stock | 833 Thousand | 832 Thousand | 832 Thousand | 832 Thousand | 832 Thousand | 832 Thousand |
Retained Earnings | 24.18 Million | 24.35 Million | 24.35 Million | 22.93 Million | 22.79 Million | 22.79 Million |
Accumulated other comprehensive income | 627 Thousand | 111.99 Thousand | 111.99 Thousand | -424 Thousand | -190 Thousand | -190 Thousand |
Common Stock Equity | 28.08 Million | 27.35 Million | 27.35 Million | 25.75 Million | 25.84 Million | 25.84 Million |
Capital Lease Obligation | 1.34 Million | 918 Thousand | 918 Thousand | 1 Million | 1.21 Million | 1.21 Million |
Total Investments | -342 Thousand | -111 Thousand | -111 Thousand | 10.11 Million | 8.81 Million | 8.81 Million |
Total Debt | 583 Thousand | 1.46 Million | 1.46 Million | 1.46 Million | 1.68 Million | 1.68 Million |
Net Debt | -11.41 Million | -9.44 Million | -9.44 Million | -7.94 Million | -10.45 Million | -10.45 Million |
9367
002876
VAKBN
8070
3058
0038