GBp 3.9
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.59 Million | 12.91 Million | 15.02 Million | 16.92 Million | 8.86 Million | 9.22 Million |
Total Current Assets | 11.14 Million | 3.6 Million | 6.14 Million | 9.19 Million | 2.47 Million | 3.41 Million |
Cash And Short Term Investments | 7.41 Million | 1.99 Million | 3.82 Million | 7.28 Million | 501.98 Thousand | 2.47 Million |
Cash and Cash Equivalents | 7.41 Million | 1.99 Million | 3.82 Million | 7.28 Million | 501.98 Thousand | 2.47 Million |
Short Term Investments | - | - | - | - | - | 2.47 Million |
Net Receivables | 2.6 Million | 892.82 Thousand | 1.76 Million | 1.68 Million | 1.9 Million | 515.27 Thousand |
Inventory | 964.55 Thousand | 625.45 Thousand | 521.35 Thousand | 224.42 Thousand | 68.42 Thousand | 14.65 Thousand |
Other Current Assets | 162.41 Thousand | 89.75 Thousand | 21.92 Thousand | 771.96 Thousand | 556.22 Thousand | 404.24 Thousand |
Total Non-Current Assets | 5.45 Million | 9.3 Million | 8.88 Million | 7.73 Million | 6.39 Million | 3.54 Million |
Net PPE | 442.52 Thousand | 531.6 Thousand | 605.06 Thousand | 582.67 Thousand | 61.75 Thousand | - |
Good Will And Intangible Assets | 4.71 Million | 8.44 Million | 7.91 Million | 6.72 Million | 5.58 Million | 2.75 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.71 Million | 8.44 Million | 7.91 Million | 6.72 Million | 5.58 Million | 2.75 Million |
Long-Term Investments | 297.19 Thousand | 330.24 Thousand | 361.68 Thousand | 419.86 Thousand | 749.73 Thousand | 790.73 Thousand |
Tax Assets | -4.71 Million | 3.22 Million | 3.44 Million | 3.6 Million | 3.51 Million | - |
Other Non Current Assets | 4.71 Million | -3.22 Million | -3.44 Million | -3.6 Million | -3.51 Million | -3.54 Million |
Other Assets | - | 1.00 | - | - | - | 2.26 Million |
Total Liabilities | 3.04 Million | 2.16 Million | 2.19 Million | 1.99 Million | 1.51 Million | 942.86 Thousand |
Total Current Liabilities | 2.96 Million | 1.95 Million | 1.81 Million | 1.53 Million | 1.37 Million | 875.4 Thousand |
Account Payables | 1.92 Million | 1.15 Million | 1.14 Million | 794.43 Thousand | 870.56 Thousand | 499.18 Thousand |
Tax Payables | 56.84 Thousand | 52.84 Thousand | 45.49 Thousand | 43.18 Thousand | 26.39 Thousand | 15.08 Thousand |
Short Term Debt | 142.84 Thousand | 139.54 Thousand | 99.92 Thousand | 84.35 Thousand | 22.81 Thousand | - |
Deferred Revenue | 1.00 | - | - | - | - | - |
Other Current Liabilities | 893.59 Thousand | 662.46 Thousand | 563.69 Thousand | 660.51 Thousand | 478.02 Thousand | 376.21 Thousand |
Total Non Current Liabilities | 86.92 Thousand | 215.77 Thousand | 386.16 Thousand | 456.11 Thousand | 145.69 Thousand | 67.46 Thousand |
Long-Term Debt | 86.92 Thousand | 215.77 Thousand | 298.42 Thousand | 330.89 Thousand | 46.68 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 87.74 Thousand | 125.21 Thousand | 99 Thousand | 67.46 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.54 Million | 10.74 Million | 12.82 Million | 14.92 Million | 7.34 Million | 8.27 Million |
Stock Holders Equity | 13.51 Million | 10.71 Million | 12.79 Million | 14.9 Million | 7.33 Million | 8.27 Million |
Common Stock | 5.33 Million | 3.8 Million | 3.8 Million | 3.8 Million | 2.07 Million | 2.07 Million |
Retained Earnings | 1.01 Million | -33.09 Million | -31.25 Million | -28.63 Million | -26.36 Million | -35.94 Million |
Accumulated other comprehensive income | 758.23 Thousand | 701.06 Thousand | 937.5 Thousand | 429.91 Thousand | 335.73 Thousand | 653.44 Thousand |
Common Stock Equity | 13.51 Million | 10.71 Million | 12.79 Million | 14.9 Million | 7.33 Million | 8.27 Million |
Capital Lease Obligation | 86.92 Thousand | 215.77 Thousand | 298.42 Thousand | 330.89 Thousand | 46.68 Thousand | - |
Total Investments | 297.19 Thousand | 330.24 Thousand | 361.68 Thousand | 419.86 Thousand | 749.73 Thousand | 790.73 Thousand |
Total Debt | 229.76 Thousand | 355.32 Thousand | 398.35 Thousand | 415.24 Thousand | 69.49 Thousand | - |
Net Debt | -7.18 Million | -1.63 Million | -3.43 Million | -6.87 Million | -432.48 Thousand | -2.47 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 15.03 Million | 16.59 Million | 16.59 Million | 7.09 Million | 12.91 Million | 12.91 Million |
Total Current Assets | 8.74 Million | 11.14 Million | 11.14 Million | 2.71 Million | 3.6 Million | 3.6 Million |
Cash And Short Term Investments | 4.94 Million | 7.41 Million | 7.41 Million | 492.76 Thousand | 1.99 Million | 1.99 Million |
Cash and Cash Equivalents | 4.94 Million | 7.41 Million | 7.41 Million | 492.76 Thousand | 1.99 Million | 1.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.6 Million | 2.6 Million | 2.6 Million | 1.57 Million | 892.82 Thousand | 892.82 Thousand |
Inventory | 618.19 Thousand | 964.55 Thousand | 964.55 Thousand | 651.39 Thousand | 625.45 Thousand | 625.45 Thousand |
Other Current Assets | 1.23 Million | 162.41 Thousand | 162.41 Thousand | 1.09 Million | 89.75 Thousand | 89.75 Thousand |
Total Non-Current Assets | 6.29 Million | 5.45 Million | 5.45 Million | 4.37 Million | 9.3 Million | 9.3 Million |
Net PPE | 376.76 Thousand | 442.52 Thousand | 442.52 Thousand | 432.31 Thousand | 531.6 Thousand | 531.6 Thousand |
Good Will And Intangible Assets | 505.33 Thousand | 4.71 Million | 4.71 Million | 3.64 Million | 8.44 Million | 8.44 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 505.33 Thousand | 4.71 Million | 4.71 Million | 3.64 Million | 8.44 Million | 8.44 Million |
Long-Term Investments | 293.84 Thousand | 297.19 Thousand | 297.19 Thousand | 305.13 Thousand | 330.24 Thousand | 330.24 Thousand |
Tax Assets | - | -4.71 Million | -4.71 Million | 1.26 Million | 3.22 Million | 3.22 Million |
Other Non Current Assets | 5.11 Million | 4.71 Million | 4.71 Million | -1.26 Million | -3.22 Million | -3.22 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 2.32 Million | 3.04 Million | 3.04 Million | 2.1 Million | 2.16 Million | 2.16 Million |
Total Current Liabilities | 2.3 Million | 2.96 Million | 2.96 Million | 1.95 Million | 1.95 Million | 1.95 Million |
Account Payables | 1.72 Million | 1.92 Million | 1.92 Million | 1.17 Million | 1.81 Million | 1.15 Million |
Tax Payables | - | 56.84 Thousand | 56.84 Thousand | 55.43 Thousand | 52.84 Thousand | 52.84 Thousand |
Short Term Debt | 139.77 Thousand | 142.84 Thousand | 142.84 Thousand | 138.8 Thousand | 139.54 Thousand | 139.54 Thousand |
Deferred Revenue | 247.06 Thousand | 1.00 | 1.00 | - | -802.01 Thousand | - |
Other Current Liabilities | 194.63 Thousand | 893.59 Thousand | 893.59 Thousand | 647.14 Thousand | 802.01 Thousand | 662.46 Thousand |
Total Non Current Liabilities | 19.62 Thousand | 86.92 Thousand | 86.92 Thousand | 147.78 Thousand | 215.77 Thousand | 215.77 Thousand |
Long-Term Debt | - | 86.92 Thousand | 86.92 Thousand | 147.78 Thousand | 215.77 Thousand | 215.77 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.71 Million | 13.54 Million | 13.54 Million | 4.98 Million | 10.74 Million | 10.74 Million |
Stock Holders Equity | 12.68 Million | 13.51 Million | 13.51 Million | 4.95 Million | 10.71 Million | 10.71 Million |
Common Stock | 5.33 Million | 5.33 Million | 5.33 Million | 3.81 Million | 3.8 Million | 3.8 Million |
Retained Earnings | 270.44 Thousand | 1.01 Million | 1.01 Million | -38.8 Million | -33.09 Million | -33.09 Million |
Accumulated other comprehensive income | 664.89 Thousand | 758.23 Thousand | 758.23 Thousand | 640.74 Thousand | 701.06 Thousand | 701.06 Thousand |
Common Stock Equity | 12.68 Million | 13.51 Million | 13.51 Million | 4.95 Million | 10.71 Million | 10.71 Million |
Capital Lease Obligation | 159.39 Thousand | 86.92 Thousand | 86.92 Thousand | 147.78 Thousand | 215.77 Thousand | 215.77 Thousand |
Total Investments | 293.84 Thousand | 297.19 Thousand | 297.19 Thousand | 305.13 Thousand | 330.24 Thousand | 330.24 Thousand |
Total Debt | 139.77 Thousand | 229.76 Thousand | 229.76 Thousand | 286.58 Thousand | 355.32 Thousand | 355.32 Thousand |
Net Debt | -4.8 Million | -7.18 Million | -7.18 Million | -206.17 Thousand | -1.63 Million | -1.63 Million |
ORDS
FOG
9978
600977
SEQUENT
DOSEF