HKD 0.07
(12.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 478.29 Million | 573.83 Million | 454.17 Million | 219.91 Million | 210.39 Million | 178.92 Million |
Total Current Assets | 367.44 Million | 477.24 Million | 373.68 Million | 211.2 Million | 193.93 Million | 174.79 Million |
Cash And Short Term Investments | 92.51 Million | 118.2 Million | 90.84 Million | 138.48 Million | 98.66 Million | 109.75 Million |
Cash and Cash Equivalents | 88.13 Million | 117.68 Million | 90.34 Million | 138.48 Million | 98.66 Million | 109.75 Million |
Short Term Investments | 4.38 Million | 516 Thousand | 500 Thousand | - | - | - |
Net Receivables | 207.1 Million | 287.34 Million | 248.9 Million | 58.43 Million | 71.28 Million | 57.56 Million |
Inventory | -4.38 Million | -516 Thousand | -500 Thousand | - | 1.00 | -57.56 Million |
Other Current Assets | 8.56 Million | 72.21 Million | 34.43 Million | 14.29 Million | 23.99 Million | 65.03 Million |
Total Non-Current Assets | 110.84 Million | 96.59 Million | 80.49 Million | 8.7 Million | 16.46 Million | 4.12 Million |
Net PPE | 18.1 Million | 9.74 Million | 17.29 Million | 8.7 Million | 16.46 Million | 4.12 Million |
Good Will And Intangible Assets | 70.98 Million | 76.52 Million | 60.47 Million | - | - | - |
Good Will | 47.64 Million | 47.64 Million | 31.33 Million | - | - | - |
Intangible Assets | 23.33 Million | 28.87 Million | 29.14 Million | - | - | - |
Long-Term Investments | 7.83 Million | 3.19 Million | 77.77 Million | - | - | - |
Tax Assets | 17.8 Million | 6.61 Million | 2.71 Million | - | - | - |
Other Non Current Assets | -3.88 Million | 516 Thousand | -77.77 Million | -8.7 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 305.36 Million | 336.33 Million | 249.12 Million | 77.85 Million | 81.8 Million | 72.63 Million |
Total Current Liabilities | 296.12 Million | 318.96 Million | 230.69 Million | 69.24 Million | 71.47 Million | 70.6 Million |
Account Payables | 71.35 Million | 73.64 Million | 56.03 Million | 22.23 Million | 17.54 Million | 14.76 Million |
Tax Payables | 19.29 Million | 18.45 Million | 19.75 Million | 20.09 Million | 16.2 Million | 12.27 Million |
Short Term Debt | 19.68 Million | 35.79 Million | 1.29 Million | 2.88 Million | 5.56 Million | - |
Deferred Revenue | -321 Thousand | - | - | - | - | - |
Other Current Liabilities | 205.4 Million | 209.53 Million | 173.37 Million | 44.12 Million | 48.36 Million | 55.84 Million |
Total Non Current Liabilities | 9.24 Million | 17.36 Million | 18.42 Million | 8.61 Million | 10.32 Million | 2.03 Million |
Long-Term Debt | 880 Thousand | 150 Thousand | 2.69 Million | 4.22 Million | 8.29 Million | - |
Deferred Revenue Non Current | -8.36 Million | - | - | -4.38 Million | -2.03 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.36 Million | 7.33 Million | 5.63 Million | 4.38 Million | 2.03 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 172.92 Million | 237.5 Million | 205.05 Million | 142.05 Million | 128.59 Million | 106.28 Million |
Stock Holders Equity | 112.76 Million | 173.24 Million | 158.84 Million | 140.75 Million | 128.05 Million | 106.28 Million |
Common Stock | 3.4 Million | 3.4 Million | 3.4 Million | 3.4 Million | 3.4 Million | 3.4 Million |
Retained Earnings | 40.65 Million | 102.02 Million | 84.85 Million | 80.97 Million | 62.08 Million | 41.11 Million |
Accumulated other comprehensive income | 109.36 Million | 2.18 Million | 5.95 Million | 4.69 Million | 2.9 Million | -4.36 Million |
Common Stock Equity | 112.76 Million | 173.24 Million | 158.84 Million | 140.75 Million | 128.05 Million | 106.28 Million |
Capital Lease Obligation | 1.2 Million | 210 Thousand | 3.98 Million | 7.11 Million | 13.85 Million | - |
Total Investments | 3.95 Million | 3.71 Million | 500 Thousand | - | - | - |
Total Debt | 20.56 Million | 35.94 Million | 3.98 Million | 7.11 Million | 13.85 Million | - |
Net Debt | -67.56 Million | -81.74 Million | -86.35 Million | -131.36 Million | -84.8 Million | -109.75 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 445.25 Million | 445.25 Million | 478.29 Million | 478.29 Million | 478.29 Million | 541.43 Million |
Total Current Assets | 333.45 Million | 333.45 Million | 367.44 Million | 367.44 Million | 367.44 Million | 442.66 Million |
Cash And Short Term Investments | 128.66 Million | 128.66 Million | 92.51 Million | 92.51 Million | 92.51 Million | 112.32 Million |
Cash and Cash Equivalents | 54.31 Million | 54.31 Million | 88.13 Million | 88.13 Million | 88.13 Million | 111.8 Million |
Short Term Investments | 69.91 Million | 69.91 Million | 4.38 Million | 4.38 Million | 4.38 Million | 521 Thousand |
Net Receivables | 200.19 Million | 200.19 Million | 207.1 Million | 207.1 Million | 207.1 Million | 266.93 Million |
Inventory | - | - | -4.38 Million | -4.38 Million | -4.38 Million | -520.99 Thousand |
Other Current Assets | 4.59 Million | 4.59 Million | 8.56 Million | 8.56 Million | 72.21 Million | 3.96 Million |
Total Non-Current Assets | 111.8 Million | 111.8 Million | 110.84 Million | 110.84 Million | 110.84 Million | 98.76 Million |
Net PPE | 12.81 Million | 12.81 Million | 18.1 Million | 18.1 Million | 14.22 Million | 9.91 Million |
Good Will And Intangible Assets | 68.21 Million | 68.21 Million | 70.98 Million | 70.98 Million | 70.98 Million | 73.75 Million |
Good Will | 47.64 Million | 47.64 Million | 47.64 Million | 47.64 Million | 47.64 Million | 47.64 Million |
Intangible Assets | 20.56 Million | 20.56 Million | 23.33 Million | 23.33 Million | 23.33 Million | 26.1 Million |
Long-Term Investments | 8 Million | 8 Million | 7.83 Million | 7.83 Million | 7.83 Million | 3.23 Million |
Tax Assets | - | - | 17.8 Million | 17.8 Million | - | 11.33 Million |
Other Non Current Assets | 22.76 Million | 22.76 Million | -3.88 Million | -3.88 Million | 17.8 Million | 521 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 288.59 Million | 288.59 Million | 305.36 Million | 305.36 Million | 305.36 Million | 324.02 Million |
Total Current Liabilities | 280.14 Million | 280.14 Million | 296.12 Million | 296.12 Million | 296.12 Million | 314.83 Million |
Account Payables | 69.99 Million | 69.99 Million | 71.35 Million | 71.35 Million | 73.55 Million | 71.08 Million |
Tax Payables | - | - | 19.29 Million | 19.29 Million | - | 13.15 Million |
Short Term Debt | 13.73 Million | 13.73 Million | 19.68 Million | 19.68 Million | 19.36 Million | 35 Million |
Deferred Revenue | 134.55 Million | 134.55 Million | -321 Thousand | -321 Thousand | - | - |
Other Current Liabilities | 61.85 Million | 196.4 Million | 205.4 Million | 205.4 Million | 203.2 Million | 208.75 Million |
Total Non Current Liabilities | 8.44 Million | 8.44 Million | 9.24 Million | 9.24 Million | 9.24 Million | 9.18 Million |
Long-Term Debt | - | - | 880 Thousand | 880 Thousand | 880 Thousand | - |
Deferred Revenue Non Current | - | - | -8.36 Million | -8.36 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.44 Million | 8.44 Million | 8.36 Million | 8.36 Million | 8.36 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 156.66 Million | 156.66 Million | 172.92 Million | 172.92 Million | 172.92 Million | 217.4 Million |
Stock Holders Equity | 97.98 Million | 97.98 Million | 112.76 Million | 112.76 Million | 112.76 Million | 149.09 Million |
Common Stock | 3.4 Million | 3.4 Million | 3.4 Million | 3.4 Million | 3.4 Million | 3.4 Million |
Retained Earnings | - | - | 40.65 Million | 40.65 Million | 55.36 Million | 79.11 Million |
Accumulated other comprehensive income | 94.58 Million | 94.58 Million | 109.36 Million | 109.36 Million | 2.31 Million | 952 Thousand |
Common Stock Equity | 97.98 Million | 97.98 Million | 112.76 Million | 112.76 Million | 112.76 Million | 149.09 Million |
Capital Lease Obligation | 1.05 Million | 1.05 Million | 1.2 Million | 1.2 Million | 1.2 Million | - |
Total Investments | 77.91 Million | 77.91 Million | 3.95 Million | 3.95 Million | 12.22 Million | 3.75 Million |
Total Debt | 13.73 Million | 13.73 Million | 20.56 Million | 20.56 Million | 20.24 Million | 35 Million |
Net Debt | -40.57 Million | -40.57 Million | -67.56 Million | -67.56 Million | -67.88 Million | -76.8 Million |
GILD
DOLE
AME
EDEN
ORDS
FOG