GBp 124.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 46.34 Million | 48.25 Million | 45.01 Million | 43.51 Million | 22.37 Million | 7.81 Million |
Total Current Assets | 28.04 Million | 30.89 Million | 30.06 Million | 33.61 Million | 18.42 Million | 6.46 Million |
Cash And Short Term Investments | 16.66 Million | 19.84 Million | 19.67 Million | 25.25 Million | 11.72 Million | 2.07 Million |
Cash and Cash Equivalents | 16.66 Million | 19.84 Million | 19.67 Million | 25.25 Million | 11.72 Million | 2.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.13 Million | 10.42 Million | 9.95 Million | 7.77 Million | 6.37 Million | 4.3 Million |
Inventory | - | 1.00 | - | - | 1.00 | 1.00 |
Other Current Assets | 1.24 Million | 628 Thousand | 430 Thousand | 587 Thousand | 329.65 Thousand | 85.21 Thousand |
Total Non-Current Assets | 18.3 Million | 17.36 Million | 14.95 Million | 9.89 Million | 3.95 Million | 1.34 Million |
Net PPE | 1.89 Million | 2.09 Million | 2.12 Million | 238 Thousand | 133.6 Thousand | 73.99 Thousand |
Good Will And Intangible Assets | 15.26 Million | 15.22 Million | 12.82 Million | 9.36 Million | 3.76 Million | 398.25 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 15.26 Million | 15.22 Million | 12.82 Million | 9.36 Million | 3.76 Million | 398.25 Thousand |
Long-Term Investments | -1.14 Million | 17.13 Million | 14.73 Million | 9.17 Million | 1.51 Million | 409.39 Thousand |
Tax Assets | 1.14 Million | 46 Thousand | 1000.00 | 301 Thousand | 55.73 Thousand | 62.84 Thousand |
Other Non Current Assets | 1.14 Million | -17.13 Million | -14.73 Million | -9.17 Million | -1.51 Million | 402.96 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 5.55 Million | 5.74 Million | 4.36 Million | 3.28 Million | 2.23 Million | 5.18 Million |
Total Current Liabilities | 4.38 Million | 3.75 Million | 2.63 Million | 2.91 Million | 2.23 Million | 3.93 Million |
Account Payables | 1.06 Million | 759 Thousand | 513 Thousand | 466 Thousand | 290.76 Thousand | 223.78 Thousand |
Tax Payables | 471 Thousand | 423 Thousand | 327 Thousand | 451 Thousand | 187 Thousand | 27.65 Thousand |
Short Term Debt | 146 Thousand | 124 Thousand | 276 Thousand | 118 Thousand | 107.5 Thousand | 2.68 Million |
Deferred Revenue | 408 Thousand | 411 Thousand | 208 Thousand | 303 Thousand | 387.23 Thousand | 219.75 Thousand |
Other Current Liabilities | 2.76 Million | 2.45 Million | 1.63 Million | 2.02 Million | 1.45 Million | 809.33 Thousand |
Total Non Current Liabilities | 1.17 Million | 1.99 Million | 1.73 Million | 366 Thousand | - | 1.24 Million |
Long-Term Debt | 1.05 Million | 1.2 Million | 1.28 Million | - | - | 1.06 Million |
Deferred Revenue Non Current | -1.00 | - | -445 Thousand | - | - | 180.86 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 88 Thousand | 79 Thousand | 445 Thousand | - | - | -884.61 Thousand |
Other Liabilities | 1.00 | - | - | - | - | 1.00 |
Total Equity | 40.78 Million | 42.51 Million | 40.64 Million | 40.23 Million | 20.13 Million | 2.62 Million |
Stock Holders Equity | 40.78 Million | 42.51 Million | 40.64 Million | 40.23 Million | 20.13 Million | 2.62 Million |
Common Stock | 169 Thousand | 169 Thousand | 168 Thousand | 168 Thousand | 139.16 Thousand | 208.00 |
Retained Earnings | 4.04 Million | 5.34 Million | 4.08 Million | 3.19 Million | 2.63 Million | 2.24 Million |
Accumulated other comprehensive income | -240 Thousand | 138 Thousand | -302 Thousand | 15 Thousand | 19.59 Thousand | 287.71 Thousand |
Common Stock Equity | 40.78 Million | 42.51 Million | 40.64 Million | 40.23 Million | 20.13 Million | 2.62 Million |
Capital Lease Obligation | 1.05 Million | 1.2 Million | 1.28 Million | - | - | - |
Total Investments | -1.14 Million | 17.13 Million | 14.73 Million | 9.17 Million | 1.51 Million | 409.39 Thousand |
Total Debt | 1.2 Million | 1.32 Million | 1.56 Million | 118 Thousand | 107.5 Thousand | 3.74 Million |
Net Debt | -15.46 Million | -18.51 Million | -18.11 Million | -25.13 Million | -11.61 Million | 1.67 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 45.42 Million | 46.34 Million | 46.34 Million | 46.12 Million | 48.25 Million | 48.25 Million |
Total Current Assets | 27.22 Million | 28.04 Million | 28.04 Million | 27.96 Million | 30.89 Million | 30.89 Million |
Cash And Short Term Investments | 16.74 Million | 16.66 Million | 16.66 Million | 17.88 Million | 19.84 Million | 19.84 Million |
Cash and Cash Equivalents | 16.74 Million | 16.66 Million | 16.66 Million | 17.88 Million | 19.84 Million | 19.84 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.68 Million | 10.13 Million | 10.13 Million | 9.23 Million | 10.42 Million | 10.42 Million |
Inventory | - | - | 1.00 | - | 1.00 | 1.00 |
Other Current Assets | - | 1.24 Million | 1.24 Million | 845 Thousand | 628 Thousand | 628 Thousand |
Total Non-Current Assets | 18.19 Million | 18.3 Million | 18.3 Million | 18.16 Million | 17.36 Million | 17.36 Million |
Net PPE | 1.8 Million | 1.89 Million | 1.89 Million | 1.99 Million | 2.09 Million | 2.09 Million |
Good Will And Intangible Assets | 14.52 Million | 15.26 Million | 15.26 Million | 16.07 Million | 15.22 Million | 15.22 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 14.52 Million | 15.26 Million | 15.26 Million | 16.07 Million | 15.22 Million | 15.22 Million |
Long-Term Investments | - | -1.14 Million | -15.26 Million | 18.06 Million | 17.13 Million | 17.13 Million |
Tax Assets | 1.87 Million | 1.14 Million | 1.14 Million | 96 Thousand | 46 Thousand | 46 Thousand |
Other Non Current Assets | - | 1.14 Million | 15.26 Million | -18.06 Million | -17.13 Million | -17.13 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.68 Million | 5.55 Million | 5.55 Million | 5.06 Million | 5.74 Million | 5.74 Million |
Total Current Liabilities | 5.61 Million | 4.38 Million | 4.38 Million | 3.5 Million | 3.75 Million | 3.75 Million |
Account Payables | 610 Thousand | 1.06 Million | 1.06 Million | 287 Thousand | 759 Thousand | 759 Thousand |
Tax Payables | - | 471 Thousand | 471 Thousand | 8000.00 | 423 Thousand | 423 Thousand |
Short Term Debt | 150 Thousand | 146 Thousand | 146 Thousand | 128 Thousand | 124 Thousand | 124 Thousand |
Deferred Revenue | 973 Thousand | 408 Thousand | 408 Thousand | 1.28 Million | 411 Thousand | 411 Thousand |
Other Current Liabilities | 3.88 Million | 2.76 Million | 2.76 Million | 1.8 Million | 2.45 Million | 2.45 Million |
Total Non Current Liabilities | 1.07 Million | 1.17 Million | 1.17 Million | 1.56 Million | 1.99 Million | 1.99 Million |
Long-Term Debt | - | 1.05 Million | 1.05 Million | 1.13 Million | 1.2 Million | 1.2 Million |
Deferred Revenue Non Current | - | -1.00 | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.07 Million | 88 Thousand | 88 Thousand | 88 Thousand | 79 Thousand | 79 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 38.74 Million | 40.78 Million | 40.78 Million | 41.05 Million | 42.51 Million | 42.51 Million |
Stock Holders Equity | 38.74 Million | 40.78 Million | 40.78 Million | 41.05 Million | 42.51 Million | 42.51 Million |
Common Stock | 169 Thousand | 169 Thousand | 169 Thousand | 169 Thousand | 169 Thousand | 169 Thousand |
Retained Earnings | 1.86 Million | 4.04 Million | 4.04 Million | 4.04 Million | 5.34 Million | 5.34 Million |
Accumulated other comprehensive income | -247 Thousand | -240 Thousand | -240 Thousand | 17 Thousand | 138 Thousand | 138 Thousand |
Common Stock Equity | 38.74 Million | 40.78 Million | 40.78 Million | 41.05 Million | 42.51 Million | 42.51 Million |
Capital Lease Obligation | - | 1.05 Million | 1.05 Million | 1.13 Million | 1.2 Million | 1.2 Million |
Total Investments | - | -1.14 Million | -15.26 Million | 18.06 Million | 17.13 Million | 17.13 Million |
Total Debt | 150 Thousand | 1.2 Million | 1.2 Million | 1.26 Million | 1.32 Million | 1.32 Million |
Net Debt | -16.59 Million | -15.46 Million | -15.46 Million | -16.62 Million | -18.51 Million | -18.51 Million |
CJEWF
4270
TCCPY
JBL
002846
MDLN