GBp 65.0
(-6.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.58 Million | 8.95 Million | 9.01 Million | 4.43 Million | 3.14 Million | 1.76 Million |
Total Current Assets | 4.98 Million | 6.42 Million | 6.28 Million | 2.66 Million | 1.27 Million | 1.38 Million |
Cash And Short Term Investments | 2.63 Million | 4.58 Million | 4.72 Million | 609 Thousand | 342 Thousand | 682 Thousand |
Cash and Cash Equivalents | 2.63 Million | 4.58 Million | 4.72 Million | 609 Thousand | 342 Thousand | 682 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.89 Million | 1.49 Million | 1.2 Million | 1.61 Million | 439 Thousand | 271 Thousand |
Inventory | - | - | -1.2 Million | 184 Thousand | 1.00 | 1.00 |
Other Current Assets | 452 Thousand | 350 Thousand | 1.56 Million | 255 Thousand | 930 Thousand | 702 Thousand |
Total Non-Current Assets | 3.6 Million | 2.53 Million | 2.73 Million | 1.77 Million | 1.87 Million | 380 Thousand |
Net PPE | 363 Thousand | 440 Thousand | 525 Thousand | 55 Thousand | 75 Thousand | 62 Thousand |
Good Will And Intangible Assets | 696 Thousand | 748 Thousand | 794 Thousand | 673 Thousand | 670 Thousand | 131 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 696 Thousand | 748 Thousand | 794 Thousand | 673 Thousand | 670 Thousand | 131 Thousand |
Long-Term Investments | 1.74 Million | 1.17 Million | 1.23 Million | 1.03 Million | 1.12 Million | 187 Thousand |
Tax Assets | 2000.00 | 9000.00 | 4000.00 | 3000.00 | -1.12 Million | -187 Thousand |
Other Non Current Assets | 799.99 Thousand | 166 Thousand | 175 Thousand | 1000.00 | 1.12 Million | 187 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1 Million | 1.06 Million | 1.03 Million | 2.22 Million | 1.81 Million | 304 Thousand |
Total Current Liabilities | 702 Thousand | 768 Thousand | 659 Thousand | 1.05 Million | 582 Thousand | 292 Thousand |
Account Payables | 192 Thousand | 162 Thousand | 86 Thousand | 81 Thousand | 83 Thousand | 85 Thousand |
Tax Payables | 179 Thousand | 306 Thousand | 273 Thousand | 540 Thousand | 196 Thousand | 123 Thousand |
Short Term Debt | 153 Thousand | 91 Thousand | 83 Thousand | 326 Thousand | 275 Thousand | - |
Deferred Revenue | - | - | - | - | 196 Thousand | - |
Other Current Liabilities | 357 Thousand | 515 Thousand | 490 Thousand | 652 Thousand | 28 Thousand | 207 Thousand |
Total Non Current Liabilities | 298 Thousand | 295 Thousand | 374 Thousand | 1.16 Million | 1.23 Million | 12 Thousand |
Long-Term Debt | 218 Thousand | 220 Thousand | 302 Thousand | 1.16 Million | 1.22 Million | - |
Deferred Revenue Non Current | - | - | - | - | -11 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 80 Thousand | 75 Thousand | 72 Thousand | -11 Thousand | 11 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.58 Million | 7.89 Million | 7.98 Million | 2.21 Million | 1.32 Million | 1.46 Million |
Stock Holders Equity | 7.58 Million | 7.89 Million | 7.98 Million | 2.21 Million | 1.32 Million | 1.46 Million |
Common Stock | 55 Thousand | 55 Thousand | 54 Thousand | 2000.00 | 2000.00 | 2000.00 |
Retained Earnings | 1.76 Million | 701 Thousand | 1.47 Million | 2.2 Million | 1.32 Million | 1.45 Million |
Accumulated other comprehensive income | 498 Thousand | 1.86 Million | 1.17 Million | 7000.00 | - | - |
Common Stock Equity | 7.58 Million | 7.89 Million | 7.98 Million | 2.21 Million | 1.32 Million | 1.46 Million |
Capital Lease Obligation | 218 Thousand | 311 Thousand | 385 Thousand | 385 Thousand | - | - |
Total Investments | 1.74 Million | 1.17 Million | 1.23 Million | 1.03 Million | 1.12 Million | 187 Thousand |
Total Debt | 371 Thousand | 311 Thousand | 385 Thousand | 1.49 Million | 1.5 Million | - |
Net Debt | -2.26 Million | -4.27 Million | -4.33 Million | 882 Thousand | 1.15 Million | -682 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.58 Million | 8.58 Million | 8.58 Million | 8.37 Million | 8.37 Million | 8.95 Million |
Total Current Assets | 4.98 Million | 4.98 Million | 4.98 Million | 5.03 Million | 5.03 Million | 6.42 Million |
Cash And Short Term Investments | 2.63 Million | 2.63 Million | 2.63 Million | 2.81 Million | 2.81 Million | 4.58 Million |
Cash and Cash Equivalents | 2.63 Million | 2.63 Million | 2.63 Million | 2.81 Million | 2.81 Million | 4.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.89 Million | 1.89 Million | 888 Thousand | 1.91 Million | 1.07 Million | 1.49 Million |
Inventory | - | - | - | 1.00 | 1.00 | - |
Other Current Assets | 452 Thousand | 452 Thousand | 1.46 Million | 311 Thousand | 1.14 Million | 350 Thousand |
Total Non-Current Assets | 3.6 Million | 3.6 Million | 3.6 Million | 3.33 Million | 3.33 Million | 2.53 Million |
Net PPE | 363 Thousand | 363 Thousand | 363 Thousand | 387 Thousand | 387 Thousand | 440 Thousand |
Good Will And Intangible Assets | 696 Thousand | 696 Thousand | 696 Thousand | 725 Thousand | 725 Thousand | 748 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 696 Thousand | 696 Thousand | 696 Thousand | 725 Thousand | 725 Thousand | 748 Thousand |
Long-Term Investments | 1.74 Million | 1.74 Million | 1.66 Million | 1.58 Million | 1.58 Million | 1.17 Million |
Tax Assets | 2000.00 | 2000.00 | - | 9000.00 | - | 9000.00 |
Other Non Current Assets | 799.99 Thousand | 799.99 Thousand | 884 Thousand | 631 Thousand | 640 Thousand | 166 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 1 Million | 1 Million | 1 Million | 755 Thousand | 755 Thousand | 1.06 Million |
Total Current Liabilities | 702 Thousand | 702 Thousand | 702 Thousand | 505 Thousand | 505 Thousand | 768 Thousand |
Account Payables | 192 Thousand | 192 Thousand | 192 Thousand | 86 Thousand | 86 Thousand | 162 Thousand |
Tax Payables | 179 Thousand | 179 Thousand | - | 162 Thousand | - | 306 Thousand |
Short Term Debt | 153 Thousand | 153 Thousand | - | 93 Thousand | - | 91 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 357 Thousand | 357 Thousand | 510 Thousand | 326 Thousand | 419 Thousand | 515 Thousand |
Total Non Current Liabilities | 298 Thousand | 298 Thousand | 298 Thousand | 250 Thousand | 250 Thousand | 295 Thousand |
Long-Term Debt | 218 Thousand | 218 Thousand | - | 173 Thousand | 173 Thousand | 220 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 80 Thousand | 80 Thousand | 298 Thousand | 77 Thousand | 77 Thousand | 75 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.58 Million | 7.58 Million | 7.58 Million | 7.62 Million | 7.62 Million | 7.89 Million |
Stock Holders Equity | 7.58 Million | 7.58 Million | 7.58 Million | 7.62 Million | 7.62 Million | 7.89 Million |
Common Stock | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand |
Retained Earnings | 1.76 Million | 1.76 Million | 1.76 Million | 176 Thousand | 176 Thousand | 701 Thousand |
Accumulated other comprehensive income | 498 Thousand | 498 Thousand | 498 Thousand | 2.12 Million | 2.12 Million | 1.86 Million |
Common Stock Equity | 7.58 Million | 7.58 Million | 7.58 Million | 7.62 Million | 7.62 Million | 7.89 Million |
Capital Lease Obligation | 218 Thousand | 218 Thousand | 371 Thousand | 266 Thousand | 266 Thousand | 311 Thousand |
Total Investments | 1.74 Million | 1.74 Million | 1.66 Million | 1.58 Million | 1.58 Million | 1.17 Million |
Total Debt | 371 Thousand | 371 Thousand | - | 266 Thousand | 173 Thousand | 311 Thousand |
Net Debt | -2.26 Million | -2.26 Million | -2.63 Million | -2.55 Million | -2.64 Million | -4.27 Million |
4490
BLDN
1676
0LC3
002419
HARN