GBp 7.25
(-6.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.83 Million | 8.04 Million | 8.58 Million | 9.84 Million | 10.66 Million | 10.8 Million |
Total Current Assets | 559 Thousand | 1.11 Million | 1.4 Million | 2.36 Million | 2.2 Million | 2.52 Million |
Cash And Short Term Investments | - | 433 Thousand | 764 Thousand | 1.29 Million | 690 Thousand | 725 Thousand |
Cash and Cash Equivalents | - | 433 Thousand | 764 Thousand | 1.29 Million | 690 Thousand | 725 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 559 Thousand | 668 Thousand | 635 Thousand | 1.02 Million | 1.49 Million | 1.17 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | - | 3000.00 |
Other Current Assets | 157 Thousand | 12 Thousand | 9000.00 | 45 Thousand | 19 Thousand | 620.99 Thousand |
Total Non-Current Assets | 6.27 Million | 6.92 Million | 7.17 Million | 7.48 Million | 8.45 Million | 8.28 Million |
Net PPE | 35 Thousand | 523 Thousand | 617 Thousand | 704 Thousand | 808 Thousand | 113 Thousand |
Good Will And Intangible Assets | 6.23 Million | 9.82 Million | 9.97 Million | 10.19 Million | 11.06 Million | 8.16 Million |
Good Will | 3.41 Million | 3.41 Million | 3.41 Million | 3.41 Million | 3.41 Million | 3.41 Million |
Intangible Assets | 2.82 Million | 6.4 Million | 6.55 Million | 6.77 Million | 7.64 Million | 4.75 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -3.41 Million | -3.41 Million | -3.41 Million | -3.41 Million | -8.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.61 Million | 4.81 Million | 5.2 Million | 6.47 Million | 6.67 Million | 5.95 Million |
Total Current Liabilities | 2.34 Million | 2.71 Million | 2.74 Million | 3.51 Million | 4.61 Million | 4.38 Million |
Account Payables | 2.01 Million | 437 Thousand | 385 Thousand | 515 Thousand | 661 Thousand | 776 Thousand |
Tax Payables | 4000.00 | - | - | - | - | -270 Thousand |
Short Term Debt | 324 Thousand | 377 Thousand | 395 Thousand | 564 Thousand | 633 Thousand | 14 Thousand |
Deferred Revenue | -5000.00 | 1.38 Million | 1.4 Million | 1.75 Million | 2.43 Million | 2.88 Million |
Other Current Liabilities | 9000.00 | 516 Thousand | 561 Thousand | 680 Thousand | 886 Thousand | 707 Thousand |
Total Non Current Liabilities | 1.26 Million | 2.09 Million | 2.45 Million | 2.95 Million | 2.06 Million | 390 Thousand |
Long-Term Debt | 850 Thousand | 1.15 Million | 1.45 Million | 1.74 Million | 537 Thousand | 390 Thousand |
Deferred Revenue Non Current | 170 Thousand | 241 Thousand | 238 Thousand | 271 Thousand | 443 Thousand | 688 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3000.00 | 482.99 Thousand | 560 Thousand | 638 Thousand | 741 Thousand | -1.17 Million |
Other Liabilities | - | 1.00 | - | - | - | 1.17 Million |
Total Equity | 3.21 Million | 3.22 Million | 3.38 Million | 3.37 Million | 3.99 Million | 4.84 Million |
Stock Holders Equity | 3.21 Million | 3.22 Million | 3.38 Million | 3.37 Million | 3.99 Million | 4.84 Million |
Common Stock | 983 Thousand | 983 Thousand | 983 Thousand | 983 Thousand | 983 Thousand | 983 Thousand |
Retained Earnings | 465 Thousand | 458 Thousand | 627 Thousand | 573 Thousand | 1.23 Million | 1.68 Million |
Accumulated other comprehensive income | 138 Thousand | 151 Thousand | 141 Thousand | 183 Thousand | 141 Thousand | 168.99 Thousand |
Common Stock Equity | 3.21 Million | 3.22 Million | 3.38 Million | 3.37 Million | 3.99 Million | 4.84 Million |
Capital Lease Obligation | 3000.00 | 483 Thousand | 560 Thousand | 638 Thousand | 741 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.17 Million | 2 Million | 2.4 Million | 2.95 Million | 1.91 Million | 418 Thousand |
Net Debt | 1.17 Million | 1.57 Million | 1.64 Million | 1.66 Million | 1.22 Million | -307 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 6.84 Million | 6.83 Million | 6.83 Million | 7.8 Million | 8.04 Million | 8.04 Million |
Total Current Assets | 493 Thousand | 559 Thousand | 559 Thousand | 1.01 Million | 1.11 Million | 1.11 Million |
Cash And Short Term Investments | - | - | - | 249 Thousand | 433 Thousand | 433 Thousand |
Cash and Cash Equivalents | - | - | - | 249 Thousand | 433 Thousand | 433 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 493 Thousand | 559 Thousand | 559 Thousand | 769 Thousand | 668 Thousand | 668 Thousand |
Inventory | - | - | - | -134 Thousand | - | 1.00 |
Other Current Assets | - | 157 Thousand | 157 Thousand | 134 Thousand | 12 Thousand | 12 Thousand |
Total Non-Current Assets | 6.35 Million | 6.27 Million | 6.27 Million | 6.78 Million | 6.92 Million | 6.92 Million |
Net PPE | 238 Thousand | 35 Thousand | 35 Thousand | 482 Thousand | 523 Thousand | 523 Thousand |
Good Will And Intangible Assets | 6.11 Million | 6.23 Million | 6.23 Million | 9.71 Million | 9.82 Million | 9.82 Million |
Good Will | 3.41 Million | 3.41 Million | 3.41 Million | 3.41 Million | 3.41 Million | 3.41 Million |
Intangible Assets | 2.7 Million | 2.82 Million | 2.82 Million | 6.3 Million | 6.4 Million | 6.4 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -3.41 Million | -3.41 Million | -3.41 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.64 Million | 3.61 Million | 3.61 Million | 4.56 Million | 4.81 Million | 4.81 Million |
Total Current Liabilities | 2.53 Million | 2.34 Million | 2.34 Million | 2.68 Million | 2.71 Million | 2.71 Million |
Account Payables | 1.83 Million | 2.01 Million | 2.01 Million | 2.31 Million | 437 Thousand | 2.34 Million |
Tax Payables | - | 4000.00 | 4000.00 | - | - | - |
Short Term Debt | 472 Thousand | 324 Thousand | 324 Thousand | 368 Thousand | 377 Thousand | 377 Thousand |
Deferred Revenue | 218 Thousand | -5000.00 | -5000.00 | -368 Thousand | 1.38 Million | -376 Thousand |
Other Current Liabilities | 6000.00 | 9000.00 | 9000.00 | 368 Thousand | 516 Thousand | 376 Thousand |
Total Non Current Liabilities | 1.1 Million | 1.26 Million | 1.26 Million | 1.88 Million | 2.09 Million | 2.09 Million |
Long-Term Debt | 700 Thousand | 850 Thousand | 850 Thousand | 1 Million | 1.15 Million | 1.15 Million |
Deferred Revenue Non Current | -233 Thousand | 170 Thousand | 170 Thousand | 448 Thousand | 241 Thousand | 241 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 405 Thousand | 3000.00 | 3000.00 | 206 Thousand | 482.99 Thousand | 482.99 Thousand |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 3.2 Million | 3.21 Million | 3.21 Million | 3.23 Million | 3.22 Million | 3.22 Million |
Stock Holders Equity | 3.2 Million | 3.21 Million | 3.21 Million | 3.23 Million | 3.22 Million | 3.22 Million |
Common Stock | 983 Thousand | 983 Thousand | 983 Thousand | 983 Thousand | 983 Thousand | 983 Thousand |
Retained Earnings | 91 Thousand | 465 Thousand | 465 Thousand | 468 Thousand | 458 Thousand | 458 Thousand |
Accumulated other comprehensive income | 500.99 Thousand | 138 Thousand | 138 Thousand | 154 Thousand | 151 Thousand | 151 Thousand |
Common Stock Equity | 3.2 Million | 3.21 Million | 3.21 Million | 3.23 Million | 3.22 Million | 3.22 Million |
Capital Lease Obligation | 221 Thousand | 3000.00 | 3000.00 | 448 Thousand | 483 Thousand | 483 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.17 Million | 1.17 Million | 1.17 Million | 1.81 Million | 2 Million | 2 Million |
Net Debt | 1.17 Million | 1.17 Million | 1.17 Million | 1.56 Million | 1.57 Million | 1.57 Million |
DEC
ICESEA
MANGLMCEM
GTLS-PB
DB1
MADHUCON