GBp 42.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.22 Million | 20.42 Million | 18.34 Million | 10.47 Million | 7.63 Million | 6.44 Million |
Total Current Assets | 16.22 Million | 20.21 Million | 18.34 Million | 10.28 Million | 7.63 Million | 6.44 Million |
Cash And Short Term Investments | 7.74 Million | 11.66 Million | 10.27 Million | 4.72 Million | 2.84 Million | 2.49 Million |
Cash and Cash Equivalents | 7.74 Million | 11.66 Million | 10.27 Million | 4.72 Million | 2.84 Million | 2.49 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.33 Million | 7.75 Million | 7.33 Million | 5.85 Million | 3.89 Million | 3.92 Million |
Inventory | 1.00 | 1.00 | 1.00 | -338.93 Thousand | 845.74 Thousand | -3.92 Million |
Other Current Assets | 145 Thousand | 791 Thousand | 734 Thousand | 52 Thousand | 51.83 Thousand | 3.94 Million |
Total Non-Current Assets | - | 213 Thousand | - | 187.93 Thousand | - | - |
Net PPE | - | 213 Thousand | - | 187.93 Thousand | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -213 Thousand | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.64 Million | 8.63 Million | 8.22 Million | 7.16 Million | 5.65 Million | 4.38 Million |
Total Current Liabilities | 7.64 Million | 8.63 Million | 8.22 Million | 5.89 Million | 4.4 Million | 3.13 Million |
Account Payables | 4.22 Million | 8.04 Million | 3.78 Million | 2.35 Million | 1.66 Million | 1.04 Million |
Tax Payables | 37 Thousand | 371 Thousand | 370 Thousand | 516.21 Thousand | 108 Thousand | 125.34 Thousand |
Short Term Debt | - | 219 Thousand | -376 Thousand | 168.53 Thousand | -229.04 Thousand | -166.55 Thousand |
Deferred Revenue | - | 104 Thousand | 376 Thousand | 263 Thousand | 229.04 Thousand | 166.55 Thousand |
Other Current Liabilities | 3.42 Million | 267 Thousand | 4.44 Million | 3.1 Million | 2.73 Million | 2.08 Million |
Total Non Current Liabilities | - | 8.26 Million | - | 1.27 Million | 1.25 Million | 1.25 Million |
Long-Term Debt | - | - | - | 1.27 Million | 1.25 Million | 1.25 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 8.26 Million | - | 1.00 | -1.25 Million | - |
Other Liabilities | - | -8.26 Million | - | - | - | - |
Total Equity | 8.58 Million | 11.78 Million | 10.12 Million | 3.31 Million | 1.98 Million | 2.06 Million |
Stock Holders Equity | 8.58 Million | 11.78 Million | 10.12 Million | 3.31 Million | 1.98 Million | 2.06 Million |
Common Stock | 60 Thousand | 60 Thousand | 60 Thousand | 294.00 | 294.00 | 294.00 |
Retained Earnings | -144 Thousand | 2.77 Million | 2.28 Million | 2.31 Million | 1.27 Million | 997.34 Thousand |
Accumulated other comprehensive income | 3.23 Million | 3.51 Million | 2.34 Million | -556 Thousand | -23.35 Thousand | -21.71 Thousand |
Common Stock Equity | 8.58 Million | 11.78 Million | 10.12 Million | 3.31 Million | 1.98 Million | 2.06 Million |
Capital Lease Obligation | - | 219 Thousand | - | 191.07 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 219 Thousand | - | 1.44 Million | 1.25 Million | 1.25 Million |
Net Debt | -7.74 Million | -11.44 Million | -10.27 Million | -3.28 Million | -1.59 Million | -1.24 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.8 Million | 14.8 Million | 16.22 Million | 16.22 Million | 16.22 Million | 15.46 Million |
Total Current Assets | 14.68 Million | 14.68 Million | 16.22 Million | 16.22 Million | 16.22 Million | 15.35 Million |
Cash And Short Term Investments | 8.08 Million | 8.08 Million | 7.74 Million | 7.74 Million | 7.74 Million | 7.08 Million |
Cash and Cash Equivalents | 8.08 Million | 8.08 Million | 7.74 Million | 7.74 Million | 7.74 Million | 7.08 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.34 Million | 6.34 Million | 8.33 Million | 8.33 Million | 8.08 Million | 7.59 Million |
Inventory | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 254 Thousand | 254 Thousand | 145 Thousand | 145 Thousand | 403 Thousand | 675 Thousand |
Total Non-Current Assets | 119 Thousand | 119 Thousand | - | - | - | 106 Thousand |
Net PPE | 119 Thousand | 119 Thousand | - | - | - | 106 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -106 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.94 Million | 5.94 Million | 7.64 Million | 7.64 Million | 7.64 Million | 6.41 Million |
Total Current Liabilities | 5.94 Million | 5.94 Million | 7.64 Million | 7.64 Million | 7.64 Million | 6.41 Million |
Account Payables | 5.82 Million | 5.82 Million | 4.22 Million | 7.64 Million | 4.22 Million | 6.28 Million |
Tax Payables | - | - | 37 Thousand | 37 Thousand | - | 24 Thousand |
Short Term Debt | 123 Thousand | - | - | - | - | 111 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 123 Thousand | 3.42 Million | - | 3.42 Million | 24 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.85 Million | 8.85 Million | 8.58 Million | 8.58 Million | 8.58 Million | 9.04 Million |
Stock Holders Equity | 8.85 Million | 8.85 Million | 8.58 Million | 8.58 Million | 8.58 Million | 9.04 Million |
Common Stock | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Retained Earnings | -210 Thousand | -210 Thousand | -144 Thousand | -144 Thousand | -144 Thousand | 431 Thousand |
Accumulated other comprehensive income | 3.56 Million | 3.56 Million | 3.23 Million | 3.23 Million | 3.23 Million | 3.12 Million |
Common Stock Equity | 8.85 Million | 8.85 Million | 8.58 Million | 8.58 Million | 8.58 Million | 9.04 Million |
Capital Lease Obligation | 123 Thousand | 123 Thousand | - | - | - | 111 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 123 Thousand | - | - | - | - | 111 Thousand |
Net Debt | -7.96 Million | -8.08 Million | -7.74 Million | -7.74 Million | -7.74 Million | -6.97 Million |
0105
CEK
AUUDW
DPAINT
4572
BIOV