GBp 5.75
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.36 Million | 30.67 Million | 12.9 Million | 13.98 Million | 15.15 Million | 3190.81 |
Total Current Assets | 5.69 Million | 20.59 Million | 10.28 Million | 12.02 Million | 13.97 Million | 1508.25 |
Cash And Short Term Investments | 5.58 Million | 20.4 Million | 10.09 Million | 11.96 Million | 13.84 Million | 1425.99 |
Cash and Cash Equivalents | 5.58 Million | 20.4 Million | 10.09 Million | 11.96 Million | 13.84 Million | 1425.99 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 29.73 Thousand | 106.87 Thousand | 113.43 Thousand | 10.28 Thousand | 85.99 Thousand | 9831.00 |
Inventory | -112.60 | - | - | - | - | -9831.00 |
Other Current Assets | 82.86 Thousand | 74.22 Thousand | 76.96 Thousand | 43.6 Thousand | 43.58 Thousand | 82.27 |
Total Non-Current Assets | 17.67 Million | 10.08 Million | 2.62 Million | 1.96 Million | 1.17 Million | 1628.88 |
Net PPE | 171.62 Thousand | 279.54 Thousand | 385.24 Thousand | 496.54 Thousand | 47.31 Thousand | 11.79 |
Good Will And Intangible Assets | 17.46 Million | 9769.48 | 2203.12 | 5625.00 | 12.33 Thousand | 1617.09 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 17.46 Million | 9769.48 | 2203.12 | 5625.00 | 12.33 Thousand | 1617.09 |
Long-Term Investments | 37.42 Thousand | 37.42 Thousand | 37.42 Thousand | 37.42 Thousand | - | 53.68 Thousand |
Tax Assets | -17.46 Thousand | -9769.48 | -2203.12 | -1.00 | - | -52.05 Thousand |
Other Non Current Assets | 17.46 Thousand | 9.76 Million | 2.2 Million | 1.42 Million | 1.11 Million | -1628.88 |
Other Assets | - | - | - | 1.00 | - | 53.69 |
Total Liabilities | 1.62 Million | 6.48 Million | 1.24 Million | 549.88 Thousand | 198.65 Thousand | 395.98 |
Total Current Liabilities | 1.61 Million | 6.35 Million | 1.03 Million | 246.04 Thousand | 198.65 Thousand | 395.98 |
Account Payables | 132.06 Thousand | 53.75 | 254.88 | 50.20 | 69.35 | 268.97 |
Tax Payables | 88.77 Thousand | 373.57 Thousand | 222.32 Thousand | 30.18 Thousand | 25.7 Thousand | 36.23 Thousand |
Short Term Debt | 124.28 Thousand | 90.13 Thousand | 98.99 Thousand | 92.6 Thousand | 25.78 Thousand | - |
Deferred Revenue | 87.37 Thousand | -53.75 | -254.88 | -50.20 | -69.35 | - |
Other Current Liabilities | 1.27 Million | 6.26 Million | 931.14 Thousand | 153.43 Thousand | 172.86 Thousand | 127.01 |
Total Non Current Liabilities | 11.34 Thousand | 125.1 Thousand | 215.23 Thousand | 303.84 Thousand | - | - |
Long-Term Debt | 11.34 Thousand | 125.1 Thousand | 215.23 Thousand | 303.84 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 21.73 Million | 24.19 Million | 11.66 Million | 13.43 Million | 14.95 Million | 2794.83 |
Stock Holders Equity | 21.73 Million | 24.19 Million | 11.66 Million | 13.43 Million | 14.95 Million | 2794.83 |
Common Stock | 9.3 Million | 9.3 Million | 7.02 Million | 7.02 Million | 7.02 Million | 2690.87 |
Retained Earnings | -22.71 Million | -19.8 Million | -16.81 Million | -14.87 Million | -13.21 Million | -10.93 Thousand |
Accumulated other comprehensive income | 1.99 Million | 1.53 Million | 1.15 Million | 990.37 Thousand | 842.64 Thousand | 749.48 Thousand |
Common Stock Equity | 21.73 Million | 24.19 Million | 11.66 Million | 13.43 Million | 14.95 Million | 2794.83 |
Capital Lease Obligation | 11.34 Thousand | 125.1 Thousand | 215.23 Thousand | 303.84 Thousand | 25.78 Thousand | - |
Total Investments | 37.42 Thousand | 37.42 Thousand | 37.42 Thousand | 37.42 Thousand | - | 53.68 Thousand |
Total Debt | 135.62 Thousand | 215.23 Thousand | 314.23 Thousand | 396.45 Thousand | 25.78 Thousand | - |
Net Debt | -5.44 Million | -20.19 Million | -9.77 Million | -11.57 Million | -13.82 Million | -1425.99 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 5.03 Million | 23.36 Million | 23.36 Million | 25.78 Million | 30.67 Million | 30.67 Million |
Total Current Assets | 3.92 Million | 5.69 Million | 5.69 Million | 9.22 Million | 20.59 Million | 20.59 Million |
Cash And Short Term Investments | 3.73 Million | 5.58 Million | 5.58 Million | 9.07 Million | 20.4 Million | 20.4 Million |
Cash and Cash Equivalents | 3.73 Million | 5.58 Million | 5.58 Million | 9.07 Million | 20.4 Million | 20.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 189.4 Thousand | 29.73 Thousand | 29.73 Thousand | 145.01 Thousand | 106.87 Thousand | 106.87 Thousand |
Inventory | -189.4 Thousand | -112.60 | -112.60 | -145.02 | - | - |
Other Current Assets | 189.4 Thousand | 82.86 Thousand | 82.86 Thousand | 145.02 | 74.22 Thousand | 74.22 Thousand |
Total Non-Current Assets | 1.11 Million | 17.67 Million | 17.67 Million | 16.56 Million | 10.08 Million | 10.08 Million |
Net PPE | 119.54 Thousand | 171.62 Thousand | 171.62 Thousand | 222.45 Thousand | 279.54 Thousand | 279.54 Thousand |
Good Will And Intangible Assets | 958.72 Thousand | 17.46 Million | 17.46 Million | 16.3 Thousand | 9769.48 | 9769.48 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 958.72 Thousand | 17.46 Million | 17.46 Million | 16.3 Thousand | 9769.48 | 9769.48 |
Long-Term Investments | 1.00 | 37.42 Thousand | 37.42 Thousand | 37.42 Thousand | 37.42 Thousand | 37.42 Thousand |
Tax Assets | - | -17.46 Thousand | -17.46 Thousand | -16.3 Thousand | -9769.48 | -9769.48 |
Other Non Current Assets | 37.42 Thousand | 17.46 Thousand | 17.46 Thousand | 16.3 Million | 9.76 Million | 9.76 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.3 Million | 1.62 Million | 1.62 Million | 2.56 Million | 6.48 Million | 6.48 Million |
Total Current Liabilities | 2.3 Million | 1.61 Million | 1.61 Million | 2.49 Million | 6.35 Million | 6.35 Million |
Account Payables | 2.11 Million | 132.06 Thousand | 132.06 Thousand | 2310.09 | 53.75 | 53.75 |
Tax Payables | - | 88.77 Thousand | 88.77 Thousand | 77.06 Thousand | 373.57 Thousand | 373.57 Thousand |
Short Term Debt | 82.54 Thousand | 124.28 Thousand | 124.28 Thousand | 105.8 Thousand | 90.13 Thousand | 90.13 Thousand |
Deferred Revenue | - | 87.37 Thousand | 87.37 Thousand | 74.74 Thousand | -53.75 | -53.75 |
Other Current Liabilities | 109.93 Thousand | 1.27 Million | 1.27 Million | 2.31 Million | 6.26 Million | 6.26 Million |
Total Non Current Liabilities | - | 11.34 Thousand | 11.34 Thousand | 69.17 Thousand | 125.1 Thousand | 125.1 Thousand |
Long-Term Debt | - | 11.34 Thousand | 11.34 Thousand | 69.17 Thousand | 125.1 Thousand | 125.1 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 2.73 Million | 21.73 Million | 21.73 Million | 23.22 Million | 24.19 Million | 24.19 Million |
Stock Holders Equity | 2.73 Million | 21.73 Million | 21.73 Million | 23.22 Million | 24.19 Million | 24.19 Million |
Common Stock | 9.3 Million | 9.3 Million | 9.3 Million | 9.3 Million | 9.3 Million | 9.3 Million |
Retained Earnings | -42.01 Million | -22.71 Million | -22.71 Million | -21.02 Million | -19.8 Million | -19.8 Million |
Accumulated other comprehensive income | 2.28 Million | 1.99 Million | 1.99 Million | 1.78 Million | 1.53 Million | 1.53 Million |
Common Stock Equity | 2.73 Million | 21.73 Million | 21.73 Million | 23.22 Million | 24.19 Million | 24.19 Million |
Capital Lease Obligation | 82.54 Thousand | 11.34 Thousand | 11.34 Thousand | 69.17 Thousand | 125.1 Thousand | 125.1 Thousand |
Total Investments | 1.00 | 37.42 Thousand | 37.42 Thousand | 37.42 Thousand | 37.42 Thousand | 37.42 Thousand |
Total Debt | 82.54 Thousand | 135.62 Thousand | 135.62 Thousand | 174.98 Thousand | 215.23 Thousand | 215.23 Thousand |
Net Debt | -3.64 Million | -5.44 Million | -5.44 Million | -8.9 Million | -20.19 Million | -20.19 Million |
6877
8697
IREN
SAWAD-R
DEWY
3193