GBp 1248.0
(0.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 806.78 Million | 1.91 Billion | 1 Billion | 408.69 Million | 462.25 Million | 289.76 Million |
Cost of Revenue | 665.1 Million | 668.15 Million | 458.85 Million | 321.25 Million | 181.79 Million | 51.17 Million |
Gross Profit | 141.68 Million | 1.25 Billion | 548.7 Million | 87.44 Million | 280.46 Million | 238.59 Million |
Operating Expenses | -957.89 Million | 112.79 Million | 84.34 Million | 76.1 Million | 170.94 Million | 126.59 Million |
Selling, General and Administrative Expenses | 17.79 Million | 85.22 Million | 24.77 Million | 17.5 Million | 20.47 Million | 12.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -975.69 Million | 112.79 Million | 59.56 Million | 58.59 Million | 150.47 Million | 114.44 Million |
Cost and Expenses | -354.26 Million | 780.94 Million | 543.2 Million | 397.35 Million | 352.74 Million | 177.76 Million |
Operating Income | 1.16 Billion | 1.13 Billion | 513.55 Million | 27.48 Million | 107.05 Million | 294.99 Million |
Interest Expense | 134.16 Million | 102.17 Million | 51.09 Million | 43.85 Million | 36.53 Million | 17.66 Million |
Income Tax Expense | 240.64 Million | -178.9 Million | -225.69 Million | -113.26 Million | 32.09 Million | 60.67 Million |
Earnings before Tax | 1 Billion | -799.5 Million | -550.9 Million | -136.74 Million | 131.49 Million | 261.79 Million |
Net Income | 758.01 Million | -620.59 Million | -325.2 Million | -23.47 Million | 99.4 Million | 201.11 Million |
Earnings Per Share Basic | 15.95 | -0.74 | -0.41 | -0.03 | 0.15 | 0.52 |
Earnings Per Share Diluted | 15.95 | -0.74 | -0.41 | -0.03 | 0.15 | 0.52 |
Weighted Average Shares Outstanding | 47.52 Million | 844.08 Million | 793.54 Million | 685.17 Million | 641.66 Million | 386.55 Million |
Weighted Average Shares Outstanding (Diluted) | 47.51 Million | 844.08 Million | 793.54 Million | 688.34 Million | 644.78 Million | 387.92 Million |
Gross Margin | 0.18 | 0.65 | 0.54 | 0.21 | 0.61 | 0.82 |
EBIT Margin | 1.68 | 0.71 | 0.68 | 0.35 | 0.44 | 1.12 |
Profit Margin | 0.94 | -0.32 | -0.32 | -0.06 | 0.22 | 0.69 |
EBITDA | 1.35 Billion | -476.5 Million | -332.69 Million | 23.27 Million | 266.16 Million | 319.21 Million |
Earnings Before Tax Margin | 1.44 | 0.59 | 0.51 | 0.07 | 0.23 | 1.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 174.34 Million | 174.34 Million | 175.39 Million | 868.26 Million | 175.39 Million | 227.99 Million |
Cost of Revenue | 88.05 Million | 88.05 Million | 91.54 Million | 665.1 Million | 91.54 Million | 97.99 Million |
Gross Profit | 86.28 Million | 86.28 Million | 83.84 Million | 203.15 Million | 83.84 Million | 130 Million |
Operating Expenses | 85.08 Million | 85.08 Million | -41.85 Million | 138.35 Million | 35.36 Million | 319.4 Million |
Selling, General and Administrative Expenses | 22.07 Million | 22.07 Million | 23.67 Million | - | 23.67 Million | 23.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 63.01 Million | 63.01 Million | -65.52 Million | 385 Thousand | - | - |
Cost and Expenses | 173.14 Million | 173.14 Million | 49.69 Million | 803.45 Million | 126.9 Million | 417.4 Million |
Operating Income | 1.19 Million | 1.19 Million | 125.69 Million | 1.16 Billion | 112.55 Million | 449.81 Million |
Interest Expense | - | - | - | 134.16 Million | - | 35.28 Million |
Income Tax Expense | 48.99 Million | 48.99 Million | 21.65 Million | 240.64 Million | 21.65 Million | 98.66 Million |
Earnings before Tax | -41.12 Million | -41.12 Million | 86.04 Million | 1 Billion | 86.04 Million | 414.12 Million |
Net Income | 7.53 Million | 7.53 Million | 64.01 Million | 758.01 Million | 64.01 Million | 314.99 Million |
Earnings Per Share Basic | 0.16 | 0.16 | 1.33 | - | 1.33 | 6.70 |
Earnings Per Share Diluted | 0.16 | 0.16 | 1.33 | - | 1.33 | 6.72 |
Weighted Average Shares Outstanding | 47.2 Million | 47.2 Million | 48.02 Million | 47.16 Million | 48.02 Million | 47.01 Million |
Weighted Average Shares Outstanding (Diluted) | 47.56 Million | 47.56 Million | 48.13 Million | 47.51 Million | 48.13 Million | 46.89 Million |
Gross Margin | 0.49 | 0.49 | 0.48 | 0.23 | 0.48 | 0.57 |
EBIT Margin | 0.36 | 0.36 | 1.06 | - | 1.06 | 2.26 |
Profit Margin | 0.04 | 0.04 | 0.36 | 0.87 | 0.36 | 1.38 |
EBITDA | 63.02 Million | 63.02 Million | 185.58 Million | - | 185.58 Million | 514.32 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.72 | 1.34 | 0.64 | 1.97 |
000031
8125
ROIUF
ATLKY
5989
603637