GBp 184.5
(-0.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 492.3 Million | 511.6 Million | 459.6 Million | 357.2 Million | 366 Million | 327.41 Million |
Total Current Assets | 89.5 Million | 98.2 Million | 74.4 Million | 65.4 Million | 57.9 Million | 58.12 Million |
Cash And Short Term Investments | 19.8 Million | 34 Million | 22.6 Million | 17.7 Million | 11.2 Million | 6.26 Million |
Cash and Cash Equivalents | 19.8 Million | 34 Million | 22.6 Million | 17.7 Million | 11.2 Million | 6.26 Million |
Short Term Investments | - | - | - | - | - | 529 Thousand |
Net Receivables | 58.2 Million | 58 Million | 46.1 Million | 41.2 Million | 41.4 Million | 43.59 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 11.5 Million | 6.2 Million | 5.7 Million | 6.5 Million | 5.3 Million | 8.25 Million |
Total Non-Current Assets | 402.8 Million | 413.4 Million | 385.2 Million | 291.79 Million | 308.1 Million | 259.8 Million |
Net PPE | 26.6 Million | 31 Million | 35.3 Million | 43.5 Million | 47.4 Million | 1.31 Million |
Good Will And Intangible Assets | 372.8 Million | 691.2 Million | 639.5 Million | 459.2 Million | 466.9 Million | 258.49 Million |
Good Will | 311.1 Million | 311.1 Million | 291.8 Million | 217.2 Million | 216.8 Million | 212.21 Million |
Intangible Assets | 61.7 Million | 380.1 Million | 347.7 Million | 242 Million | 250.1 Million | 46.27 Million |
Long-Term Investments | -61.7 Million | 100 Million | 100 Thousand | 900 Thousand | 1.9 Million | 2.77 Million |
Tax Assets | 3.4 Million | 2.3 Million | 2.1 Million | 5.4 Million | 8.7 Million | 6.7 Million |
Other Non Current Assets | 61.7 Million | -411.1 Million | -291.8 Million | -217.2 Million | -216.8 Million | -9.48 Million |
Other Assets | - | - | - | 1.00 | - | 9.48 Million |
Total Liabilities | 434.5 Million | 463.3 Million | 353.3 Million | 219.5 Million | 214.4 Million | 176.98 Million |
Total Current Liabilities | 144.3 Million | 145.8 Million | 128 Million | 111.2 Million | 107.9 Million | 105.63 Million |
Account Payables | 10.8 Million | 11.2 Million | 11.1 Million | 8.6 Million | 9.6 Million | 8.8 Million |
Tax Payables | 2.8 Million | 1.7 Million | 4.2 Million | 1.6 Million | 1.7 Million | 5.2 Million |
Short Term Debt | 4.3 Million | 5.4 Million | 9.1 Million | 9.1 Million | 9.9 Million | 6 Million |
Deferred Revenue | 104.6 Million | 104 Million | 81.4 Million | 74.7 Million | 68.6 Million | 67.16 Million |
Other Current Liabilities | 24.6 Million | 25.2 Million | 26.4 Million | 18.8 Million | 19.8 Million | 23.66 Million |
Total Non Current Liabilities | 290.2 Million | 317.5 Million | 225.3 Million | 108.3 Million | 106.5 Million | 64.34 Million |
Long-Term Debt | 263.7 Million | 283.6 Million | 195.2 Million | 70.8 Million | 60.5 Million | 64.34 Million |
Deferred Revenue Non Current | 21.4 Million | 24.6 Million | - | 35.8 Million | 40.7 Million | 57.76 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.2 Million | 5.2 Million | 30.1 Million | 500 Thousand | 500 Thousand | -64.34 Million |
Other Liabilities | - | - | - | - | - | 7 Million |
Total Equity | 57.8 Million | 48.3 Million | 106.3 Million | 137.7 Million | 151.6 Million | 150.42 Million |
Stock Holders Equity | 57.8 Million | 48.3 Million | 106.3 Million | 137.7 Million | 151.6 Million | 150.42 Million |
Common Stock | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 84 Thousand |
Retained Earnings | 125 Million | 123.5 Million | 173 Million | 158 Million | 160.9 Million | 41.7 Million |
Accumulated other comprehensive income | -2 Million | -4.6 Million | -300 Thousand | 200 Thousand | 800 Thousand | 798 Thousand |
Common Stock Equity | 57.8 Million | 48.3 Million | 106.3 Million | 137.7 Million | 151.6 Million | 150.42 Million |
Capital Lease Obligation | 21.4 Million | 24.6 Million | 29.3 Million | 35.8 Million | 40.7 Million | - |
Total Investments | -61.7 Million | 100 Million | 100 Thousand | 900 Thousand | 1.9 Million | 3.3 Million |
Total Debt | 289.4 Million | 313.6 Million | 233.6 Million | 115.7 Million | 111.1 Million | 70.34 Million |
Net Debt | 269.6 Million | 279.6 Million | 211 Million | 98 Million | 99.9 Million | 64.07 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 678.6 Million | 492.3 Million | 492.3 Million | 500.5 Million | 511.6 Million | 511.6 Million |
Total Current Assets | 253 Million | 89.5 Million | 89.5 Million | 88.9 Million | 98.2 Million | 98.2 Million |
Cash And Short Term Investments | 188.3 Million | 19.8 Million | 19.8 Million | 28.1 Million | 34 Million | 34 Million |
Cash and Cash Equivalents | 188.3 Million | 19.8 Million | 19.8 Million | 28.1 Million | 34 Million | 34 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 64.5 Million | 58.2 Million | 58.2 Million | 59.4 Million | 58 Million | 58 Million |
Inventory | 1.00 | - | - | - | - | - |
Other Current Assets | 200 Thousand | 11.5 Million | 11.5 Million | 1.4 Million | 6.2 Million | 6.2 Million |
Total Non-Current Assets | 425.6 Million | 402.8 Million | 402.8 Million | 411.6 Million | 413.4 Million | 413.4 Million |
Net PPE | 24.3 Million | 26.6 Million | 26.6 Million | 28.6 Million | 31 Million | 31 Million |
Good Will And Intangible Assets | 370.3 Million | 372.8 Million | 372.8 Million | 687.4 Million | 691.2 Million | 691.2 Million |
Good Will | 311.1 Million | 311.1 Million | 311.1 Million | 311.1 Million | 311.1 Million | 311.1 Million |
Intangible Assets | 59.2 Million | 61.7 Million | 61.7 Million | 376.3 Million | 380.1 Million | 380.1 Million |
Long-Term Investments | 4 Million | -61.7 Million | -61.7 Million | 4.5 Million | 100 Million | 100 Million |
Tax Assets | 27 Million | 3.4 Million | 3.4 Million | 2.2 Million | 2.3 Million | 2.3 Million |
Other Non Current Assets | - | 61.7 Million | 61.7 Million | -311.1 Million | -411.1 Million | -411.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 226.1 Million | 434.5 Million | 434.5 Million | 441.3 Million | 463.3 Million | 463.3 Million |
Total Current Liabilities | 202.8 Million | 144.3 Million | 144.3 Million | 153.7 Million | 145.8 Million | 145.8 Million |
Account Payables | 64 Million | 32.4 Million | 10.8 Million | 144.6 Million | 11.2 Million | 137.3 Million |
Tax Payables | 13.8 Million | 2.8 Million | 2.8 Million | 4 Million | 1.7 Million | 1.7 Million |
Short Term Debt | 3.6 Million | 4.3 Million | 4.3 Million | 4.9 Million | 5.4 Million | 5.4 Million |
Deferred Revenue | 121.3 Million | 104.6 Million | 104.6 Million | 4 Million | 104 Million | 1.7 Million |
Other Current Liabilities | 13.9 Million | 3 Million | 24.6 Million | 199.99 Thousand | 25.2 Million | 1.4 Million |
Total Non Current Liabilities | 23.3 Million | 290.2 Million | 290.2 Million | 287.6 Million | 317.5 Million | 317.5 Million |
Long-Term Debt | 19.7 Million | 263.7 Million | 263.7 Million | 258.89 Million | 283.6 Million | 283.6 Million |
Deferred Revenue Non Current | -1.00 | 21.4 Million | 21.4 Million | 23 Million | 24.6 Million | 24.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.5 Million | 4.2 Million | 4.2 Million | 1.2 Million | 5.2 Million | 5.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 452.5 Million | 57.8 Million | 57.8 Million | 59.2 Million | 48.3 Million | 48.3 Million |
Stock Holders Equity | 451.7 Million | 57.8 Million | 57.8 Million | 59.2 Million | 48.3 Million | 48.3 Million |
Common Stock | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Retained Earnings | 572.3 Million | 125 Million | 125 Million | 113.3 Million | 123.5 Million | 123.5 Million |
Accumulated other comprehensive income | -45.69 Million | -2 Million | -2 Million | 2.6 Million | -4.6 Million | -4.6 Million |
Common Stock Equity | 451.7 Million | 57.8 Million | 57.8 Million | 59.2 Million | 48.3 Million | 48.3 Million |
Capital Lease Obligation | 23.3 Million | 21.4 Million | 21.4 Million | 23 Million | 24.6 Million | 24.6 Million |
Total Investments | 4 Million | -61.7 Million | -61.7 Million | 4.5 Million | 100 Million | 100 Million |
Total Debt | 19.7 Million | 289.4 Million | 289.4 Million | 286.8 Million | 313.6 Million | 313.6 Million |
Net Debt | -168.6 Million | 269.6 Million | 269.6 Million | 258.7 Million | 279.6 Million | 279.6 Million |
603225
002157
BLN
002303
DFIN
GLAD