GBp 428.0
(0.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 310.57 Million | 63.67 Million | 101.24 Million | 267.89 Million | -235.13 Million | 44.41 Million |
Cost of Revenue | - | 6.24 Million | 5.92 Million | 5.05 Million | 4.93 Million | 5.18 Million |
Gross Profit | 310.57 Million | 57.42 Million | 95.32 Million | 262.84 Million | -240.06 Million | 39.23 Million |
Operating Expenses | 7.43 Million | 860 Thousand | 774 Thousand | 733 Thousand | 703 Thousand | 726 Thousand |
Selling, General and Administrative Expenses | 7.43 Million | 860 Thousand | 774 Thousand | 733 Thousand | 703 Thousand | 726 Thousand |
Research and Development Expenses | - | 0.49 | 0.92 | 3.09 | 19.96 | 0.64 |
Other Expenses | - | 477.93 Million | 448.74 Million | 425.92 Million | 397.07 Million | 364.41 Million |
Cost and Expenses | 7.43 Million | 860 Thousand | 886 Thousand | 733 Thousand | 703 Thousand | 726 Thousand |
Operating Income | 303.94 Million | 62.81 Million | 104.86 Million | 267.16 Million | -235.83 Million | 50.91 Million |
Interest Expense | 5.02 Million | 5.03 Million | 4.54 Million | 5.28 Million | 6.84 Million | 7.22 Million |
Income Tax Expense | 533 Thousand | 1.4 Million | 1.23 Million | 1.16 Million | 1.17 Million | 1.18 Million |
Earnings before Tax | 297.95 Million | 62.81 Million | 100.47 Million | 267.16 Million | -235.83 Million | 43.69 Million |
Net Income | 297.41 Million | 61.4 Million | 99.23 Million | 265.99 Million | -237.01 Million | 42.5 Million |
Earnings Per Share Basic | 0.59 | 0.13 | 0.22 | 0.62 | -0.60 | 0.12 |
Earnings Per Share Diluted | 0.59 | 0.13 | 0.22 | 0.62 | -0.60 | 0.12 |
Weighted Average Shares Outstanding | 501.13 Million | 477.93 Million | 448.74 Million | 425.92 Million | 397.07 Million | 364.41 Million |
Weighted Average Shares Outstanding (Diluted) | 501.13 Million | 477.93 Million | 448.74 Million | 425.92 Million | 397.07 Million | 364.41 Million |
Gross Margin | 1.00 | 0.90 | 0.94 | 0.98 | 1.02 | 0.88 |
EBIT Margin | 0.98 | 0.99 | 1.04 | 1.00 | 1.00 | 1.15 |
Profit Margin | 0.96 | 0.96 | 0.98 | 0.99 | 1.01 | 0.96 |
EBITDA | 303.78 Million | -61 Thousand | -101 Thousand | 74 Thousand | - | - |
Earnings Before Tax Margin | 0.98 | 0.99 | 1.04 | 1.00 | 1.00 | 1.15 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 85.73 Million | 85.73 Million | 69.55 Million | 69.55 Million | 63.67 Million | 1.45 Million |
Cost of Revenue | 3.22 Million | - | 3.2 Million | - | 6.24 Million | 3.19 Million |
Gross Profit | 82.51 Million | 85.73 Million | 66.34 Million | 69.55 Million | 57.42 Million | -1.74 Million |
Operating Expenses | 1.88 Million | 1.88 Million | 1.83 Million | 1.83 Million | 860 Thousand | 1.79 Million |
Selling, General and Administrative Expenses | 1.88 Million | 1.88 Million | 1.83 Million | 1.83 Million | - | 1.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 477.93 Million | - |
Cost and Expenses | 1.88 Million | 1.88 Million | 1.83 Million | 1.83 Million | 860 Thousand | 3.59 Million |
Operating Income | 83.85 Million | 83.85 Million | 67.71 Million | 67.71 Million | 62.81 Million | -2.14 Million |
Interest Expense | - | - | - | - | 5.03 Million | - |
Income Tax Expense | 166 Thousand | 166 Thousand | 100.5 Thousand | 100.5 Thousand | 1.4 Million | 979 Thousand |
Earnings before Tax | 82.39 Million | 82.39 Million | 66.58 Million | 66.58 Million | 62.81 Million | -4.81 Million |
Net Income | 82.22 Million | 82.22 Million | 66.48 Million | 66.48 Million | 61.4 Million | -5.79 Million |
Earnings Per Share Basic | 0.16 | 0.16 | 0.13 | 0.13 | - | -0.01 |
Earnings Per Share Diluted | 0.16 | 0.16 | 0.13 | 0.13 | - | -0.01 |
Weighted Average Shares Outstanding | 499.98 Million | 499.98 Million | 502.28 Million | 502.28 Million | 477.93 Million | 497.35 Million |
Weighted Average Shares Outstanding (Diluted) | 499.98 Million | 499.98 Million | 502.28 Million | 502.28 Million | 477.93 Million | 497.35 Million |
Gross Margin | 0.96 | 1.00 | 0.95 | 1.00 | 0.90 | -1.20 |
EBIT Margin | 1.96 | - | -0.02 | -0.02 | - | -1.48 |
Profit Margin | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | -3.99 |
EBITDA | 167.7 Million | - | -1.13 Million | -1.13 Million | - | -2.14 Million |
Earnings Before Tax Margin | 0.98 | 0.98 | 0.97 | 0.97 | 0.99 | -1.48 |
VINAYAKPOL
300877
CAMEXLTD
GNS
SALT
TOW