GBp 88.0
(-1.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.73 Million | 8.02 Million | 35.16 Million | 32.53 Million | 32.32 Million | 34.59 Million |
Cost of Revenue | 5.19 Million | 4.27 Million | 28.76 Million | 27.15 Million | 26.8 Million | 28.1 Million |
Gross Profit | 3.54 Million | 3.74 Million | 6.39 Million | 5.38 Million | 5.51 Million | 6.49 Million |
Operating Expenses | 2.94 Million | 3.32 Million | 6.15 Million | 4.13 Million | 5.38 Million | 5.04 Million |
Selling, General and Administrative Expenses | 2.94 Million | 3.32 Million | 6.23 Million | 4.89 Million | 5.99 Million | 5.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -3000.00 | -86 Thousand | -764 Thousand | -615 Thousand | - |
Cost and Expenses | 8.13 Million | 7.59 Million | 34.92 Million | 31.28 Million | 32.18 Million | 33.15 Million |
Operating Income | 604 Thousand | 427 Thousand | 245 Thousand | 1.25 Million | 136 Thousand | 1.44 Million |
Interest Expense | 27 Thousand | 24 Thousand | 45 Thousand | 40 Thousand | 49 Thousand | 2000.00 |
Income Tax Expense | 254 Thousand | 237 Thousand | 137 Thousand | 234 Thousand | 221 Thousand | 281 Thousand |
Earnings before Tax | 797 Thousand | 3.47 Million | 200 Thousand | 1.21 Million | 87 Thousand | 1.44 Million |
Net Income | 543 Thousand | 3.7 Million | 63 Thousand | 977 Thousand | -134 Thousand | 1.16 Million |
Earnings Per Share Basic | 0.04 | 0.25 | 0.00 | 0.07 | -0.01 | 0.08 |
Earnings Per Share Diluted | 0.04 | 0.25 | 0.00 | 0.07 | -0.01 | 0.08 |
Weighted Average Shares Outstanding | 13.76 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million |
Weighted Average Shares Outstanding (Diluted) | 13.76 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million |
Gross Margin | 0.41 | 0.47 | 0.18 | 0.17 | 0.17 | 0.19 |
EBIT Margin | 0.15 | 0.12 | 0.05 | 0.06 | 0.05 | 0.05 |
Profit Margin | 0.06 | 0.46 | 0.00 | 0.03 | -0.00 | 0.03 |
EBITDA | 1.27 Million | 4.02 Million | 866 Thousand | 1.98 Million | 897 Thousand | 1.87 Million |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.01 | 0.04 | 0.00 | 0.04 |
Breakdown | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 Q4 | 2021 FY | 2021 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.25 Million | 8.02 Million | 3.77 Million | 17.29 Million | 35.16 Million | 17.86 Million |
Cost of Revenue | 2.54 Million | 4.27 Million | 2.26 Million | 14.75 Million | 28.76 Million | 14.73 Million |
Gross Profit | 1.71 Million | 3.74 Million | 1.51 Million | 2.54 Million | 6.39 Million | 3.13 Million |
Operating Expenses | 1.55 Million | 3.32 Million | 1.24 Million | 2.88 Million | 6.15 Million | 2.63 Million |
Selling, General and Administrative Expenses | 1.55 Million | - | 1.24 Million | 2.88 Million | - | 2.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -86 Thousand | - |
Cost and Expenses | 4.09 Million | 7.59 Million | 3.5 Million | 17.63 Million | 34.92 Million | 17.36 Million |
Operating Income | 157 Thousand | 427 Thousand | 267 Thousand | -343 Thousand | 245 Thousand | 502 Thousand |
Interest Expense | 11 Thousand | 24 Thousand | 13 Thousand | 21 Thousand | 45 Thousand | 24 Thousand |
Income Tax Expense | 192 Thousand | 237 Thousand | 45 Thousand | 40 Thousand | 137 Thousand | 97 Thousand |
Earnings before Tax | 3.21 Million | 3.47 Million | 254 Thousand | -340 Thousand | 200 Thousand | 540 Thousand |
Net Income | 3.39 Million | 3.7 Million | 310 Thousand | -380 Thousand | 63 Thousand | 443 Thousand |
Earnings Per Share Basic | 0.24 | - | 0.02 | -0.03 | - | 0.03 |
Earnings Per Share Diluted | 0.24 | - | 0.02 | -0.03 | - | 0.03 |
Weighted Average Shares Outstanding | 14.1 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million |
Weighted Average Shares Outstanding (Diluted) | 14.1 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million |
Gross Margin | 0.40 | 0.47 | 0.40 | 0.15 | 0.18 | 0.18 |
EBIT Margin | 0.12 | - | 0.12 | 0.00 | - | 0.04 |
Profit Margin | 0.80 | 0.46 | 0.08 | -0.02 | 0.00 | 0.02 |
EBITDA | 496 Thousand | - | 455 Thousand | 73 Thousand | - | 804 Thousand |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.07 | -0.02 | 0.01 | 0.03 |
ANKITMETAL
HINFLUR
OUST
RTMAF
605136
ZAL