GBp 35.0
(1.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 36.14 Million | 45.54 Million | 47.84 Million | 33.54 Million | 28.3 Million | 19.75 Million |
Total Current Assets | 21.88 Million | 24.61 Million | 26.94 Million | 25.11 Million | 19.93 Million | 16.64 Million |
Cash And Short Term Investments | 3.13 Million | 1.65 Million | 840 Thousand | 6.55 Million | 3.67 Million | 349 Thousand |
Cash and Cash Equivalents | 3.13 Million | 1.65 Million | 840 Thousand | 6.55 Million | 3.67 Million | 349 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.51 Million | 12.73 Million | 13.62 Million | 10.23 Million | 8.86 Million | 7.69 Million |
Inventory | 8.22 Million | 10.22 Million | 12.47 Million | 8.31 Million | 7.39 Million | 8.01 Million |
Other Current Assets | 346 Thousand | 513 Thousand | 805 Thousand | 463.99 Thousand | 239 Thousand | 589.99 Thousand |
Total Non-Current Assets | 14.26 Million | 20.92 Million | 20.9 Million | 8.43 Million | 8.37 Million | 2.77 Million |
Net PPE | 6.31 Million | 7.17 Million | 7.18 Million | 6.94 Million | 7.07 Million | 2.36 Million |
Good Will And Intangible Assets | 7.94 Million | 16.6 Million | 16.57 Million | 1.48 Million | 1.63 Million | 413 Thousand |
Good Will | 1.57 Million | 2.85 Million | 2.85 Million | 331 Thousand | 331 Thousand | 331 Thousand |
Intangible Assets | 6.37 Million | 13.75 Million | 13.72 Million | 1.14 Million | 1.3 Million | 82 Thousand |
Long-Term Investments | - | - | - | 7.53 Million | - | - |
Tax Assets | - | - | - | 339 Thousand | - | - |
Other Non Current Assets | - | -2.85 Million | -2.85 Million | -7.86 Million | -331 Thousand | -2.77 Million |
Other Assets | - | - | 1.00 | - | - | 336 Thousand |
Total Liabilities | 14.08 Million | 20.06 Million | 22.17 Million | 13.46 Million | 12.74 Million | 7.29 Million |
Total Current Liabilities | 9.34 Million | 12.71 Million | 14.28 Million | 9.9 Million | 8.92 Million | 7.11 Million |
Account Payables | 8.26 Million | 5.97 Million | 6.21 Million | 5 Million | 5.06 Million | 4.45 Million |
Tax Payables | 105 Thousand | 3000.00 | 900 Thousand | 329 Thousand | 176 Thousand | 849 Thousand |
Short Term Debt | 971 Thousand | 2.87 Million | 2.96 Million | 403 Thousand | 906 Thousand | 772 Thousand |
Deferred Revenue | - | 3000.00 | - | 329 Thousand | 176 Thousand | -772 Thousand |
Other Current Liabilities | 105 Thousand | 3.86 Million | 5.1 Million | 4.17 Million | 2.77 Million | 2.65 Million |
Total Non Current Liabilities | 4.74 Million | 7.34 Million | 7.89 Million | 3.55 Million | 3.82 Million | 179 Thousand |
Long-Term Debt | 2.31 Million | 3.48 Million | 4.38 Million | 2.64 Million | 2.81 Million | 154 Thousand |
Deferred Revenue Non Current | - | 4.4 Million | 5.25 Million | - | 3.79 Million | -25 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 633 Thousand | -3.48 Million | -4.38 Million | -2.64 Million | -2.81 Million | 25 Thousand |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 22.05 Million | 25.47 Million | 25.67 Million | 20.08 Million | 15.56 Million | 12.46 Million |
Stock Holders Equity | 22.05 Million | 25.47 Million | 25.67 Million | 20.08 Million | 15.56 Million | 12.46 Million |
Common Stock | 700 Thousand | 700 Thousand | 697 Thousand | 648 Thousand | 647 Thousand | 625 Thousand |
Retained Earnings | 20.09 Million | 23.53 Million | 20.74 Million | 17.97 Million | 13.46 Million | 10.48 Million |
Accumulated other comprehensive income | 27 Thousand | -196.99 Thousand | -188 Thousand | 55 Thousand | 46 Thousand | 25 Thousand |
Common Stock Equity | 22.05 Million | 25.47 Million | 25.67 Million | 20.08 Million | 15.56 Million | 12.46 Million |
Capital Lease Obligation | 633 Thousand | 917 Thousand | 864 Thousand | 906 Thousand | 976 Thousand | 154 Thousand |
Total Investments | - | - | - | 7.53 Million | - | - |
Total Debt | 3.91 Million | 7.28 Million | 8.21 Million | 3.95 Million | 4.69 Million | 926 Thousand |
Net Debt | 781 Thousand | 5.62 Million | 7.37 Million | -2.6 Million | 1.02 Million | 577 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 36.14 Million | 36.14 Million | 45.3 Million | 45.54 Million | 45.54 Million | 49.09 Million |
Total Current Assets | 21.88 Million | 21.88 Million | 24.6 Million | 24.61 Million | 24.61 Million | 28.08 Million |
Cash And Short Term Investments | 3.13 Million | 3.13 Million | 1.68 Million | 1.65 Million | 1.65 Million | 765 Thousand |
Cash and Cash Equivalents | 3.13 Million | 3.13 Million | 1.68 Million | 1.65 Million | 1.65 Million | 765 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.51 Million | 10.51 Million | 12.47 Million | 12.73 Million | 12.73 Million | 14.51 Million |
Inventory | 8.22 Million | 8.22 Million | 10.44 Million | 10.22 Million | 10.22 Million | 12.8 Million |
Other Current Assets | 346 Thousand | 346 Thousand | - | 513 Thousand | 513 Thousand | - |
Total Non-Current Assets | 14.26 Million | 14.26 Million | 20.7 Million | 20.92 Million | 20.92 Million | 21 Million |
Net PPE | 6.31 Million | 6.31 Million | 6.91 Million | 7.17 Million | 7.17 Million | 7.27 Million |
Good Will And Intangible Assets | 7.94 Million | 7.94 Million | 16.64 Million | 16.6 Million | 16.6 Million | 16.58 Million |
Good Will | 1.57 Million | 1.57 Million | 2.85 Million | 2.85 Million | 2.85 Million | 2.85 Million |
Intangible Assets | 6.37 Million | 6.37 Million | 13.78 Million | 13.75 Million | 13.75 Million | 13.73 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -2.85 Million | -2.85 Million | -2.85 Million | -2.85 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.08 Million | 14.08 Million | 19.38 Million | 20.06 Million | 20.06 Million | 24.48 Million |
Total Current Liabilities | 9.34 Million | 9.34 Million | 12.61 Million | 12.71 Million | 12.71 Million | 16.74 Million |
Account Payables | 8.26 Million | 8.26 Million | 9.22 Million | 5.97 Million | 9.83 Million | 11.3 Million |
Tax Payables | 105 Thousand | 105 Thousand | - | 3000.00 | 3000.00 | - |
Short Term Debt | 971 Thousand | 971 Thousand | 3.38 Million | 2.87 Million | 2.87 Million | 5.43 Million |
Deferred Revenue | - | - | -3.38 Million | 3000.00 | -6.73 Million | -5.43 Million |
Other Current Liabilities | 105 Thousand | 105 Thousand | 3.38 Million | 3.86 Million | 6.74 Million | 5.43 Million |
Total Non Current Liabilities | 4.74 Million | 4.74 Million | 6.77 Million | 7.34 Million | 7.34 Million | 7.74 Million |
Long-Term Debt | 2.31 Million | 2.31 Million | 3.03 Million | 3.48 Million | 3.48 Million | 3.9 Million |
Deferred Revenue Non Current | - | - | 3.82 Million | 4.4 Million | 4.4 Million | 4.73 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 633 Thousand | 633 Thousand | -3.03 Million | -3.48 Million | -3.48 Million | -3.9 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 22.05 Million | 22.05 Million | 25.91 Million | 25.47 Million | 25.47 Million | 24.6 Million |
Stock Holders Equity | 22.05 Million | 22.05 Million | 25.91 Million | 25.47 Million | 25.47 Million | 24.6 Million |
Common Stock | 700 Thousand | 700 Thousand | 700 Thousand | 700 Thousand | 700 Thousand | 700 Thousand |
Retained Earnings | 20.09 Million | 20.09 Million | 23.95 Million | 23.53 Million | 23.53 Million | 20.23 Million |
Accumulated other comprehensive income | 27 Thousand | 27 Thousand | -189 Thousand | -196.99 Thousand | -196.99 Thousand | -256 Thousand |
Common Stock Equity | 22.05 Million | 22.05 Million | 25.91 Million | 25.47 Million | 25.47 Million | 24.6 Million |
Capital Lease Obligation | 633 Thousand | 633 Thousand | 797 Thousand | 917 Thousand | 917 Thousand | 838 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.91 Million | 3.91 Million | 7.21 Million | 7.28 Million | 7.28 Million | 10.17 Million |
Net Debt | 781 Thousand | 781 Thousand | 5.53 Million | 5.62 Million | 5.62 Million | 9.41 Million |
ZEAL
603239
601857
BRWXF
OYL
4762