GBp 14.62
(-1.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.99 Billion | 2.55 Billion | 3.14 Billion | 3.73 Billion | 3.97 Billion | 4.09 Billion |
Total Current Assets | 583.9 Million | 860.7 Million | 1.02 Billion | 1.16 Billion | 1.19 Billion | 1.74 Billion |
Cash And Short Term Investments | 155.4 Million | 396.8 Million | 317.6 Million | 460.9 Million | 409.1 Million | 967.3 Million |
Cash and Cash Equivalents | 155.4 Million | 396.8 Million | 317.6 Million | 460.9 Million | 409.1 Million | 957.5 Million |
Short Term Investments | 28.1 Million | 8.3 Million | 9.4 Million | 27 Million | 15.5 Million | 9.8 Million |
Net Receivables | 362.3 Million | 388.1 Million | 481.1 Million | 471.7 Million | 654.3 Million | 435.6 Million |
Inventory | -100 Thousand | -8.3 Million | -9.4 Million | -27 Million | -15.5 Million | -9.79 Million |
Other Current Assets | 66.2 Million | 75.8 Million | 228.2 Million | 228.9 Million | 136.1 Million | 355.19 Million |
Total Non-Current Assets | 1.41 Billion | 1.69 Billion | 2.11 Billion | 2.56 Billion | 2.77 Billion | 1.9 Billion |
Net PPE | 288.5 Million | 350.6 Million | 416.9 Million | 499.3 Million | 675.2 Million | 213.6 Million |
Good Will And Intangible Assets | 585.7 Million | 1.31 Billion | 2.05 Billion | 2.5 Billion | 2.7 Billion | 1.58 Billion |
Good Will | 495.7 Million | 605.9 Million | 951.7 Million | 1.12 Billion | 1.17 Billion | 1.25 Billion |
Intangible Assets | 90 Million | 711.9 Million | 1.09 Billion | 1.38 Billion | 1.53 Billion | 328.7 Million |
Long-Term Investments | 366.7 Million | 115.7 Million | 114.6 Million | 130.69 Million | 90.8 Million | 104 Million |
Tax Assets | 140.3 Million | 189.5 Million | 176 Million | 242.8 Million | 181.6 Million | 144.6 Million |
Other Non Current Assets | 32.7 Million | -281.7 Million | -642.7 Million | -809.09 Million | -880.4 Million | -144.6 Million |
Other Assets | - | 1.00 | - | - | - | 440.1 Million |
Total Liabilities | 1.88 Billion | 2.19 Billion | 2.84 Billion | 3.81 Billion | 4.04 Billion | 3.99 Billion |
Total Current Liabilities | 1.19 Billion | 1.51 Billion | 1.99 Billion | 2.37 Billion | 2.3 Billion | 2.36 Billion |
Account Payables | 425.9 Million | 134.9 Million | 153.7 Million | 131.1 Million | 200.9 Million | 214.3 Million |
Tax Payables | 1.3 Million | 85.6 Million | 122.9 Million | 221.5 Million | 115.2 Million | 131.2 Million |
Short Term Debt | 146.1 Million | 350.5 Million | 566.1 Million | 646.4 Million | 601 Million | 497.3 Million |
Deferred Revenue | 501.3 Million | 585.1 Million | 669.8 Million | 822.2 Million | 884.5 Million | 980.3 Million |
Other Current Liabilities | 123.4 Million | 442.6 Million | 609.9 Million | 776.4 Million | 617.1 Million | 671.8 Million |
Total Non Current Liabilities | 686.2 Million | 686.8 Million | 846.4 Million | 1.43 Billion | 1.73 Billion | 1.02 Billion |
Long-Term Debt | 312.3 Million | 210.9 Million | 287.6 Million | 531.2 Million | 758.2 Million | 1.02 Billion |
Deferred Revenue Non Current | 36.2 Million | 55.6 Million | 124.9 Million | 153 Million | 176.5 Million | 277.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 330.5 Million | 413.4 Million | 428 Million | 745.3 Million | 786 Million | -292.5 Million |
Other Liabilities | - | - | - | - | - | 597.4 Million |
Total Equity | 114.9 Million | 352.7 Million | 296.5 Million | -81.1 Million | -64 Million | 103.29 Million |
Stock Holders Equity | 113 Million | 330.2 Million | 274.5 Million | -134.5 Million | -126.8 Million | 36.2 Million |
Common Stock | 35.2 Million | 34.8 Million | 34.8 Million | 34.5 Million | 34.5 Million | 34.5 Million |
Retained Earnings | -1.05 Billion | -843.2 Million | -890.6 Million | -1.28 Billion | -1.29 Billion | -1.13 Billion |
Accumulated other comprehensive income | -13.2 Million | -2.69 Million | -7.2 Million | -11.6 Million | 2.4 Million | 4.9 Million |
Common Stock Equity | 113 Million | 330.2 Million | 274.5 Million | -134.5 Million | -126.8 Million | 36.2 Million |
Capital Lease Obligation | 312.3 Million | 341.9 Million | 386.8 Million | 426 Million | 480.7 Million | - |
Total Investments | 366.7 Million | 115.7 Million | 114.6 Million | 130.69 Million | 90.8 Million | 113.8 Million |
Total Debt | 458.4 Million | 903.3 Million | 1.24 Billion | 1.6 Billion | 1.83 Billion | 1.52 Billion |
Net Debt | 303 Million | 506.5 Million | 922.9 Million | 1.14 Billion | 1.43 Billion | 565.6 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2 Billion | 1.99 Billion | 1.99 Billion | 2.3 Billion | 2.55 Billion | 2.55 Billion |
Total Current Assets | 661.6 Million | 583.9 Million | 583.9 Million | 773.7 Million | 860.7 Million | 860.7 Million |
Cash And Short Term Investments | 151.4 Million | 155.4 Million | 155.4 Million | 164.2 Million | 396.8 Million | 396.8 Million |
Cash and Cash Equivalents | 148.7 Million | 155.4 Million | 155.4 Million | 161.3 Million | 396.8 Million | 396.8 Million |
Short Term Investments | 2.7 Million | 28.1 Million | 28.1 Million | 2.9 Million | 8.3 Million | 8.3 Million |
Net Receivables | 392.4 Million | 362.3 Million | 362.3 Million | 527.7 Million | 388.1 Million | 388.1 Million |
Inventory | -2.7 Million | -100 Thousand | -100 Thousand | -700 Thousand | -8.3 Million | -8.3 Million |
Other Current Assets | 117.8 Million | 66.2 Million | 66.2 Million | 81.79 Million | 75.8 Million | 75.8 Million |
Total Non-Current Assets | 1.34 Billion | 1.41 Billion | 1.41 Billion | 1.53 Billion | 1.69 Billion | 1.69 Billion |
Net PPE | 258.1 Million | 288.5 Million | 288.5 Million | 330.4 Million | 350.6 Million | 350.6 Million |
Good Will And Intangible Assets | 520.3 Million | 585.7 Million | 585.7 Million | 1.1 Billion | 1.31 Billion | 1.31 Billion |
Good Will | 448.1 Million | 495.7 Million | 495.7 Million | 511.8 Million | 605.9 Million | 605.9 Million |
Intangible Assets | 72.2 Million | 90 Million | 90 Million | 597.1 Million | 711.9 Million | 711.9 Million |
Long-Term Investments | 20.2 Million | 366.7 Million | 366.7 Million | 114.4 Million | 115.7 Million | 115.7 Million |
Tax Assets | 135 Million | 140.3 Million | 140.3 Million | 176 Million | 189.5 Million | 189.5 Million |
Other Non Current Assets | 412.6 Million | 32.7 Million | 32.7 Million | -194.8 Million | -281.7 Million | -281.7 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 1.83 Billion | 1.88 Billion | 1.88 Billion | 2.06 Billion | 2.19 Billion | 2.19 Billion |
Total Current Liabilities | 1.24 Billion | 1.19 Billion | 1.19 Billion | 1.44 Billion | 1.51 Billion | 1.51 Billion |
Account Payables | 395.6 Million | 425.9 Million | 425.9 Million | 495.7 Million | 492.5 Million | 134.9 Million |
Tax Payables | 4 Million | 1.3 Million | 1.3 Million | - | 85.6 Million | 85.6 Million |
Short Term Debt | 162.6 Million | 146.1 Million | 146.1 Million | 222 Million | 350.5 Million | 350.5 Million |
Deferred Revenue | 515.2 Million | 501.3 Million | 501.3 Million | 606.3 Million | 585.1 Million | 585.1 Million |
Other Current Liabilities | 171.9 Million | 123.4 Million | 123.4 Million | 117.6 Million | 85 Million | 442.6 Million |
Total Non Current Liabilities | 592.1 Million | 686.2 Million | 686.2 Million | 620.4 Million | 686.8 Million | 686.8 Million |
Long-Term Debt | 309.7 Million | 312.3 Million | 312.3 Million | 191 Million | 210.9 Million | 210.9 Million |
Deferred Revenue Non Current | 43.5 Million | 36.2 Million | 36.2 Million | 36.8 Million | 55.6 Million | 55.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 231.7 Million | 330.5 Million | 330.5 Million | 385.7 Million | 413.4 Million | 413.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 170.4 Million | 114.9 Million | 114.9 Million | 246.6 Million | 352.7 Million | 352.7 Million |
Stock Holders Equity | 177.7 Million | 113 Million | 113 Million | 224.7 Million | 330.2 Million | 330.2 Million |
Common Stock | 35.2 Million | 35.2 Million | 35.2 Million | 35.2 Million | 34.8 Million | 34.8 Million |
Retained Earnings | -992.5 Million | -1.05 Billion | -1.05 Billion | -947.3 Million | -843.2 Million | -843.2 Million |
Accumulated other comprehensive income | -10.5 Million | -13.2 Million | -13.2 Million | -7.9 Million | -2.69 Million | -2.69 Million |
Common Stock Equity | 177.7 Million | 113 Million | 113 Million | 224.7 Million | 330.2 Million | 330.2 Million |
Capital Lease Obligation | 355.5 Million | 312.3 Million | 312.3 Million | 323.8 Million | 341.9 Million | 341.9 Million |
Total Investments | 22.9 Million | 366.7 Million | 366.7 Million | 117.3 Million | 115.7 Million | 115.7 Million |
Total Debt | 162.6 Million | 458.4 Million | 458.4 Million | 736.8 Million | 903.3 Million | 903.3 Million |
Net Debt | 13.9 Million | 303 Million | 303 Million | 575.5 Million | 506.5 Million | 506.5 Million |
INEP3
9697
NTB
ADWPF
QBIO
TNXT