GBp 7.8
(-0.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.5 Million | 29.37 Million | 6.03 Million | 4.39 Million | 1.65 Million | 517 Thousand |
Total Current Assets | 13.07 Million | 20.89 Million | 3.4 Million | 3.47 Million | 1.05 Million | 37 Thousand |
Cash And Short Term Investments | 8.46 Million | 15.29 Million | 480 Thousand | 3.33 Million | 1 Million | 19 Thousand |
Cash and Cash Equivalents | 2.46 Million | 1.79 Million | 480 Thousand | 2.93 Million | 1 Million | 19 Thousand |
Short Term Investments | 6 Million | 13.5 Million | - | 400 Thousand | - | - |
Net Receivables | 1.44 Million | 3.23 Million | 847 Thousand | 130 Thousand | - | - |
Inventory | 3.15 Million | 2.36 Million | 2.08 Million | 8000.00 | 6000.00 | - |
Other Current Assets | 1.44 Million | - | - | - | - | 18 Thousand |
Total Non-Current Assets | 11.43 Million | 8.48 Million | 2.62 Million | 923 Thousand | 601 Thousand | 480 Thousand |
Net PPE | 2.64 Million | 1.38 Million | 1.32 Million | 154 Thousand | 164 Thousand | 174 Thousand |
Good Will And Intangible Assets | 7.61 Million | 5.47 Million | 1.17 Million | 769 Thousand | 437 Thousand | 306 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.61 Million | 5.47 Million | 1.17 Million | 769 Thousand | 437 Thousand | 306 Thousand |
Long-Term Investments | 1.17 Million | -12 Million | 120 Thousand | - | - | - |
Tax Assets | -7.61 Million | 12 Million | -120 Thousand | - | - | - |
Other Non Current Assets | 7.61 Million | 1.61 Million | 120 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.55 Million | 4.2 Million | 6.38 Million | 2.2 Million | 575 Thousand | 663 Thousand |
Total Current Liabilities | 1.16 Million | 2.82 Million | 3.28 Million | 1.23 Million | 509 Thousand | 569 Thousand |
Account Payables | 626 Thousand | 844 Thousand | 376 Thousand | 125 Thousand | 33 Thousand | 9000.00 |
Tax Payables | 100 Thousand | 182 Thousand | 48 Thousand | 32 Thousand | 19 Thousand | 7000.00 |
Short Term Debt | 128 Thousand | 121 Thousand | 513 Thousand | 436 Thousand | 411 Thousand | 431 Thousand |
Deferred Revenue | - | 1.85 Million | 2.23 Million | - | - | - |
Other Current Liabilities | 411 Thousand | - | 159 Thousand | 677 Thousand | 65 Thousand | 129 Thousand |
Total Non Current Liabilities | 2.38 Million | 1.37 Million | 3.09 Million | 965 Thousand | 66 Thousand | 94 Thousand |
Long-Term Debt | 609 Thousand | 737 Thousand | 856 Thousand | 34 Thousand | 65 Thousand | 94 Thousand |
Deferred Revenue Non Current | 1.78 Million | 641 Thousand | 278 Thousand | 193 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 609 Thousand | - | 1.96 Million | 738 Thousand | 1000.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.95 Million | 25.17 Million | -352 Thousand | 2.19 Million | 1.08 Million | -146 Thousand |
Stock Holders Equity | 20.95 Million | 25.17 Million | -352 Thousand | 2.19 Million | 1.08 Million | -146 Thousand |
Common Stock | 2.68 Million | 2.65 Million | 9000.00 | 9000.00 | 8000.00 | 6000.00 |
Retained Earnings | -9.43 Million | -8.8 Million | -5.91 Million | -2.79 Million | -1.2 Million | -583 Thousand |
Accumulated other comprehensive income | -6000.00 | 3.68 Million | 4000.00 | -16 Thousand | - | - |
Common Stock Equity | 20.95 Million | 25.17 Million | -352 Thousand | 2.19 Million | 1.08 Million | -146 Thousand |
Capital Lease Obligation | 609 Thousand | 858 Thousand | 987 Thousand | 65 Thousand | 94 Thousand | 122 Thousand |
Total Investments | 7.17 Million | 1.49 Million | 120 Thousand | 400 Thousand | - | - |
Total Debt | 737 Thousand | 858 Thousand | 1.36 Million | 470 Thousand | 476 Thousand | 525 Thousand |
Net Debt | -1.73 Million | -932 Thousand | 889 Thousand | -2.46 Million | -529 Thousand | 506 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 22.7 Million | 24.5 Million | 24.5 Million | 27.68 Million | 29.37 Million | 29.37 Million |
Total Current Assets | 9.61 Million | 13.07 Million | 13.07 Million | 17.65 Million | 20.89 Million | 20.89 Million |
Cash And Short Term Investments | 4 Million | 8.46 Million | 8.46 Million | 12.9 Million | 15.29 Million | 15.29 Million |
Cash and Cash Equivalents | 4 Million | 2.46 Million | 2.46 Million | 4.9 Million | 1.79 Million | 1.79 Million |
Short Term Investments | - | 6 Million | 6 Million | 8 Million | 13.5 Million | 13.5 Million |
Net Receivables | 1.14 Million | 1.44 Million | 1.44 Million | 1.44 Million | 3.23 Million | 3.23 Million |
Inventory | 3.96 Million | 3.15 Million | 3.15 Million | 2.44 Million | 2.36 Million | 2.36 Million |
Other Current Assets | 509 Thousand | - | 1.44 Million | 862 Thousand | - | - |
Total Non-Current Assets | 13.08 Million | 11.43 Million | 11.43 Million | 10.02 Million | 8.48 Million | 8.48 Million |
Net PPE | 2.73 Million | 2.64 Million | 2.64 Million | 1.62 Million | 1.38 Million | 1.38 Million |
Good Will And Intangible Assets | 9.42 Million | 7.61 Million | 7.61 Million | 6.82 Million | 5.47 Million | 5.47 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.42 Million | 7.61 Million | 7.61 Million | 6.82 Million | 5.47 Million | 5.47 Million |
Long-Term Investments | 925 Thousand | 1.17 Million | 1.17 Million | -6.54 Million | -12 Million | -12 Million |
Tax Assets | - | -7.61 Million | -7.61 Million | - | 12 Million | 12 Million |
Other Non Current Assets | - | 7.61 Million | 7.61 Million | 8.12 Million | 1.61 Million | 1.61 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.16 Million | 3.55 Million | 3.55 Million | 3.94 Million | 4.2 Million | 4.2 Million |
Total Current Liabilities | 1.72 Million | 1.16 Million | 1.16 Million | 2.64 Million | 2.82 Million | 2.82 Million |
Account Payables | - | 626 Thousand | 1.03 Million | 717 Thousand | 844 Thousand | 844 Thousand |
Tax Payables | - | 100 Thousand | 100 Thousand | - | 182 Thousand | 182 Thousand |
Short Term Debt | 162 Thousand | 128 Thousand | 128 Thousand | 124 Thousand | 121 Thousand | 121 Thousand |
Deferred Revenue | - | - | - | 1.8 Million | 1.85 Million | 1.85 Million |
Other Current Liabilities | 1.56 Million | 411 Thousand | 1.00 | - | - | - |
Total Non Current Liabilities | 2.44 Million | 2.38 Million | 2.38 Million | 1.3 Million | 1.37 Million | 1.37 Million |
Long-Term Debt | - | 609 Thousand | 609 Thousand | 673 Thousand | 737 Thousand | 737 Thousand |
Deferred Revenue Non Current | 1.77 Million | 1.78 Million | 1.78 Million | 630 Thousand | 641 Thousand | 641 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 671.99 Thousand | 609 Thousand | 609 Thousand | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 18.53 Million | 20.95 Million | 20.95 Million | 23.73 Million | 25.17 Million | 25.17 Million |
Stock Holders Equity | 18.53 Million | 20.95 Million | 20.95 Million | 23.73 Million | 25.17 Million | 25.17 Million |
Common Stock | 2.68 Million | 2.68 Million | 2.68 Million | 2.68 Million | 2.65 Million | 2.65 Million |
Retained Earnings | -11.85 Million | -9.43 Million | -9.43 Million | -10.35 Million | -8.8 Million | -8.8 Million |
Accumulated other comprehensive income | 3000.00 | -6000.00 | -6000.00 | 3.69 Million | 3.68 Million | 3.68 Million |
Common Stock Equity | 18.53 Million | 20.95 Million | 20.95 Million | 23.73 Million | 25.17 Million | 25.17 Million |
Capital Lease Obligation | - | 609 Thousand | 609 Thousand | 797 Thousand | 858 Thousand | 858 Thousand |
Total Investments | 925 Thousand | 7.17 Million | 7.17 Million | 1.45 Million | 1.49 Million | 1.49 Million |
Total Debt | 162 Thousand | 737 Thousand | 737 Thousand | 797 Thousand | 858 Thousand | 858 Thousand |
Net Debt | -3.83 Million | -1.73 Million | -1.73 Million | -4.11 Million | -932 Thousand | -932 Thousand |
PET
3607
COASTCORP
POLY
7203
SYDB