GBp 30.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.22 Million | 15.1 Million | 12.54 Million | 6.26 Million | 3.15 Million | 3.45 Million |
Total Current Assets | 6.17 Million | 13.44 Million | 12.06 Million | 5.74 Million | 2.65 Million | 3 Million |
Cash And Short Term Investments | 3.22 Million | 8.32 Million | 6.81 Million | 3.04 Million | 901 Thousand | 1.11 Million |
Cash and Cash Equivalents | 3.22 Million | 8.32 Million | 6.81 Million | 3.04 Million | 901 Thousand | 1.11 Million |
Short Term Investments | 6000.00 | - | - | - | - | - |
Net Receivables | 2.28 Million | 3.77 Million | 3.53 Million | 2.09 Million | 1.4 Million | 1.04 Million |
Inventory | 187 Thousand | 216 Thousand | 126 Thousand | 51 Thousand | 53 Thousand | 26 Thousand |
Other Current Assets | 481 Thousand | 1.13 Million | 1.59 Million | 551 Thousand | 298 Thousand | 821.99 Thousand |
Total Non-Current Assets | 8.05 Million | 1.65 Million | 473.99 Thousand | 516.99 Thousand | 501.99 Thousand | 448 Thousand |
Net PPE | 133 Thousand | 188 Thousand | 52 Thousand | 138 Thousand | 117 Thousand | 58 Thousand |
Good Will And Intangible Assets | 7.74 Million | 1.9 Million | 725 Thousand | 731 Thousand | 737 Thousand | 390 Thousand |
Good Will | 3.65 Million | 482 Thousand | 352 Thousand | 352 Thousand | 352 Thousand | 352 Thousand |
Intangible Assets | 4.08 Million | 1.42 Million | 373 Thousand | 379 Thousand | 385 Thousand | 38 Thousand |
Long-Term Investments | 176 Thousand | 49 Thousand | 49 Thousand | - | - | - |
Tax Assets | -3.65 Million | 1.17 Million | 121.99 Thousand | - | - | - |
Other Non Current Assets | 3.65 Million | -1.65 Million | -474 Thousand | -352 Thousand | -352 Thousand | -448 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 12.94 Million | 15.01 Million | 11.9 Million | 6.2 Million | 4.1 Million | 3.97 Million |
Total Current Liabilities | 10.96 Million | 15.01 Million | 11.9 Million | 6.2 Million | 4.1 Million | 3.97 Million |
Account Payables | 603 Thousand | 1.03 Million | 755 Thousand | 298 Thousand | 775 Thousand | 406 Thousand |
Tax Payables | 99 Thousand | 177 Thousand | 112 Thousand | 85 Thousand | 94 Thousand | 93 Thousand |
Short Term Debt | 584 Thousand | 18 Thousand | 18 Thousand | 98 Thousand | 92 Thousand | -2.84 Million |
Deferred Revenue | 7.69 Million | 12.29 Million | 8.81 Million | 4.83 Million | 2.74 Million | 2.84 Million |
Other Current Liabilities | 2.08 Million | 1.66 Million | 2.31 Million | 977 Thousand | 489.99 Thousand | 3.57 Million |
Total Non Current Liabilities | 1.97 Million | - | - | - | - | - |
Long-Term Debt | 1.97 Million | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.28 Million | 95 Thousand | 632 Thousand | 57 Thousand | -944 Thousand | -526 Thousand |
Stock Holders Equity | 1.28 Million | 95 Thousand | 632 Thousand | 57 Thousand | -944 Thousand | -526 Thousand |
Common Stock | 350 Thousand | 312 Thousand | 312 Thousand | 312 Thousand | 242 Thousand | 207 Thousand |
Retained Earnings | -13.79 Million | -11.13 Million | -10.89 Million | -11.45 Million | -11.08 Million | -14.27 Million |
Accumulated other comprehensive income | -368 Thousand | -158 Thousand | 144 Thousand | 130 Thousand | 37 Thousand | 5.93 Million |
Common Stock Equity | 1.28 Million | 95 Thousand | 632 Thousand | 57 Thousand | -944 Thousand | -526 Thousand |
Capital Lease Obligation | 18 Thousand | 18 Thousand | 18 Thousand | 98 Thousand | 92 Thousand | - |
Total Investments | 176 Thousand | 49 Thousand | 49 Thousand | - | - | - |
Total Debt | 2.56 Million | 18 Thousand | 18 Thousand | 98 Thousand | 92 Thousand | - |
Net Debt | -660 Thousand | -8.3 Million | -6.79 Million | -2.94 Million | -809 Thousand | -1.11 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 14.03 Million | 14.22 Million | 14.22 Million | 14.28 Million | 15.1 Million | 15.1 Million |
Total Current Assets | 6.48 Million | 6.17 Million | 6.17 Million | 5.97 Million | 13.44 Million | 13.44 Million |
Cash And Short Term Investments | 3.43 Million | 3.22 Million | 3.22 Million | 1.89 Million | 8.32 Million | 8.32 Million |
Cash and Cash Equivalents | 3.43 Million | 3.22 Million | 3.22 Million | 1.89 Million | 8.32 Million | 8.32 Million |
Short Term Investments | - | 6000.00 | 6000.00 | - | - | - |
Net Receivables | 2.65 Million | 2.28 Million | 2.28 Million | 3.83 Million | 3.77 Million | 3.77 Million |
Inventory | 188 Thousand | 187 Thousand | 187 Thousand | 244 Thousand | 216 Thousand | 216 Thousand |
Other Current Assets | 210 Thousand | 481 Thousand | 481 Thousand | 138 Thousand | 1.13 Million | 1.13 Million |
Total Non-Current Assets | 7.54 Million | 8.05 Million | 8.05 Million | 8.31 Million | 1.65 Million | 1.65 Million |
Net PPE | 68 Thousand | 133 Thousand | 133 Thousand | 177 Thousand | 188 Thousand | 188 Thousand |
Good Will And Intangible Assets | 7.3 Million | 7.74 Million | 7.74 Million | 11.76 Million | 1.9 Million | 1.9 Million |
Good Will | 3.57 Million | 3.65 Million | 3.65 Million | 3.68 Million | 482 Thousand | 482 Thousand |
Intangible Assets | 3.72 Million | 4.08 Million | 4.08 Million | 8.08 Million | 1.42 Million | 1.42 Million |
Long-Term Investments | 156 Thousand | 176 Thousand | 176 Thousand | 49 Thousand | 49 Thousand | 49 Thousand |
Tax Assets | - | -3.65 Million | -3.65 Million | 4.62 Million | 1.17 Million | 1.17 Million |
Other Non Current Assets | 20 Thousand | 3.65 Million | 3.65 Million | -8.31 Million | -1.65 Million | -1.65 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 11.48 Million | 12.94 Million | 12.94 Million | 13.28 Million | 15.01 Million | 15.01 Million |
Total Current Liabilities | 10.01 Million | 10.96 Million | 10.96 Million | 13.28 Million | 15.01 Million | 15.01 Million |
Account Payables | 2.61 Million | 603 Thousand | 2.6 Million | 3.12 Million | 15.01 Million | 1.03 Million |
Tax Payables | - | 99 Thousand | 99 Thousand | - | 177 Thousand | 177 Thousand |
Short Term Debt | 879 Thousand | 584 Thousand | 566 Thousand | -10.15 Million | 18 Thousand | 18 Thousand |
Deferred Revenue | 6.5 Million | 7.69 Million | 7.69 Million | 10.15 Million | -13.99 Million | 12.29 Million |
Other Current Liabilities | 19 Thousand | 2.08 Million | 99 Thousand | 10.15 Million | 13.97 Million | 1.66 Million |
Total Non Current Liabilities | 1.47 Million | 1.97 Million | 1.97 Million | - | - | - |
Long-Term Debt | 1.47 Million | 1.97 Million | 1.97 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | - | - | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 2.54 Million | 1.28 Million | 1.28 Million | 998 Thousand | 95 Thousand | 95 Thousand |
Stock Holders Equity | 2.54 Million | 1.28 Million | 1.28 Million | 998 Thousand | 95 Thousand | 95 Thousand |
Common Stock | 417 Thousand | 350 Thousand | 350 Thousand | 349 Thousand | 312 Thousand | 312 Thousand |
Retained Earnings | -20.58 Million | -13.79 Million | -13.79 Million | -20.29 Million | -11.13 Million | -11.13 Million |
Accumulated other comprehensive income | 5.44 Million | -368 Thousand | -368 Thousand | 5.86 Million | -158 Thousand | -158 Thousand |
Common Stock Equity | 2.54 Million | 1.28 Million | 1.28 Million | 998 Thousand | 95 Thousand | 95 Thousand |
Capital Lease Obligation | - | 18 Thousand | 18 Thousand | - | 18 Thousand | 18 Thousand |
Total Investments | 156 Thousand | 176 Thousand | 176 Thousand | 49 Thousand | 49 Thousand | 49 Thousand |
Total Debt | 2.35 Million | 2.56 Million | 2.54 Million | - | 18 Thousand | 18 Thousand |
Net Debt | -1.08 Million | -660 Thousand | -678 Thousand | -1.89 Million | -8.3 Million | -8.3 Million |
NSGCF
LTRE
ADIL
1909
PPJE
EZGO