GBp 151.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.26 Million | 7.33 Million | 4.4 Million | 1.8 Million | 1.37 Million | 891.32 Thousand |
Total Current Assets | 3.73 Million | 5.71 Million | 3.12 Million | 1.11 Million | 858.65 Thousand | 529.24 Thousand |
Cash And Short Term Investments | 1.61 Million | 2.77 Million | 1.56 Million | 525.67 Thousand | 421.2 Thousand | 247.07 Thousand |
Cash and Cash Equivalents | 1.61 Million | 2.77 Million | 1.56 Million | 525.67 Thousand | 421.2 Thousand | 247.07 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.95 Million | 2.83 Million | 1.51 Million | 538.04 Thousand | 257.81 Thousand | 165.74 Thousand |
Inventory | -43.94 Thousand | 1.00 | - | 49.94 Thousand | 179.64 Thousand | -165.74 Thousand |
Other Current Assets | 156.15 Thousand | 106.06 Thousand | 42.12 Thousand | 2551.00 | -1.00 | 282.17 Thousand |
Total Non-Current Assets | 3.53 Million | 1.61 Million | 1.27 Million | 686.2 Thousand | 516.09 Thousand | 362.07 Thousand |
Net PPE | 316.98 Thousand | 416.72 Thousand | 525.06 Thousand | 211.56 Thousand | 377.56 Thousand | 276.81 Thousand |
Good Will And Intangible Assets | 3.05 Million | 871.84 Thousand | 495.07 Thousand | 361.28 Thousand | 138.52 Thousand | 85.26 Thousand |
Good Will | 1.31 Million | - | - | - | - | - |
Intangible Assets | 1.74 Million | 871.84 Thousand | 495.07 Thousand | 361.28 Thousand | 138.52 Thousand | 85.26 Thousand |
Long-Term Investments | -158.83 Thousand | 467.67 Thousand | 601.49 Thousand | 313.46 Thousand | - | - |
Tax Assets | 158.83 Thousand | 330.83 Thousand | 256.35 Thousand | 113.34 Thousand | - | - |
Other Non Current Assets | 158.83 Thousand | -467.67 Thousand | -601.49 Thousand | -313.46 Thousand | - | - |
Other Assets | 1.00 | - | - | - | 1.00 | - |
Total Liabilities | 2.44 Million | 2.69 Million | 2.24 Million | 2.34 Million | 974.68 Thousand | 797.89 Thousand |
Total Current Liabilities | 1.81 Million | 1.25 Million | 889.52 Thousand | 1.02 Million | 884.34 Thousand | 601.42 Thousand |
Account Payables | 51.69 Thousand | 665.57 Thousand | 467.28 Thousand | 128.87 Thousand | 216.31 Thousand | 14.27 Thousand |
Tax Payables | 4937.00 | 170.53 Thousand | 74.39 Thousand | 142.89 Thousand | 102.61 Thousand | 93.57 Thousand |
Short Term Debt | 505.46 Thousand | 587.61 Thousand | 400.42 Thousand | 359.67 Thousand | 112.91 Thousand | 153.13 Thousand |
Deferred Revenue | 206.5 Thousand | 5239.00 | 21.81 Thousand | 120.38 Thousand | - | 93.57 Thousand |
Other Current Liabilities | 1.05 Million | - | - | 419.33 Thousand | 555.12 Thousand | 340.45 Thousand |
Total Non Current Liabilities | 628.37 Thousand | 1.43 Million | 1.35 Million | 1.31 Million | 90.34 Thousand | 196.46 Thousand |
Long-Term Debt | 474.3 Thousand | 1.2 Million | 1.22 Million | 1.25 Million | 72.68 Thousand | 185.59 Thousand |
Deferred Revenue Non Current | - | 740.22 Thousand | 512.6 Thousand | 694.19 Thousand | -17.66 Thousand | -10.87 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 154.07 Thousand | -740.22 Thousand | -512.6 Thousand | -694.19 Thousand | 17.66 Thousand | 10.87 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.81 Million | 4.64 Million | 2.15 Million | -538.27 Thousand | 400.06 Thousand | 93.43 Thousand |
Stock Holders Equity | 4.81 Million | 4.64 Million | 2.15 Million | -538.27 Thousand | 400.06 Thousand | 93.43 Thousand |
Common Stock | 80.11 Thousand | 76.88 Thousand | 69.44 Thousand | 783.00 | 783.00 | 500.00 |
Retained Earnings | -1.41 Million | -415.58 Thousand | -893.77 Thousand | -725.86 Thousand | 212.46 Thousand | -93.87 Thousand |
Accumulated other comprehensive income | 1.34 Million | 178.47 Thousand | 84.71 Thousand | 187.59 Thousand | - | - |
Common Stock Equity | 4.81 Million | 4.64 Million | 2.15 Million | -538.27 Thousand | 400.06 Thousand | 93.43 Thousand |
Capital Lease Obligation | 154.07 Thousand | 661.07 Thousand | 892.56 Thousand | 730.66 Thousand | 139.32 Thousand | 213.65 Thousand |
Total Investments | -158.83 Thousand | 467.67 Thousand | 601.49 Thousand | 313.46 Thousand | - | - |
Total Debt | 1.13 Million | 1.79 Million | 1.62 Million | 1.61 Million | 185.59 Thousand | 338.72 Thousand |
Net Debt | -483.33 Thousand | -984.6 Thousand | 59.91 Thousand | 1.09 Million | -235.61 Thousand | 91.64 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.14 Million | 7.14 Million | 7.26 Million | 7.26 Million | 7.26 Million | 8.42 Million |
Total Current Assets | 3.53 Million | 3.53 Million | 3.73 Million | 3.73 Million | 3.73 Million | 4.88 Million |
Cash And Short Term Investments | 1.3 Million | 1.3 Million | 1.61 Million | 1.61 Million | 1.61 Million | 2.04 Million |
Cash and Cash Equivalents | 1.3 Million | 1.3 Million | 1.61 Million | 1.61 Million | 1.61 Million | 2.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.16 Million | 2.16 Million | 1.95 Million | 1.95 Million | 1.89 Million | 835.7 Thousand |
Inventory | - | - | -43.94 Thousand | -43.94 Thousand | 1.00 | 1.00 |
Other Current Assets | 64.61 Thousand | 64.61 Thousand | 156.15 Thousand | 156.15 Thousand | 215.79 Thousand | 109.83 Thousand |
Total Non-Current Assets | 3.6 Million | 3.6 Million | 3.53 Million | 3.53 Million | 3.53 Million | 3.54 Million |
Net PPE | 267.53 Thousand | 267.53 Thousand | 316.98 Thousand | 316.98 Thousand | 316.98 Thousand | 447.24 Thousand |
Good Will And Intangible Assets | 1.57 Million | 1.57 Million | 3.05 Million | 3.05 Million | 1.6 Million | 2.71 Million |
Good Will | 1.31 Million | 1.31 Million | 1.31 Million | 1.31 Million | 1.31 Million | 1.27 Million |
Intangible Assets | 265.98 Thousand | 265.98 Thousand | 1.74 Million | 1.74 Million | 298.59 Thousand | 1.44 Million |
Long-Term Investments | -123.41 Thousand | - | -158.83 Thousand | -158.83 Thousand | - | -2 Million |
Tax Assets | 123.41 Thousand | - | 158.83 Thousand | 158.83 Thousand | - | 379.89 Thousand |
Other Non Current Assets | 1.76 Million | 1.76 Million | 158.83 Thousand | 158.83 Thousand | 1.6 Million | 2 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 2.12 Million | 2.12 Million | 2.44 Million | 2.44 Million | 2.44 Million | 2.92 Million |
Total Current Liabilities | 1.66 Million | 1.66 Million | 1.81 Million | 1.81 Million | 1.81 Million | 1.63 Million |
Account Payables | 1.17 Million | 1.17 Million | 51.69 Thousand | 1.1 Million | 51.69 Thousand | 978.14 Thousand |
Tax Payables | - | - | 4937.00 | 4937.00 | - | 4900.00 |
Short Term Debt | 259.74 Thousand | 259.74 Thousand | 505.46 Thousand | 505.46 Thousand | 293.35 Thousand | 600.08 Thousand |
Deferred Revenue | 112.96 Thousand | 114.5 Thousand | 206.5 Thousand | 206.5 Thousand | - | 53.3 Thousand |
Other Current Liabilities | 114.5 Thousand | 227.47 Thousand | 1.05 Million | 4937.00 | 1.47 Million | 4900.00 |
Total Non Current Liabilities | 463.34 Thousand | 463.34 Thousand | 628.37 Thousand | 628.37 Thousand | 628.37 Thousand | 1.29 Million |
Long-Term Debt | 341.93 Thousand | 341.93 Thousand | 474.3 Thousand | 474.3 Thousand | 628.37 Thousand | 938.42 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 601.77 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 121.41 Thousand | 121.41 Thousand | 154.07 Thousand | 154.07 Thousand | - | -601.77 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.01 Million | 5.01 Million | 4.81 Million | 4.81 Million | 4.81 Million | 5.49 Million |
Stock Holders Equity | 5.01 Million | 5.01 Million | 4.81 Million | 4.81 Million | 4.81 Million | 5.49 Million |
Common Stock | 80.11 Thousand | 80.11 Thousand | 80.11 Thousand | 80.11 Thousand | 80.11 Thousand | 80.11 Thousand |
Retained Earnings | -1.3 Million | -1.3 Million | -1.41 Million | -1.41 Million | -1.41 Million | -644.8 Thousand |
Accumulated other comprehensive income | 1.44 Million | 1.44 Million | 1.34 Million | 1.34 Million | 1.34 Million | 1.26 Million |
Common Stock Equity | 5.01 Million | 5.01 Million | 4.81 Million | 4.81 Million | 4.81 Million | 5.49 Million |
Capital Lease Obligation | 235.92 Thousand | 235.92 Thousand | 154.07 Thousand | 154.07 Thousand | 366.18 Thousand | 566.96 Thousand |
Total Investments | -123.41 Thousand | - | -158.83 Thousand | -158.83 Thousand | - | -2 Million |
Total Debt | 601.68 Thousand | 601.68 Thousand | 1.13 Million | 1.13 Million | 921.72 Thousand | 1.53 Million |
Net Debt | -706.69 Thousand | -706.69 Thousand | -483.33 Thousand | -483.33 Thousand | -695.44 Thousand | -506.33 Thousand |
ETI-P
6096
DJTWW
300593
SWSOLAR
001040