GBp 113.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.06 Million | -9.94 Million | -12.63 Million | 40.37 Million | -2.99 Million | 1.46 Million |
Cost of Revenue | 11.86 Million | 1.02 Million | 1.16 Million | 1.67 Million | 1.37 Million | 1.21 Million |
Gross Profit | 3.2 Million | -10.96 Million | -13.8 Million | 38.69 Million | -4.37 Million | 252 Thousand |
Operating Expenses | 659 Thousand | 689 Thousand | 723 Thousand | 589 Thousand | 537 Thousand | 495 Thousand |
Selling, General and Administrative Expenses | 659 Thousand | 689 Thousand | 723 Thousand | 589 Thousand | 537 Thousand | 495 Thousand |
Research and Development Expenses | - | -2.59 | -1.04 | 7.90 | -0.89 | - |
Other Expenses | - | 88.06 Million | 85.98 Million | 83.26 Million | 80.41 Million | - |
Cost and Expenses | 12.52 Million | 689 Thousand | 723 Thousand | 589 Thousand | 537 Thousand | 495 Thousand |
Operating Income | 14.7 Million | -10.63 Million | -13.35 Million | 39.78 Million | -3.53 Million | 971 Thousand |
Interest Expense | 285 Thousand | 238 Thousand | 153 Thousand | 116 Thousand | 110 Thousand | 109 Thousand |
Income Tax Expense | - | 11 Thousand | 14 Thousand | 16 Thousand | 13 Thousand | 24 Thousand |
Earnings before Tax | 14.41 Million | -10.63 Million | -13.35 Million | 39.78 Million | -3.53 Million | 971 Thousand |
Net Income | 14.41 Million | -10.64 Million | -13.37 Million | 39.76 Million | -3.54 Million | 947 Thousand |
Earnings Per Share Basic | 0.16 | -0.12 | -0.16 | 0.33 | -0.04 | 0.01 |
Earnings Per Share Diluted | 0.16 | -0.12 | -0.16 | 0.33 | -0.04 | 0.01 |
Weighted Average Shares Outstanding | 87.88 Million | 88.06 Million | 85.98 Million | 83.26 Million | 80.41 Million | 85.54 Million |
Weighted Average Shares Outstanding (Diluted) | 87.88 Million | 88.06 Million | 85.98 Million | 83.26 Million | 80.41 Million | 85.54 Million |
Gross Margin | 0.21 | 1.10 | 1.09 | 0.96 | 1.46 | 0.17 |
EBIT Margin | 0.98 | 1.07 | 1.06 | 0.99 | 1.18 | 0.66 |
Profit Margin | 0.96 | 1.07 | 1.06 | 0.99 | 1.18 | 0.65 |
EBITDA | 14.7 Million | -10.63 Million | -13.35 Million | 39.78 Million | -3.53 Million | 971 Thousand |
Earnings Before Tax Margin | 0.98 | 1.07 | 1.06 | 0.99 | 1.18 | 0.66 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.61 Million | 4.18 Million | 2.73 Million | -9.94 Million | 2.15 Million | 1.95 Million |
Cost of Revenue | 498 Thousand | 982 Thousand | 484 Thousand | 1.02 Million | 503 Thousand | 520 Thousand |
Gross Profit | 13.11 Million | 3.2 Million | 2.24 Million | -10.96 Million | 1.65 Million | 1.43 Million |
Operating Expenses | 1.22 | 659 Thousand | -4.29 Million | 689 Thousand | -5 Million | -8.48 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.22 | -658.99 Thousand | -0.80 | 88.06 Million | -1.61 | -3.66 |
Cost and Expenses | 498 Thousand | -10.51 Million | -2.04 Million | 689 Thousand | -3.34 Million | -7.04 Million |
Operating Income | 16.59 Million | 14.7 Million | -2.18 Million | -10.63 Million | -3.49 Million | -7.15 Million |
Interest Expense | - | 285 Thousand | - | 238 Thousand | - | - |
Income Tax Expense | 0.19 | - | -0.02 | 11 Thousand | -0.05 | -0.08 |
Earnings before Tax | 0.19 | 14.41 Million | -0.02 | -10.63 Million | -0.05 | -0.08 |
Net Income | 87.91 Million | 14.41 Million | 88.08 Million | -10.64 Million | 76.88 Million | 87.71 Million |
Earnings Per Share Basic | 1.00 | - | 88.08 Million | - | 76.88 Million | 87.71 Million |
Earnings Per Share Diluted | 1.00 | - | -141 Thousand | - | -131 Thousand | -112 Thousand |
Weighted Average Shares Outstanding | 88.08 Million | 87.88 Million | 88.08 Million | 88.06 Million | 76.88 Million | 87.71 Million |
Weighted Average Shares Outstanding (Diluted) | 88.08 Million | 87.88 Million | 88.08 Million | 88.06 Million | 76.88 Million | 87.71 Million |
Gross Margin | 0.96 | 0.77 | 0.82 | 1.10 | 0.77 | 0.73 |
EBIT Margin | 2.44 | - | -0.75 | - | 0.01 | -3.60 |
Profit Margin | 6.46 | 3.45 | 32.26 | 1.07 | 35.68 | 44.82 |
EBITDA | 33.19 Million | - | -2.04 Million | - | 11 Thousand | -7.04 Million |
Earnings Before Tax Margin | 1.22 | 3.52 | -0.80 | 1.07 | -1.62 | -3.66 |
4345
NAHARINDUS
002521
TPE
ARLSF
0HW4