GBp 262.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 69.11 Million | 60.46 Million | 59.33 Million | 65.24 Million | 57.23 Million | 55.87 Million |
Total Current Assets | 28.9 Million | 31.21 Million | 31.88 Million | 37.12 Million | 16.98 Million | 20.9 Million |
Cash And Short Term Investments | 18.21 Million | 22.25 Million | 25.04 Million | 32.19 Million | 8.47 Million | 13.47 Million |
Cash and Cash Equivalents | 11.26 Million | 21.04 Million | 19.08 Million | 22.04 Million | 8.47 Million | 13.47 Million |
Short Term Investments | 6.95 Million | 1.21 Million | 5.95 Million | 10.15 Million | - | - |
Net Receivables | 3.92 Million | 4.07 Million | 2.6 Million | 3.48 Million | 6.11 Million | 2.58 Million |
Inventory | 3.67 Million | 2.42 Million | 2.25 Million | 1.45 Million | 2.39 Million | 2.88 Million |
Other Current Assets | 3.09 Million | 2.46 Million | 1.97 Million | 2.47 Million | 2.67 Million | 1.96 Million |
Total Non-Current Assets | 40.2 Million | 29.25 Million | 27.44 Million | 28.11 Million | 40.25 Million | 16.4 Million |
Net PPE | 6.46 Million | 6.27 Million | 6.05 Million | 5.27 Million | 6.16 Million | 5.3 Million |
Good Will And Intangible Assets | 32.94 Million | 29.64 Million | 27.37 Million | 24.61 Million | 40.23 Million | 11.01 Million |
Good Will | 14.44 Million | 7.42 Million | 7.53 Million | 7.07 Million | 10.74 Million | 9.23 Million |
Intangible Assets | 18.5 Million | 22.21 Million | 19.84 Million | 17.53 Million | 29.49 Million | 1.77 Million |
Long-Term Investments | -18.5 Million | 7.25 Million | 7.17 Million | 3.77 Million | 3.25 Million | 83 Thousand |
Tax Assets | 788 Thousand | 766 Thousand | 1.55 Million | 1.53 Million | 1.34 Million | 908 Thousand |
Other Non Current Assets | 18.5 Million | -14.68 Million | -14.7 Million | -7.07 Million | -10.74 Million | -908 Thousand |
Other Assets | - | 1.00 | - | - | - | 18.57 Million |
Total Liabilities | 18.03 Million | 9.71 Million | 9.47 Million | 11.79 Million | 14.84 Million | 13.55 Million |
Total Current Liabilities | 7.97 Million | 3.32 Million | 3.09 Million | 3.62 Million | 4.62 Million | 5.56 Million |
Account Payables | 7.52 Million | 687 Thousand | 711 Thousand | 720 Thousand | 2.04 Million | 1.68 Million |
Tax Payables | 16 Thousand | 78 Thousand | 42 Thousand | 80 Thousand | 85 Thousand | 77 Thousand |
Short Term Debt | 219 Thousand | 210 Thousand | 230 Thousand | 465 Thousand | 502 Thousand | 662 Thousand |
Deferred Revenue | 16 Thousand | 149 Thousand | 157 Thousand | 95 Thousand | 85 Thousand | -662 Thousand |
Other Current Liabilities | 208 Thousand | 2.27 Million | 2 Million | 2.34 Million | 1.98 Million | 3.88 Million |
Total Non Current Liabilities | 10.06 Million | 6.38 Million | 6.37 Million | 8.17 Million | 10.22 Million | 7.98 Million |
Long-Term Debt | 637 Thousand | 842 Thousand | 238 Thousand | 262 Thousand | 568 Thousand | - |
Deferred Revenue Non Current | -1.00 | -1.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.2 Million | 1.2 Million | 2.43 Million | 5.57 Million | 4.69 Million | 3.56 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 51.07 Million | 50.75 Million | 49.85 Million | 53.44 Million | 42.39 Million | 42.32 Million |
Stock Holders Equity | 51.07 Million | 50.75 Million | 49.85 Million | 53.44 Million | 42.39 Million | 42.32 Million |
Common Stock | 825 Thousand | 796 Thousand | 865 Thousand | 859 Thousand | 859 Thousand | 859 Thousand |
Retained Earnings | 37.74 Million | 37.91 Million | 39.33 Million | 44.06 Million | 30.02 Million | 30.6 Million |
Accumulated other comprehensive income | 12 Million | 9.9 Million | 9.95 Million | 9.15 Million | 2.3 Million | 1.92 Million |
Common Stock Equity | 51.07 Million | 50.75 Million | 49.85 Million | 53.44 Million | 42.39 Million | 42.32 Million |
Capital Lease Obligation | 637 Thousand | 842 Thousand | 238 Thousand | 238 Thousand | 262 Thousand | - |
Total Investments | 6.95 Million | 1.21 Million | 5.95 Million | 13.92 Million | 3.25 Million | 83 Thousand |
Total Debt | 856 Thousand | 1.05 Million | 468 Thousand | 727 Thousand | 1.07 Million | 662 Thousand |
Net Debt | -10.4 Million | -19.98 Million | -18.61 Million | -21.31 Million | -7.4 Million | -12.8 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 69.11 Million | 69.11 Million | 58.1 Million | 60.46 Million | 60.46 Million | 59.22 Million |
Total Current Assets | 28.9 Million | 28.9 Million | 28.06 Million | 31.21 Million | 31.21 Million | 29.1 Million |
Cash And Short Term Investments | 18.21 Million | 18.21 Million | 20.94 Million | 22.25 Million | 22.25 Million | 22.66 Million |
Cash and Cash Equivalents | 11.26 Million | 11.26 Million | 14.3 Million | 21.04 Million | 21.04 Million | 20 Million |
Short Term Investments | 6.95 Million | 6.95 Million | 6.64 Million | 1.21 Million | 1.21 Million | 2.66 Million |
Net Receivables | 3.92 Million | 3.92 Million | 2.95 Million | 4.07 Million | 4.07 Million | 2.15 Million |
Inventory | 3.67 Million | 3.67 Million | 2.18 Million | 2.42 Million | 2.42 Million | 2.3 Million |
Other Current Assets | 3.09 Million | 3.09 Million | 1.97 Million | 2.46 Million | 2.46 Million | 1.97 Million |
Total Non-Current Assets | 40.2 Million | 40.2 Million | 30.04 Million | 29.25 Million | 29.25 Million | 30.12 Million |
Net PPE | 6.46 Million | 6.46 Million | 6.99 Million | 6.27 Million | 6.27 Million | 5.81 Million |
Good Will And Intangible Assets | 32.94 Million | 32.94 Million | 29.58 Million | 29.64 Million | 29.64 Million | 29.56 Million |
Good Will | 14.44 Million | 14.44 Million | 7.15 Million | 7.42 Million | 7.42 Million | 7.86 Million |
Intangible Assets | 18.5 Million | 18.5 Million | 22.42 Million | 22.21 Million | 22.21 Million | 21.7 Million |
Long-Term Investments | -18.5 Million | -18.5 Million | 7.88 Million | 7.25 Million | 7.25 Million | 6.92 Million |
Tax Assets | 788 Thousand | 788 Thousand | 618 Thousand | 766 Thousand | 766 Thousand | 2.6 Million |
Other Non Current Assets | 18.5 Million | 18.5 Million | -15.03 Million | -14.68 Million | -14.68 Million | -14.78 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 18.03 Million | 18.03 Million | 8.83 Million | 9.71 Million | 9.71 Million | 10.66 Million |
Total Current Liabilities | 7.97 Million | 7.97 Million | 2.43 Million | 3.32 Million | 3.32 Million | 3.89 Million |
Account Payables | 7.52 Million | 7.52 Million | 2.23 Million | 687 Thousand | 3.03 Million | 3.66 Million |
Tax Payables | 16 Thousand | 16 Thousand | 4000.00 | 78 Thousand | 78 Thousand | 96 Thousand |
Short Term Debt | 219 Thousand | 219 Thousand | 198 Thousand | 210 Thousand | 210 Thousand | 133 Thousand |
Deferred Revenue | 16 Thousand | 16 Thousand | -198 Thousand | 149 Thousand | -2.55 Million | -133 Thousand |
Other Current Liabilities | 208 Thousand | 208 Thousand | 202 Thousand | 2.27 Million | 2.63 Million | 229 Thousand |
Total Non Current Liabilities | 10.06 Million | 10.06 Million | 6.4 Million | 6.38 Million | 6.38 Million | 6.77 Million |
Long-Term Debt | 637 Thousand | 637 Thousand | 751 Thousand | 842 Thousand | 842 Thousand | 229 Thousand |
Deferred Revenue Non Current | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.2 Million | 4.2 Million | 1.2 Million | 1.2 Million | 1.2 Million | 2.43 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 51.07 Million | 51.07 Million | 49.26 Million | 50.75 Million | 50.75 Million | 48.56 Million |
Stock Holders Equity | 51.07 Million | 51.07 Million | 49.26 Million | 50.75 Million | 50.75 Million | 48.56 Million |
Common Stock | 825 Thousand | 825 Thousand | 796 Thousand | 796 Thousand | 796 Thousand | 796 Thousand |
Retained Earnings | 37.74 Million | 37.74 Million | 38.47 Million | 37.91 Million | 37.91 Million | 34.52 Million |
Accumulated other comprehensive income | 12 Million | 12 Million | 9.48 Million | 9.9 Million | 9.9 Million | 10.77 Million |
Common Stock Equity | 51.07 Million | 51.07 Million | 49.26 Million | 50.75 Million | 50.75 Million | 48.56 Million |
Capital Lease Obligation | 637 Thousand | 637 Thousand | 751 Thousand | 842 Thousand | 842 Thousand | 229 Thousand |
Total Investments | 6.95 Million | 6.95 Million | 6.64 Million | 1.21 Million | 1.21 Million | 2.66 Million |
Total Debt | 856 Thousand | 856 Thousand | 949 Thousand | 1.05 Million | 1.05 Million | 362 Thousand |
Net Debt | -10.4 Million | -10.4 Million | -13.35 Million | -19.98 Million | -19.98 Million | -19.64 Million |
ECORECO
TMGEF
CBDG
SOTDF
GLIOF
AMY