GBp 287.5
(-1.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 58.74 Million | 39.74 Million | 53.88 Million | 41.85 Million | 38.85 Million | 31.96 Million |
Total Current Assets | 43.18 Million | 24.73 Million | 39.38 Million | 28.14 Million | 24.82 Million | 17.31 Million |
Cash And Short Term Investments | 30.72 Million | 17.15 Million | 11.43 Million | 14.24 Million | 12.77 Million | 10.99 Million |
Cash and Cash Equivalents | 30.72 Million | 17.15 Million | 11.43 Million | 14.24 Million | 12.77 Million | 10.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.14 Million | 6.28 Million | 27.28 Million | 13.18 Million | 10.21 Million | 5.38 Million |
Inventory | 3.69 Million | - | - | 129 Thousand | 1.26 Million | 45 Thousand |
Other Current Assets | 1.62 Million | 1.29 Million | 670 Thousand | 595 Thousand | 567 Thousand | 887 Thousand |
Total Non-Current Assets | 15.55 Million | 15.01 Million | 14.49 Million | 13.7 Million | 14.03 Million | 14.64 Million |
Net PPE | 1.66 Million | 607 Thousand | 4.01 Million | 4.14 Million | 4.09 Million | 4.1 Million |
Good Will And Intangible Assets | 10.42 Million | 10.25 Million | 10.25 Million | 9.56 Million | 8.69 Million | 8.69 Million |
Good Will | 9.44 Million | 9.44 Million | 9.44 Million | 8.69 Million | 8.69 Million | 8.69 Million |
Intangible Assets | 977 Thousand | 806 Thousand | 808 Thousand | 872 Thousand | - | - |
Long-Term Investments | - | 942 Thousand | - | - | - | - |
Tax Assets | 240 Thousand | 212 Thousand | 232 Thousand | - | 283 Thousand | 831 Thousand |
Other Non Current Assets | 3.23 Million | 2.99 Million | 1.00 | -1.00 | 955.99 Thousand | 1.01 Million |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 29.23 Million | 12.39 Million | 22 Million | 10.96 Million | 9.59 Million | 7.12 Million |
Total Current Liabilities | 27.85 Million | 11.68 Million | 21.39 Million | 10.77 Million | 9.37 Million | 6.9 Million |
Account Payables | 2.04 Million | 585 Thousand | 840 Thousand | 1.45 Million | 3.4 Million | 1.47 Million |
Tax Payables | 1.48 Million | 8000.00 | 396 Thousand | 274 Thousand | - | 133 Thousand |
Short Term Debt | 201 Thousand | 73 Thousand | 54 Thousand | 83 Thousand | 1.00 | 133 Thousand |
Deferred Revenue | 17.63 Million | 9.38 Million | 14.2 Million | 6.28 Million | 4.05 Million | 3.31 Million |
Other Current Liabilities | 7.96 Million | 1.64 Million | 6.3 Million | 2.95 Million | 1.91 Million | 1.98 Million |
Total Non Current Liabilities | 1.38 Million | 715.99 Thousand | 603 Thousand | 195 Thousand | 216.99 Thousand | 216 Thousand |
Long-Term Debt | 875 Thousand | 148 Thousand | 146 Thousand | 194 Thousand | - | - |
Deferred Revenue Non Current | 79 Thousand | 173 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | -1.00 | - |
Other Liabilities | 1.00 | 1.00 | - | - | 1.00 | - |
Total Equity | 29.5 Million | 27.34 Million | 31.88 Million | 30.88 Million | 29.26 Million | 24.84 Million |
Stock Holders Equity | 29.5 Million | 27.34 Million | 31.88 Million | 30.88 Million | 29.26 Million | 24.84 Million |
Common Stock | 809 Thousand | 809 Thousand | 809 Thousand | 808 Thousand | 808 Thousand | 794 Thousand |
Retained Earnings | 26.37 Million | 23.62 Million | 27.07 Million | 26.01 Million | 24.26 Million | 21.44 Million |
Accumulated other comprehensive income | 1.01 Million | 1.01 Million | 1.31 Million | 1.24 Million | 1.17 Million | 1.1 Million |
Common Stock Equity | 29.5 Million | 27.34 Million | 31.88 Million | 30.88 Million | 29.26 Million | 24.84 Million |
Capital Lease Obligation | 875 Thousand | 148 Thousand | 146 Thousand | 194 Thousand | - | - |
Total Investments | - | 942 Thousand | - | - | - | - |
Total Debt | 1.07 Million | 221 Thousand | 200 Thousand | 277 Thousand | - | - |
Net Debt | -29.64 Million | -16.93 Million | -11.23 Million | -13.96 Million | -12.77 Million | -10.99 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 58.74 Million | 58.74 Million | 47.04 Million | 39.74 Million | 39.74 Million | 44.79 Million |
Total Current Assets | 43.18 Million | 43.18 Million | 32.08 Million | 24.73 Million | 24.73 Million | 30.39 Million |
Cash And Short Term Investments | 30.72 Million | 30.72 Million | 14.65 Million | 17.15 Million | 17.15 Million | 26.18 Million |
Cash and Cash Equivalents | 30.72 Million | 30.72 Million | 14.65 Million | 17.15 Million | 17.15 Million | 26.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.14 Million | 7.14 Million | 17.43 Million | 6.28 Million | 6.28 Million | 4.21 Million |
Inventory | 3.69 Million | 3.69 Million | - | - | - | - |
Other Current Assets | 1.62 Million | 1.62 Million | - | 1.29 Million | 1.29 Million | - |
Total Non-Current Assets | 15.55 Million | 15.55 Million | 14.95 Million | 15.01 Million | 15.01 Million | 14.4 Million |
Net PPE | 1.66 Million | 1.66 Million | 524 Thousand | 607 Thousand | 607 Thousand | 3.95 Million |
Good Will And Intangible Assets | 10.42 Million | 10.42 Million | 10.35 Million | 10.25 Million | 10.25 Million | 9.44 Million |
Good Will | 9.44 Million | 9.44 Million | 9.44 Million | 9.44 Million | 9.44 Million | 9.44 Million |
Intangible Assets | 977 Thousand | 977 Thousand | 910 Thousand | 806 Thousand | 806 Thousand | - |
Long-Term Investments | - | - | 852 Thousand | 942 Thousand | 942 Thousand | - |
Tax Assets | 240 Thousand | 240 Thousand | 228 Thousand | 212 Thousand | 212 Thousand | 195 Thousand |
Other Non Current Assets | 3.23 Million | 3.23 Million | 2.99 Million | 2.99 Million | 2.99 Million | 811 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 29.23 Million | 29.23 Million | 20.15 Million | 12.39 Million | 12.39 Million | 15.04 Million |
Total Current Liabilities | 27.85 Million | 27.85 Million | 15.97 Million | 11.68 Million | 11.68 Million | 14.39 Million |
Account Payables | 2.04 Million | 2.04 Million | 5.32 Million | 585 Thousand | 585 Thousand | 163 Thousand |
Tax Payables | 1.48 Million | 1.48 Million | 204 Thousand | 8000.00 | 8000.00 | - |
Short Term Debt | 201 Thousand | 201 Thousand | 102 Thousand | 73 Thousand | 73 Thousand | 96 Thousand |
Deferred Revenue | 17.63 Million | 17.63 Million | 9.31 Million | 9.38 Million | 9.38 Million | 10.38 Million |
Other Current Liabilities | 7.96 Million | 7.96 Million | 1.23 Million | 1.64 Million | 1.64 Million | 3.74 Million |
Total Non Current Liabilities | 1.38 Million | 1.38 Million | 4.18 Million | 715.99 Thousand | 715.99 Thousand | 650.99 Thousand |
Long-Term Debt | 875 Thousand | 875 Thousand | 80 Thousand | 148 Thousand | 148 Thousand | - |
Deferred Revenue Non Current | 79 Thousand | 79 Thousand | 3.69 Million | 173 Thousand | 173 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | 193.99 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 29.5 Million | 29.5 Million | 26.88 Million | 27.34 Million | 27.34 Million | 29.74 Million |
Stock Holders Equity | 29.5 Million | 29.5 Million | 26.88 Million | 27.34 Million | 27.34 Million | 29.74 Million |
Common Stock | 809 Thousand | 809 Thousand | 809 Thousand | 809 Thousand | 809 Thousand | 809 Thousand |
Retained Earnings | 26.37 Million | 26.37 Million | 23 Million | 23.62 Million | 23.62 Million | 25.14 Million |
Accumulated other comprehensive income | 1.01 Million | - | - | - | 1.01 Million | - |
Common Stock Equity | 29.5 Million | 29.5 Million | 26.88 Million | 27.34 Million | 27.34 Million | 29.74 Million |
Capital Lease Obligation | 875 Thousand | 875 Thousand | 80 Thousand | 148 Thousand | 148 Thousand | 194 Thousand |
Total Investments | - | - | 852 Thousand | 942 Thousand | 942 Thousand | - |
Total Debt | 1.07 Million | 1.07 Million | 182 Thousand | 221 Thousand | 221 Thousand | 290 Thousand |
Net Debt | -29.64 Million | -29.64 Million | -14.47 Million | -16.93 Million | -16.93 Million | -25.89 Million |
KWHAF
GLUC
2419
600919
MS1
HOT