Cel AI PLC (CLAI.L)
GBp 0.19
(11.76%)
GBp 0.19
(11.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 67.23 Thousand | 28.9 Thousand | - | - | - |
| Cost of Revenue | 25.79 Thousand | -764.8 Thousand | - | - | - |
| Gross Profit | 41.44 Thousand | 793.7 Thousand | - | - | - |
| Operating Expenses | 3.37 Million | 6.78 Million | 3.33 Million | 329.94 Thousand | 77.17 Thousand |
| Selling, General and Administrative Expenses | 2.78 Million | 6 Million | 3.33 Million | 208.44 Thousand | 77.17 Thousand |
| Research and Development Expenses | 586.57 Thousand | 775.58 Thousand | 133.36 Thousand | - | - |
| Other Expenses | - | - | - | - | - |
| Cost and Expenses | 3.4 Million | 6.02 Million | 3.33 Million | 329.94 Thousand | 77.17 Thousand |
| Operating Income | -3.33 Million | -5.99 Million | -3.33 Million | -329.94 Thousand | -77.17 Thousand |
| Interest Expense | - | - | - | - | - |
| Income Tax Expense | 95.00 | -5.99 Million | -3.33 Million | -312.84 Thousand | 50.00 |
| Earnings before Tax | -3.3 Million | -5.98 Million | -3.33 Million | -329.88 Thousand | -77.12 Thousand |
| Net Income | -3.3 Million | -5.98 Million | -3.33 Million | -329.88 Thousand | -77.12 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 537.96 Million | 505.98 Million | 504.75 Million | 504.75 Million | 504.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 537.96 Million | 505.98 Million | 504.75 Million | 504.75 Million | 504.75 Million |
| Gross Margin | 0.62 | 27.46 | - | - | - |
| EBIT Margin | -49.58 | -207.28 | - | - | - |
| Profit Margin | -49.23 | -207.24 | - | - | - |
| EBITDA | -3.33 Million | - | - | - | 50.00 |
| Earnings Before Tax Margin | -49.58 | -207.28 | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 8971.00 | 8971.00 | 36.21 Thousand | 67.23 Thousand | 18.1 Thousand | 31.02 Thousand |
| Cost of Revenue | 3841.00 | 3841.00 | 12.66 Thousand | -714.94 Thousand | 6232.00 | 13.13 Thousand |
| Gross Profit | 5130.00 | 5130.00 | 23.55 Thousand | 782.18 Thousand | 11.87 Thousand | 17.89 Thousand |
| Operating Expenses | 318.54 Thousand | 313.54 Thousand | 1.54 Million | 4.11 Million | 774.02 Thousand | 1.82 Million |
| Selling, General and Administrative Expenses | 313.53 Thousand | 313.53 Thousand | 1.54 Million | - | 480.63 Thousand | 1.82 Million |
| Research and Development Expenses | - | - | 293.28 Thousand | - | 293.28 Thousand | - |
| Other Expenses | 5001.00 | - | - | - | - | - |
| Cost and Expenses | 322.38 Thousand | 317.38 Thousand | 1.56 Million | 3.4 Million | 780.25 Thousand | 1.84 Million |
| Operating Income | -313.41 Thousand | -308.41 Thousand | -1.52 Million | -3.33 Million | -762.05 Thousand | -1.8 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -308.41 Thousand | 6600.00 | 95.00 | 95.00 | 48.00 | -904.81 Thousand |
| Earnings before Tax | -301.81 Thousand | -301.81 Thousand | -1.5 Million | -3.3 Million | -752.08 Thousand | -1.8 Million |
| Net Income | -301.81 Thousand | -301.81 Thousand | -1.5 Million | -3.3 Million | -752.13 Thousand | -1.8 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 537.98 Million | 537.98 Million | 589.9 Million | 537.96 Million | 602.67 Million | 507.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 537.96 Million | 537.96 Million | 589.9 Million | 537.96 Million | 602.25 Million | 507.25 Million |
| Gross Margin | 0.57 | 0.57 | 0.65 | 11.63 | 0.66 | 0.58 |
| EBIT Margin | 0.74 | 0.74 | -42.09 | - | 0.55 | -58.33 |
| Profit Margin | -33.64 | -33.64 | -41.54 | -49.23 | -41.54 | -58.20 |
| EBITDA | 6600.00 | 6600.00 | -1.52 Million | - | 9965.00 | -1.8 Million |
| Earnings Before Tax Margin | -34.94 | -34.38 | -42.09 | -49.58 | -42.09 | -58.33 |
SCEYF
7530
DKILY
ACX
LANC
3680