GBp 3.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 347.84 Thousand | 832.34 Thousand | 824.21 Thousand | 677.38 Thousand | 557.57 Thousand | 745.49 Thousand |
Selling, General and Administrative Expenses | 244.92 Thousand | 454.89 Thousand | 347.19 Thousand | 28.36 Thousand | 23.5 Thousand | 19 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 377.44 Thousand | 477.01 Thousand | 649.01 Thousand | 534.07 Thousand | 726.49 Thousand |
Cost and Expenses | 347.84 Thousand | 832.34 Thousand | 824.21 Thousand | 677.38 Thousand | 557.57 Thousand | 745.49 Thousand |
Operating Income | -604.89 Thousand | -246.38 Thousand | -824.2 Thousand | -677.38 Thousand | -557.57 Thousand | -745.49 Thousand |
Interest Expense | 14.99 Thousand | 10.13 Thousand | 20.27 Thousand | 16.13 Thousand | - | - |
Income Tax Expense | - | -585.95 Thousand | -1.03 Million | -16.14 | -4.00 | -13.00 |
Earnings before Tax | -362.82 Thousand | -256.48 Thousand | 211.01 Thousand | -677.38 Thousand | -557.56 Thousand | -745.48 Thousand |
Net Income | -362.82 Thousand | 329.47 Thousand | 1.24 Million | -677.38 Thousand | -557.56 Thousand | -745.48 Thousand |
Earnings Per Share Basic | -8.31 | 8.39 | 0.04 | -0.03 | -0.02 | -0.05 |
Earnings Per Share Diluted | -8.31 | 8.39 | 0.04 | -0.03 | -0.02 | -0.05 |
Weighted Average Shares Outstanding | 43.67 Thousand | 39.26 Thousand | 32.25 Million | 24.4 Million | 22.85 Million | 15.37 Million |
Weighted Average Shares Outstanding (Diluted) | 43.67 Thousand | 39.26 Thousand | 32.25 Million | 24.4 Million | 22.85 Million | 15.37 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -586.79 Thousand | -830.41 Thousand | -822.31 Thousand | -659.36 Thousand | -555.68 Thousand | -743.61 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 15.06 Thousand | - | - | 811.95 |
Gross Profit | - | - | -15.06 Thousand | - | - | -811.95 |
Operating Expenses | 162.80 | 162.80 | 129.30 | 604.89 Thousand | 129.30 | 44.62 |
Selling, General and Administrative Expenses | 171.84 | 171.84 | 129.30 | - | 129.30 | 173.14 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 162.80 | 162.80 | 129.30 | 604.89 Thousand | 129.30 | 44.62 |
Operating Income | -171.84 | -171.84 | -129.30 | -347.84 Thousand | -129.30 | -173.14 |
Interest Expense | - | - | 570.84 | 14.99 Thousand | - | 7.17 |
Income Tax Expense | - | - | -3.09 | -257.04 Thousand | - | -2.95 |
Earnings before Tax | -163.12 | -163.12 | -129.63 | -362.82 Thousand | -129.63 | -51.79 |
Net Income | -163.12 | -163.12 | -129.63 | -362.82 Thousand | -129.63 | -51.79 |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 47.53 Thousand | 47.53 Thousand | 44.76 Thousand | 43.67 Thousand | 44.76 Thousand | 42.62 Thousand |
Weighted Average Shares Outstanding (Diluted) | 47.51 Thousand | 47.51 Thousand | 44.75 Thousand | 43.67 Thousand | 44.75 Thousand | 42.59 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -167.50 | -167.50 | -120.73 | - | -120.73 | -172.67 |
Earnings Before Tax Margin | - | - | - | - | - | - |
SWA
MLG
FEIM
SHYF
DEMCO
5580