GBp 188.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 218.09 Million | 220.28 Million | 177.97 Million | 134.63 Million | 144.26 Million | 143.06 Million |
Total Current Assets | 122.72 Million | 121.41 Million | 73.22 Million | 47.08 Million | 52.15 Million | 62.12 Million |
Cash And Short Term Investments | 77.22 Million | 72.28 Million | 31.86 Million | 19.45 Million | 22.4 Million | 34.05 Million |
Cash and Cash Equivalents | 77.22 Million | 72.28 Million | 31.86 Million | 19.45 Million | 22.4 Million | 34.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 42.62 Million | 45.7 Million | 38.36 Million | 23.76 Million | 28.47 Million | 25.42 Million |
Inventory | 2.87 Million | 3.42 Million | 2.98 Million | 3.86 Million | 1.26 Million | 2.64 Million |
Other Current Assets | 42.62 Million | 72.28 Million | 38.36 Million | 23.76 Million | 28.47 Million | 25.42 Million |
Total Non-Current Assets | 95.36 Million | 98.87 Million | 104.75 Million | 87.55 Million | 92.1 Million | 80.93 Million |
Net PPE | 62.14 Million | 55.72 Million | 56.26 Million | 57.93 Million | 58.75 Million | 58.69 Million |
Good Will And Intangible Assets | 27.91 Million | 28.03 Million | 35.48 Million | 18.3 Million | 19.82 Million | 14.15 Million |
Good Will | - | -7.45 Million | - | - | - | - |
Intangible Assets | 27.91 Million | 35.48 Million | 35.48 Million | 18.3 Million | 19.82 Million | 14.15 Million |
Long-Term Investments | 5.31 Million | 15.11 Million | 13 Million | 11.31 Million | 13.52 Million | 8.08 Million |
Tax Assets | -5.31 Million | -15.11 Million | -13 Million | -11.31 Million | -13.52 Million | -8.08 Million |
Other Non Current Assets | 5.31 Million | 15.11 Million | 13 Million | 11.31 Million | 13.52 Million | 8.08 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 96.44 Million | 112.09 Million | 103.16 Million | 65.7 Million | 62.79 Million | 61.29 Million |
Total Current Liabilities | 84.14 Million | 91.86 Million | 78.45 Million | 52.5 Million | 49.92 Million | 44.41 Million |
Account Payables | 20.81 Million | 50.76 Million | 36.75 Million | 20.22 Million | 20.74 Million | 13.95 Million |
Tax Payables | - | - | - | - | - | 141 Thousand |
Short Term Debt | 96 Thousand | 426 Thousand | 1.87 Million | 1.98 Million | 1.96 Million | 1.36 Million |
Deferred Revenue | 34.85 Million | 33.77 Million | 31.46 Million | -12.51 Million | -15.64 Million | -8.04 Million |
Other Current Liabilities | 28.38 Million | 6.89 Million | 8.35 Million | 42.81 Million | 42.86 Million | 37.13 Million |
Total Non Current Liabilities | 12.3 Million | 20.23 Million | 24.7 Million | 13.19 Million | 12.86 Million | 16.88 Million |
Long-Term Debt | 4.14 Million | 432 Thousand | 632 Thousand | 2.08 Million | 3.48 Million | 4.1 Million |
Deferred Revenue Non Current | 501 Thousand | - | - | 29 Thousand | 29 Thousand | 57 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.74 Million | 16.59 Million | 21.09 Million | 8.28 Million | 7.98 Million | 11.58 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 121.64 Million | 108.19 Million | 74.81 Million | 68.93 Million | 81.46 Million | 81.76 Million |
Stock Holders Equity | 121.64 Million | 108.19 Million | 74.81 Million | 68.93 Million | 81.46 Million | 81.76 Million |
Common Stock | 948 Thousand | 27.16 Million | 27.16 Million | 27.16 Million | 27.16 Million | 27.15 Million |
Retained Earnings | 58.19 Million | 44.81 Million | 11.47 Million | 5.62 Million | 18.23 Million | 18.59 Million |
Accumulated other comprehensive income | 21.22 Million | 21.22 Million | -19.44 Million | -26.22 Million | -29.48 Million | -26.84 Million |
Common Stock Equity | 121.64 Million | 108.19 Million | 74.81 Million | 68.93 Million | 81.46 Million | 81.76 Million |
Capital Lease Obligation | 1.01 Million | 762 Thousand | 857 Thousand | 1.18 Million | 1.24 Million | - |
Total Investments | 5.31 Million | 15.11 Million | 13 Million | 11.31 Million | 13.52 Million | 8.08 Million |
Total Debt | 96 Thousand | 858 Thousand | 2.5 Million | 4.07 Million | 5.44 Million | 5.47 Million |
Net Debt | -77.13 Million | -71.42 Million | -29.36 Million | -15.38 Million | -16.95 Million | -28.58 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 218.09 Million | 211.72 Million | 220.28 Million | 220.28 Million | 187.53 Million | 177.97 Million |
Total Current Assets | 122.72 Million | 114.09 Million | 121.41 Million | 121.41 Million | 92.77 Million | 73.22 Million |
Cash And Short Term Investments | 77.22 Million | 67.32 Million | 72.28 Million | 72.28 Million | 60.14 Million | 31.86 Million |
Cash and Cash Equivalents | 77.22 Million | 67.32 Million | 72.28 Million | 72.28 Million | 60.14 Million | 31.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 42.62 Million | 42.96 Million | 45.7 Million | 45.7 Million | 30.09 Million | 38.36 Million |
Inventory | 2.87 Million | 3.8 Million | 3.42 Million | 3.42 Million | 2.53 Million | 2.98 Million |
Other Current Assets | 42.62 Million | 17.22 Million | - | - | 30.09 Million | 38.36 Million |
Total Non-Current Assets | 95.36 Million | 97.63 Million | 98.87 Million | 98.87 Million | 94.75 Million | 104.75 Million |
Net PPE | 62.14 Million | 56.32 Million | 55.72 Million | 55.72 Million | 55.92 Million | 56.26 Million |
Good Will And Intangible Assets | 27.91 Million | 32.67 Million | 28.03 Million | 28.03 Million | 34.32 Million | 35.48 Million |
Good Will | - | - | -7.45 Million | - | - | - |
Intangible Assets | 27.91 Million | 32.67 Million | 35.48 Million | 28.03 Million | 34.32 Million | 35.48 Million |
Long-Term Investments | 5.31 Million | 8.62 Million | 15.11 Million | 15.11 Million | 4.51 Million | 13 Million |
Tax Assets | -5.31 Million | -32.67 Million | -15.11 Million | -15.11 Million | -4.51 Million | -13 Million |
Other Non Current Assets | 5.31 Million | 32.67 Million | 15.11 Million | 15.11 Million | 4.51 Million | 13 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 96.44 Million | 80.81 Million | 112.09 Million | 112.09 Million | 84.58 Million | 103.16 Million |
Total Current Liabilities | 84.14 Million | 66.31 Million | 91.86 Million | 91.86 Million | 67.96 Million | 78.45 Million |
Account Payables | 20.81 Million | 40.33 Million | 50.76 Million | 50.76 Million | 38.39 Million | 36.75 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 96 Thousand | 543 Thousand | 426 Thousand | 426 Thousand | 1.44 Million | 1.87 Million |
Deferred Revenue | 34.85 Million | 19.16 Million | 33.77 Million | 33.77 Million | 20.86 Million | 31.46 Million |
Other Current Liabilities | 28.38 Million | 6.27 Million | 6.89 Million | 6.89 Million | 7.27 Million | 8.35 Million |
Total Non Current Liabilities | 12.3 Million | 14.49 Million | 20.23 Million | 20.23 Million | 16.62 Million | 24.7 Million |
Long-Term Debt | 4.14 Million | 4.17 Million | 432 Thousand | 432 Thousand | 163 Thousand | 632 Thousand |
Deferred Revenue Non Current | 501 Thousand | 468.99 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.74 Million | 6.37 Million | 16.59 Million | 16.59 Million | 13.26 Million | 21.09 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 121.64 Million | 130.9 Million | 108.19 Million | 108.19 Million | 102.94 Million | 74.81 Million |
Stock Holders Equity | 121.64 Million | 130.9 Million | 108.19 Million | 108.19 Million | 102.94 Million | 74.81 Million |
Common Stock | 948 Thousand | 7.75 Million | 27.16 Million | 27.16 Million | 945 Thousand | 27.16 Million |
Retained Earnings | 58.19 Million | 67.49 Million | 44.81 Million | 44.81 Million | 39.56 Million | 11.47 Million |
Accumulated other comprehensive income | 21.22 Million | 21.22 Million | 21.22 Million | 21.22 Million | 21.22 Million | -19.44 Million |
Common Stock Equity | 121.64 Million | 130.9 Million | 108.19 Million | 108.19 Million | 102.94 Million | 74.81 Million |
Capital Lease Obligation | 1.01 Million | 469 Thousand | 762 Thousand | 762 Thousand | 557 Thousand | 857 Thousand |
Total Investments | 5.31 Million | 8.62 Million | 15.11 Million | 15.11 Million | 4.51 Million | 13 Million |
Total Debt | 96 Thousand | 5.18 Million | 858 Thousand | 858 Thousand | 1.6 Million | 2.5 Million |
Net Debt | -77.13 Million | -62.14 Million | -71.42 Million | -71.42 Million | -58.53 Million | -29.36 Million |
5616
BOUL
MSAIW
002140
CRPU
USMJ