GBp 24.0
(-2.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.15 Million | -1.43 Million | -13.44 Million | -27.45 Million | 4.47 Million | 10.57 Million |
Cost of Revenue | -11.08 Million | - | - | - | - | - |
Gross Profit | 24.24 Million | -1.43 Million | -13.44 Million | -27.45 Million | 4.47 Million | 10.57 Million |
Operating Expenses | 2.64 Million | 9.84 Million | 15.49 Million | 2.56 Million | 2.53 Million | 6.66 Million |
Selling, General and Administrative Expenses | 2.93 Million | 2.77 Million | 3.1 Million | 2.46 Million | 2.42 Million | 3.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -287.18 Thousand | 7.07 Million | 12.38 Million | 106.68 Thousand | 111.14 Thousand | 2.92 Million |
Cost and Expenses | 2.64 Million | 9.84 Million | 15.49 Million | 2.56 Million | 2.53 Million | 6.66 Million |
Operating Income | - | -11.65 Million | -28.81 Million | -19.8 Million | 7.57 Million | 5.33 Million |
Interest Expense | 2.95 Million | 2.62 Million | 2.17 Million | - | - | 3.56 Million |
Income Tax Expense | - | 2.62 Million | -124.24 Thousand | -10.21 Million | -5.63 Million | 3.56 Million |
Earnings before Tax | 15.71 Million | -11.28 Million | -28.93 Million | -30.02 Million | 1.94 Million | 3.91 Million |
Net Income | 14.15 Million | -13.91 Million | -28.81 Million | -19.8 Million | 7.57 Million | 1.77 Million |
Earnings Per Share Basic | 0.10 | -0.10 | -0.21 | -0.14 | 0.06 | 0.02 |
Earnings Per Share Diluted | 0.10 | -0.10 | -0.21 | -0.14 | 0.06 | 0.02 |
Weighted Average Shares Outstanding | 141.57 Million | 137.67 Million | 137.67 Million | 137.67 Million | 137.67 Million | 113.42 Million |
Weighted Average Shares Outstanding (Diluted) | 141.57 Million | 137.67 Million | 137.67 Million | 137.67 Million | 137.67 Million | 113.42 Million |
Gross Margin | 1.84 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 8.08 | 2.14 | 0.72 | 1.70 | 0.51 |
Profit Margin | 1.08 | 9.67 | 2.14 | 0.72 | 1.69 | 0.17 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | 8.10 | 2.14 | 0.72 | 1.69 | 0.50 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.64 Million | -75.68 Thousand | -75.68 Thousand | 6.65 Million | 6.65 Million | 2.99 Million |
Cost of Revenue | -11.08 Million | - | - | - | - | - |
Gross Profit | 13.73 Million | -75.68 Thousand | -75.68 Thousand | 6.65 Million | 6.65 Million | 2.99 Million |
Operating Expenses | -13.06 Million | 3.57 Million | 3.57 Million | 819.88 Thousand | 819.88 Thousand | 9.82 Million |
Selling, General and Administrative Expenses | - | 7.56 Million | 7.56 Million | 848.33 Thousand | 848.33 Thousand | 4.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.92 Million | 3.57 Million | 3.57 Million | 819.88 Thousand | 819.88 Thousand | 9.82 Million |
Operating Income | 26.61 Million | 7.48 Million | 7.48 Million | 5.79 Million | 5.79 Million | -1.51 Million |
Interest Expense | 2.95 Million | - | - | - | - | - |
Income Tax Expense | 1.55 Million | -752.83 Thousand | -752.83 Thousand | 1.53 Million | 1.53 Million | -509.01 Thousand |
Earnings before Tax | 15.71 Million | 2.69 Million | 2.69 Million | 5.15 Million | 5.15 Million | -7.46 Million |
Net Income | 14.15 Million | 3.45 Million | 3.45 Million | 3.62 Million | 3.62 Million | -6.96 Million |
Earnings Per Share Basic | - | 0.03 | 0.03 | 0.03 | 0.03 | -0.05 |
Earnings Per Share Diluted | - | 0.03 | 0.03 | 0.03 | 0.03 | -0.05 |
Weighted Average Shares Outstanding | 141.57 Million | 137.67 Million | 137.67 Million | 137.67 Million | 137.67 Million | 137.67 Million |
Weighted Average Shares Outstanding (Diluted) | 141.57 Million | 137.67 Million | 137.67 Million | 137.67 Million | 137.67 Million | 137.67 Million |
Gross Margin | 5.19 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -99.02 | -99.02 | 0.87 | 0.87 | -0.50 |
Profit Margin | 5.34 | -45.62 | -45.62 | 0.55 | 0.55 | -2.32 |
EBITDA | - | 7.49 Million | 7.49 Million | 5.8 Million | 5.8 Million | -1.5 Million |
Earnings Before Tax Margin | 10.05 | -98.94 | -98.94 | 0.87 | 0.87 | -0.51 |
JDEP
NX
VTYX
INDOBORAX
AKSHOPTFBR
NGLFINE