USD 37.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | -284.79 Thousand | 123.65 Million | 28.53 Million | 197.99 Million | 100.67 Million | 3.64 Million |
Net Income | 5.44 Million | 27.12 Million | 22.13 Million | 1.33 Million | -71.28 Million | -382.36 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -490.82 Thousand | 2.76 Million | 10.34 Million | 11.39 Million | 32.93 Million | 459.97 Million |
Other non-cash items | -5.23 Million | 93.76 Million | -3.93 Million | 185.27 Million | 139.02 Million | -73.96 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | -124.86 Million | -27.19 Million | -196.36 Million | -101.64 Million | -22.43 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | -1.48 Million | - | - | -50.57 Million | -21.44 Million |
Common Stock Repurchased | - | -123.38 Million | -27.19 Million | -196.36 Million | -51.06 Million | -984.9 Thousand |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -490.82 Thousand | - | - | - | - | - |
Cash at beginning of period | 4.39 Million | 5.6 Million | 4.26 Million | 2.63 Million | 3.6 Million | 22.39 Million |
Cash at end of period | 4.11 Million | 4.39 Million | 5.6 Million | 4.26 Million | 2.63 Million | 3.6 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -284.79 Thousand | -1.21 Million | 1.33 Million | 1.63 Million | -967.43 Thousand | -18.79 Million |
Free Cash Flow | -284.79 Thousand | 123.65 Million | 28.53 Million | 197.99 Million | 100.67 Million | 3.64 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2019 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 5.44 Million | 27.12 Million | 22.13 Million | 1.33 Million | -71.28 Million | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -490.82 Thousand | 2.76 Million | 10.34 Million | 11.39 Million | 32.93 Million | 8.23 Million |
Other non-cash items | - | 93.76 Million | -3.93 Million | 185.27 Million | 139.02 Million | 16.93 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | -124.86 Million | -27.19 Million | -196.36 Million | -101.64 Million | -25.41 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | -1.48 Million | - | - | -50.57 Million | -12.64 Million |
Common Stock Repurchased | - | -123.38 Million | -27.19 Million | -196.36 Million | -51.06 Million | -12.76 Million |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | 25.41 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 4.39 Million | 5.6 Million | 4.26 Million | 2.63 Million | 3.6 Million | 900.53 Thousand |
Cash at end of period | 4.11 Million | 4.39 Million | 5.6 Million | 4.26 Million | 2.63 Million | 658.67 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -284.79 Thousand | -1.21 Million | 1.33 Million | 1.63 Million | -967.43 Thousand | -241.85 Thousand |
Free Cash Flow | -284.79 Thousand | 123.65 Million | 28.53 Million | 197.99 Million | 100.67 Million | 25.16 Million |
2724
MANAPPURAM
069460
BDGSF
DEVM
RDIB