GBp 3.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 36.65 Million | 42.94 Million | 24.99 Million | 14.29 Million | 12.1 Million | 10.74 Million |
Cost of Revenue | 15.92 Million | 10.63 Million | 5.62 Million | 4.86 Million | 6.97 Million | 10.74 Million |
Gross Profit | 20.72 Million | 32.31 Million | 19.37 Million | 9.43 Million | 5.13 Million | - |
Operating Expenses | 5.25 Million | 19.51 Million | 10.91 Million | 7.58 Million | 6.15 Million | 2.62 Million |
Selling, General and Administrative Expenses | 9.02 Million | 19.51 Million | 10.91 Million | 7.55 Million | 6.12 Million | 2.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.77 Million | - | - | 22 Thousand | 31 Thousand | 13 Thousand |
Cost and Expenses | 21.17 Million | 30.15 Million | 16.53 Million | 12.44 Million | 13.12 Million | 13.37 Million |
Operating Income | 15.47 Million | 12.79 Million | -4 Million | -698 Thousand | 1.39 Million | -2.62 Million |
Interest Expense | 920 Thousand | 585 Thousand | 859 Thousand | 1.06 Million | 452 Thousand | 348 Thousand |
Income Tax Expense | 3.68 Million | 2.37 Million | 709 Thousand | 1.74 Million | 2.34 Million | 414 Thousand |
Earnings before Tax | 14.78 Million | 12.26 Million | -4.83 Million | -1.74 Million | 941 Thousand | -2.97 Million |
Net Income | 10.59 Million | 9.83 Million | -5.54 Million | -3.49 Million | -1.4 Million | -3.38 Million |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.25 Billion | 2.22 Billion | 2.09 Billion | 1.87 Billion | 1.82 Billion | 1.66 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.25 Billion | 2.22 Billion | 2.1 Billion | 1.87 Billion | 1.82 Billion | 1.66 Billion |
Gross Margin | 0.57 | 0.75 | 0.78 | 0.66 | 0.42 | - |
EBIT Margin | 0.43 | 0.30 | 0.34 | 0.13 | -0.08 | -0.24 |
Profit Margin | 0.29 | 0.23 | -0.22 | -0.24 | -0.12 | -0.32 |
EBITDA | 15.7 Million | 12.92 Million | 8.48 Million | 1.87 Million | -1.02 Million | -2.62 Million |
Earnings Before Tax Margin | 0.42 | 0.30 | -0.16 | -0.05 | 0.12 | -0.24 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.63 Million | 36.65 Million | 14.01 Million | 42.94 Million | 14.78 Million | 19.74 Million |
Cost of Revenue | 8.27 Million | 15.92 Million | 3.97 Million | 10.63 Million | 3.34 Million | 5.17 Million |
Gross Profit | 6.35 Million | 20.72 Million | 10.04 Million | 32.31 Million | 11.43 Million | 14.56 Million |
Operating Expenses | 3.78 Million | 7.51 Million | 3.46 Million | 19.51 Million | 9.32 Million | 6.6 Million |
Selling, General and Administrative Expenses | 3.78 Million | - | 3.46 Million | - | 9.32 Million | 6.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 12.06 Million | 23.44 Million | 7.44 Million | 30.15 Million | 12.67 Million | 11.78 Million |
Operating Income | 2.56 Million | 15.47 Million | 6.57 Million | 12.79 Million | 2.1 Million | 7.96 Million |
Interest Expense | 332.86 Thousand | 920 Thousand | 198.67 Thousand | 585 Thousand | 217.15 Thousand | 254.58 Thousand |
Income Tax Expense | 427.74 Thousand | 3.68 Million | 353.55 Thousand | 2.37 Million | -271.65 Thousand | 2.07 Million |
Earnings before Tax | 2.31 Million | 14.78 Million | 6.44 Million | 12.26 Million | 1.93 Million | 7.71 Million |
Net Income | 1.97 Million | 10.59 Million | 6.03 Million | 9.83 Million | 2.16 Million | 5.56 Million |
Earnings Per Share Basic | 0.00 | - | 0.00 | - | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | - | 0.00 | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.22 Billion | 2.25 Billion | 2.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.22 Billion | 2.25 Billion | 2.15 Billion |
Gross Margin | 0.43 | 0.57 | 0.72 | 0.75 | 0.77 | 0.74 |
EBIT Margin | 0.33 | - | 0.52 | - | 0.23 | 0.44 |
Profit Margin | 0.13 | 0.29 | 0.43 | 0.23 | 0.15 | 0.28 |
EBITDA | 4.78 Million | - | 7.35 Million | - | 3.35 Million | 8.76 Million |
Earnings Before Tax Margin | 0.18 | 0.42 | 0.47 | 0.30 | 0.14 | 0.40 |
9304
002478
4967
603067
JSNSF
ICBP