GBp 25.2
(-6.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 100.94 Million | 122.67 Million | 128.19 Million | 116.02 Million | 118.5 Million | 149.56 Million |
Total Current Assets | 37.8 Million | 52.7 Million | 57 Million | 50.45 Million | 54.7 Million | 82.35 Million |
Cash And Short Term Investments | 5.97 Million | 10.35 Million | 12.34 Million | 15.48 Million | 19.3 Million | 10.33 Million |
Cash and Cash Equivalents | 5.97 Million | 10.35 Million | 12.34 Million | 15.48 Million | 19.3 Million | 10.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.46 Million | 24.13 Million | 24.94 Million | 20.79 Million | 20.01 Million | 43.31 Million |
Inventory | 11.28 Million | 15.2 Million | 16.98 Million | 12.82 Million | 14.2 Million | 19.65 Million |
Other Current Assets | 82 Thousand | 3.01 Million | 2.72 Million | 1.36 Million | 1.18 Million | 9.05 Million |
Total Non-Current Assets | 63.13 Million | 69.96 Million | 71.19 Million | 65.56 Million | 63.79 Million | 66.64 Million |
Net PPE | 40.07 Million | 45.32 Million | 46.96 Million | 43.21 Million | 40.39 Million | 42.49 Million |
Good Will And Intangible Assets | 22.19 Million | 46.47 Million | 44.67 Million | 42.91 Million | 44.84 Million | 24.14 Million |
Good Will | 22.02 Million | 23.01 Million | 21.96 Million | 21.06 Million | 21.96 Million | 23.11 Million |
Intangible Assets | 170 Thousand | 23.46 Million | 22.71 Million | 21.84 Million | 22.88 Million | 1.02 Million |
Long-Term Investments | -170 Thousand | 45.77 Million | 115 Thousand | 112 Thousand | 114 Thousand | 7000.00 |
Tax Assets | 864 Thousand | 1.18 Million | 1.4 Million | 384 Thousand | 407 Thousand | 442 Thousand |
Other Non Current Assets | 170 Thousand | -68.78 Million | -21.96 Million | -21.06 Million | -21.96 Million | -442 Thousand |
Other Assets | - | - | - | - | 1.00 | 568 Thousand |
Total Liabilities | 97.28 Million | 111.06 Million | 103.78 Million | 108.1 Million | 109.77 Million | 137.29 Million |
Total Current Liabilities | 28.52 Million | 31.98 Million | 28.02 Million | 27.57 Million | 63.73 Million | 82.94 Million |
Account Payables | 10 Million | 13.08 Million | 13.39 Million | 8.61 Million | 10.56 Million | 17.97 Million |
Tax Payables | 564 Thousand | 372 Thousand | 170 Thousand | 17 Thousand | 879 Thousand | 867 Thousand |
Short Term Debt | 6.75 Million | 5.04 Million | 2.94 Million | 5.08 Million | 42.8 Million | 47.76 Million |
Deferred Revenue | 2.99 Million | 4.68 Million | 3.75 Million | 5.46 Million | 1.6 Million | 2.54 Million |
Other Current Liabilities | 8.77 Million | 9.16 Million | 7.92 Million | 8.41 Million | 8.76 Million | 14.67 Million |
Total Non Current Liabilities | 68.75 Million | 79.07 Million | 75.75 Million | 80.53 Million | 46.04 Million | 18 Thousand |
Long-Term Debt | 28.67 Million | 31.5 Million | 32.48 Million | 32.4 Million | 17 Thousand | 18 Thousand |
Deferred Revenue Non Current | - | 8.16 Million | 3.09 Million | 866 Thousand | 3.84 Million | -4.03 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.18 Million | 34.49 Million | 35.3 Million | 42.86 Million | 37.62 Million | -18 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | 54.33 Million |
Total Equity | 3.66 Million | 11.6 Million | 24.41 Million | 7.91 Million | 8.73 Million | 12.26 Million |
Stock Holders Equity | 3.68 Million | 11.63 Million | 24.44 Million | 7.93 Million | 8.75 Million | 12.29 Million |
Common Stock | 3.67 Million | 3.67 Million | 3.67 Million | 3.67 Million | 3.67 Million | 3.67 Million |
Retained Earnings | -14.56 Million | -8.64 Million | 5.92 Million | -8.42 Million | -9.32 Million | -5.74 Million |
Accumulated other comprehensive income | 7.22 Million | 9.24 Million | 7.48 Million | 5.33 Million | 7.05 Million | 7 Million |
Common Stock Equity | 3.68 Million | 11.63 Million | 24.44 Million | 7.93 Million | 8.75 Million | 12.29 Million |
Capital Lease Obligation | 6.78 Million | 8.16 Million | 9.32 Million | 5.58 Million | 3.84 Million | 3.84 Million |
Total Investments | -170 Thousand | 45.77 Million | 115 Thousand | 112 Thousand | 114 Thousand | 7000.00 |
Total Debt | 35.43 Million | 44.71 Million | 44.75 Million | 43.08 Million | 46.66 Million | 48.81 Million |
Net Debt | 29.45 Million | 34.36 Million | 32.4 Million | 27.59 Million | 27.35 Million | 38.48 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 100.94 Million | 100.94 Million | 111.42 Million | 122.67 Million | 122.67 Million | 137.64 Million |
Total Current Assets | 37.8 Million | 37.8 Million | 42.77 Million | 52.7 Million | 52.7 Million | 62.07 Million |
Cash And Short Term Investments | 5.97 Million | 5.97 Million | 7.18 Million | 10.35 Million | 10.35 Million | 10.72 Million |
Cash and Cash Equivalents | 5.97 Million | 5.97 Million | 7.18 Million | 10.35 Million | 10.35 Million | 10.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.46 Million | 20.46 Million | 23.08 Million | 24.13 Million | 24.13 Million | 33.28 Million |
Inventory | 11.28 Million | 11.28 Million | 12.51 Million | 15.2 Million | 15.2 Million | 18.07 Million |
Other Current Assets | 82 Thousand | 82 Thousand | - | 3.01 Million | 3.01 Million | - |
Total Non-Current Assets | 63.13 Million | 63.13 Million | 68.64 Million | 69.96 Million | 69.96 Million | 75.56 Million |
Net PPE | 40.07 Million | 40.07 Million | 43.77 Million | 45.32 Million | 45.32 Million | 49.45 Million |
Good Will And Intangible Assets | 22.19 Million | 22.19 Million | 23.13 Million | 46.47 Million | 46.47 Million | 24.58 Million |
Good Will | 22.02 Million | 22.02 Million | 22.7 Million | 23.01 Million | 23.01 Million | 23.78 Million |
Intangible Assets | 170 Thousand | 170 Thousand | 23.13 Million | 23.46 Million | 23.46 Million | 24.58 Million |
Long-Term Investments | -170 Thousand | -170 Thousand | 66.91 Million | 45.77 Million | 45.77 Million | 66 Thousand |
Tax Assets | 864 Thousand | 864 Thousand | 1.73 Million | 1.18 Million | 1.18 Million | 1.46 Million |
Other Non Current Assets | 170 Thousand | 170 Thousand | -66.91 Million | -68.78 Million | -68.78 Million | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 97.28 Million | 97.28 Million | 104.47 Million | 111.06 Million | 111.06 Million | 107.99 Million |
Total Current Liabilities | 28.52 Million | 28.52 Million | 30.93 Million | 31.98 Million | 31.98 Million | 33.62 Million |
Account Payables | 10 Million | 10 Million | 11.4 Million | 13.08 Million | 13.08 Million | 12.93 Million |
Tax Payables | 564 Thousand | 564 Thousand | 93 Thousand | 372 Thousand | 372 Thousand | 504 Thousand |
Short Term Debt | 6.75 Million | 6.75 Million | 6.1 Million | 5.04 Million | 5.04 Million | 3.97 Million |
Deferred Revenue | 2.99 Million | 2.99 Million | 4.36 Million | 4.68 Million | 4.68 Million | 8.17 Million |
Other Current Liabilities | 8.77 Million | 8.77 Million | 9.06 Million | 9.16 Million | 9.16 Million | 8.54 Million |
Total Non Current Liabilities | 68.75 Million | 68.75 Million | 73.54 Million | 79.07 Million | 79.07 Million | 74.36 Million |
Long-Term Debt | 28.67 Million | 28.67 Million | 18.92 Million | 31.5 Million | 31.5 Million | 30.52 Million |
Deferred Revenue Non Current | - | - | 1.45 Million | 8.16 Million | 8.16 Million | 589 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.18 Million | 37.18 Million | 48.46 Million | 34.49 Million | 34.49 Million | 38.06 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.66 Million | 3.66 Million | 6.94 Million | 11.6 Million | 11.6 Million | 29.65 Million |
Stock Holders Equity | 3.68 Million | 3.68 Million | 6.97 Million | 11.63 Million | 11.63 Million | 29.68 Million |
Common Stock | 3.67 Million | 3.67 Million | 3.67 Million | 3.67 Million | 3.67 Million | 3.67 Million |
Retained Earnings | -14.56 Million | -14.56 Million | -12.51 Million | -8.64 Million | -8.64 Million | 6.47 Million |
Accumulated other comprehensive income | 7.22 Million | 7.22 Million | 8.45 Million | 9.24 Million | 9.24 Million | 12.18 Million |
Common Stock Equity | 3.68 Million | 3.68 Million | 6.97 Million | 11.63 Million | 11.63 Million | 29.68 Million |
Capital Lease Obligation | 6.78 Million | 6.78 Million | 11.66 Million | 8.16 Million | 8.16 Million | 13.05 Million |
Total Investments | -170 Thousand | -170 Thousand | 66.91 Million | 45.77 Million | 45.77 Million | 66 Thousand |
Total Debt | 35.43 Million | 35.43 Million | 36.68 Million | 44.71 Million | 44.71 Million | 47.55 Million |
Net Debt | 29.45 Million | 29.45 Million | 29.5 Million | 34.36 Million | 34.36 Million | 36.83 Million |
CDPR
1302
JPPOWER
CYIENT
ROOPAIND
6222