GBp 18.25
(-1.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 122.83 Million | 116.12 Million | 140.03 Million | 183.56 Million | 123.39 Million | 119.56 Million |
Cost of Revenue | 82.94 Million | 78.16 Million | 88.97 Million | 122.85 Million | 90.25 Million | 85.09 Million |
Gross Profit | 39.89 Million | 37.95 Million | 51.06 Million | 60.71 Million | 33.14 Million | 34.46 Million |
Operating Expenses | 38.24 Million | 34.82 Million | 26.68 Million | 46.47 Million | 28.66 Million | 34.72 Million |
Selling, General and Administrative Expenses | 34.25 Million | 30.22 Million | 30.53 Million | 36.08 Million | 28.06 Million | 9.76 Million |
Research and Development Expenses | 6.28 Million | 7.02 Million | 8.71 Million | 10.25 Million | 6.77 Million | 7.11 Million |
Other Expenses | -2.3 Million | -2.42 Million | -12.56 Million | 138 Thousand | -6.16 Million | 17.83 Million |
Cost and Expenses | 121.18 Million | 112.98 Million | 115.66 Million | 169.33 Million | 118.91 Million | 119.81 Million |
Operating Income | 1.64 Million | 3.13 Million | 24.37 Million | 14.23 Million | 6.09 Million | 453 Thousand |
Interest Expense | 1.37 Million | 2.01 Million | 911 Thousand | 1.75 Million | 1.31 Million | 537 Thousand |
Income Tax Expense | 839 Thousand | 339 Thousand | 9.33 Million | 1.04 Million | 475 Thousand | 623 Thousand |
Earnings before Tax | 1.46 Million | 1.89 Million | 24.93 Million | 13.29 Million | 4.77 Million | 1.2 Million |
Net Income | -193 Thousand | 1.55 Million | 14.34 Million | 9.79 Million | 3.91 Million | 585 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | 0.03 | 0.02 | 0.01 | 0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | 0.03 | 0.02 | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 436.65 Million | 440.16 Million | 440.43 Million | 440.29 Million | 421.14 Million | 403.35 Million |
Weighted Average Shares Outstanding (Diluted) | 436.81 Million | 442.35 Million | 444.26 Million | 444.05 Million | 425.09 Million | 406.25 Million |
Gross Margin | 0.32 | 0.33 | 0.36 | 0.33 | 0.27 | 0.29 |
EBIT Margin | 0.07 | 0.08 | 0.22 | 0.11 | 0.09 | 0.03 |
Profit Margin | -0.00 | 0.01 | 0.10 | 0.05 | 0.03 | 0.00 |
EBITDA | 8.01 Million | 8.11 Million | 31.06 Million | 19.84 Million | 11.2 Million | 3.84 Million |
Earnings Before Tax Margin | 0.01 | 0.03 | 0.17 | 0.08 | 0.05 | 0.00 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 60.04 Million | 62.66 Million | 122.83 Million | 60.17 Million | 116.12 Million | 58.6 Million |
Cost of Revenue | 41.38 Million | 43.77 Million | 82.94 Million | 39.16 Million | 78.16 Million | 38.6 Million |
Gross Profit | 18.65 Million | 18.88 Million | 39.89 Million | 21 Million | 37.95 Million | 20 Million |
Operating Expenses | 17.13 Million | 17.85 Million | 38.32 Million | 20.83 Million | 34.82 Million | 19.15 Million |
Selling, General and Administrative Expenses | 16.48 Million | 17.03 Million | - | 17.22 Million | - | 16.8 Million |
Research and Development Expenses | 2.66 Million | 3.03 Million | - | 3.25 Million | - | 4.32 Million |
Other Expenses | -2 Million | -2.2 Million | - | - | -2.42 Million | - |
Cost and Expenses | 58.52 Million | 61.62 Million | 121.26 Million | 60 Million | 112.98 Million | 57.75 Million |
Operating Income | 1.51 Million | 1.03 Million | 1.64 Million | 616 Thousand | 3.13 Million | -735 Thousand |
Interest Expense | - | - | 1.37 Million | - | 2.01 Million | - |
Income Tax Expense | 568 Thousand | 620 Thousand | 839 Thousand | 219 Thousand | 339 Thousand | 686 Thousand |
Earnings before Tax | 628 Thousand | 360 Thousand | 1.46 Million | 279 Thousand | 1.89 Million | 886 Thousand |
Net Income | 2000.00 | -264 Thousand | -193 Thousand | 71 Thousand | 1.55 Million | 99 Thousand |
Earnings Per Share Basic | - | -0.00 | - | 0.00 | - | 0.00 |
Earnings Per Share Diluted | - | -0.00 | - | 0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 500 Million | 436.36 Million | 440.54 Million | 438.27 Million | 440.16 Million | 440 Million |
Weighted Average Shares Outstanding (Diluted) | 437.03 Million | 436.87 Million | 441.31 Million | 436.75 Million | 442.35 Million | 441.59 Million |
Gross Margin | 0.31 | 0.30 | 0.32 | 0.35 | 0.33 | 0.34 |
EBIT Margin | 0.07 | -0.00 | - | 0.05 | - | -0.02 |
Profit Margin | 0.00 | -0.00 | -0.00 | 0.00 | 0.01 | 0.00 |
EBITDA | 4.28 Million | -61 Thousand | - | 3.1 Million | - | -903 Thousand |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.01 | 0.01 | 0.03 | -0.01 |
GPO
BZU
RET
CTW
QBIEY
KGF