GBp 1069.0
(1.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.07 Billion | 158.09 Million | -12.75 Million | 316.67 Million | 327.64 Million | 387.64 Million |
Cost of Revenue | 16.49 Million | 8.24 Million | 5.3 Million | 4.84 Million | 11.24 Million | 71.83 Million |
Gross Profit | 1.06 Billion | 149.85 Million | -18.05 Million | 311.83 Million | 316.4 Million | 315.81 Million |
Operating Expenses | 246.72 Million | 49.07 Million | 46.68 Million | 108.04 Million | 102.12 Million | 82.52 Million |
Selling, General and Administrative Expenses | 64.25 Million | 49.07 Million | 45.03 Million | 99.33 Million | 9.59 Million | 415 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.01 Million | - | 1.64 Million | 8.7 Million | 92.52 Million | 82.11 Million |
Cost and Expenses | 263.22 Million | 49.07 Million | 46.68 Million | 108.04 Million | 102.12 Million | 82.52 Million |
Operating Income | 799.64 Million | 186.4 Million | -75.08 Million | 208.63 Million | 225.52 Million | 342.44 Million |
Interest Expense | 94.6 Million | 77.38 Million | 58.64 Million | 40.29 Million | 38.39 Million | 37.33 Million |
Income Tax Expense | 20.08 Million | 11.55 Million | -3.01 Million | 36.93 Million | 13.41 Million | -12.46 Million |
Earnings before Tax | 738.28 Million | 109.01 Million | -59.44 Million | 208.63 Million | 225.52 Million | 305.11 Million |
Net Income | 610.52 Million | 97.45 Million | -56.42 Million | 143.27 Million | 212.1 Million | 317.57 Million |
Earnings Per Share Basic | 2.74 | 0.45 | -0.26 | 0.65 | 0.97 | 1.51 |
Earnings Per Share Diluted | 2.74 | 0.44 | -0.26 | 0.65 | 0.97 | 1.51 |
Weighted Average Shares Outstanding | 222.81 Million | 218.75 Million | 219.04 Million | 218.91 Million | 218.64 Million | 210.77 Million |
Weighted Average Shares Outstanding (Diluted) | 223.01 Million | 221.8 Million | 219.04 Million | 219.63 Million | 219.62 Million | 210.77 Million |
Gross Margin | 0.98 | 0.95 | 1.42 | 0.98 | 0.97 | 0.81 |
EBIT Margin | 0.76 | 0.76 | 5.64 | 0.69 | 0.72 | 0.91 |
Profit Margin | 0.57 | 0.62 | 4.42 | 0.45 | 0.65 | 0.82 |
EBITDA | 821.19 Million | - | - | 218.93 Million | - | 354.59 Million |
Earnings Before Tax Margin | 0.74 | 1.18 | 5.89 | 0.66 | 0.69 | 0.88 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 108.4 Million | 4.76 Million | 807.07 Million | 129.99 Million | 320.68 Million | 18.7 Million |
Cost of Revenue | 2.09 Million | - | 16.49 Million | 5.98 Million | - | 10.51 Million |
Gross Profit | 106.3 Million | 4.76 Million | 790.57 Million | 124.01 Million | 320.68 Million | 8.19 Million |
Operating Expenses | 21.43 Million | 23.66 Million | 68.78 Million | -14.49 Million | 24.08 Million | 30.01 Million |
Selling, General and Administrative Expenses | 9.15 Million | 8.13 Million | - | 24.99 Million | 9.93 Million | 15.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -198.5 Million | - | - | - | - | - |
Cost and Expenses | 21.43 Million | 23.66 Million | 68.78 Million | -14.49 Million | 24.08 Million | 30.01 Million |
Operating Income | 65.44 Million | -31.34 Million | 630.6 Million | 104.62 Million | 272.01 Million | -12.57 Million |
Interest Expense | 33.29 Million | 32.56 Million | 94.6 Million | 23.91 Million | 29.01 Million | 20.25 Million |
Income Tax Expense | 11.69 Million | -1.4 Million | 20.08 Million | 4.53 Million | -531 Thousand | 8.96 Million |
Earnings before Tax | 86.96 Million | -18.9 Million | 738.28 Million | 144.49 Million | 296.6 Million | -11.3 Million |
Net Income | 53.74 Million | -29.93 Million | 610.52 Million | 100.09 Million | 272.54 Million | -21.54 Million |
Earnings Per Share Basic | 0.19 | -0.14 | - | 1.70 | 1.24 | -0.10 |
Earnings Per Share Diluted | 0.19 | -0.14 | - | 1.67 | 1.22 | -0.10 |
Weighted Average Shares Outstanding | 219.16 Million | 218.67 Million | 218.86 Million | 223.52 Million | 218.93 Million | 218.95 Million |
Weighted Average Shares Outstanding (Diluted) | 223.34 Million | 218.67 Million | 223.01 Million | 224.09 Million | 222.88 Million | 218.95 Million |
Gross Margin | 0.98 | 1.00 | 0.98 | 0.95 | 1.00 | 0.44 |
EBIT Margin | 0.60 | -6.58 | - | 0.80 | 0.85 | -0.67 |
Profit Margin | 0.50 | -6.29 | 0.76 | 0.77 | 0.85 | -1.15 |
EBITDA | 65.44 Million | -31.34 Million | - | 104.62 Million | 272.01 Million | -12.57 Million |
Earnings Before Tax Margin | 0.60 | -6.58 | 0.78 | 0.80 | 0.85 | -0.67 |
HFR
KTTAW
3048
9956
INKT
CG