GBp 1690.0
(2.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 192.96 Million | 195.25 Million | 189.14 Million | 185.87 Million | 172.79 Million | 117.09 Million |
Total Current Assets | 74.69 Million | 87.72 Million | 92.58 Million | 84 Million | 76.79 Million | 61.93 Million |
Cash And Short Term Investments | 45.63 Million | 54.18 Million | 62.11 Million | 55.52 Million | 50.71 Million | 35.2 Million |
Cash and Cash Equivalents | 44.73 Million | 53.35 Million | 61.32 Million | 54.89 Million | 50.16 Million | 34.59 Million |
Short Term Investments | 905 Thousand | 825 Thousand | 784 Thousand | 624 Thousand | 549 Thousand | 613 Thousand |
Net Receivables | 3.39 Million | 4.27 Million | 5.35 Million | 2.29 Million | 2.23 Million | 2.36 Million |
Inventory | - | - | -5.35 Million | - | - | - |
Other Current Assets | -49.03 Million | -58.45 Million | 30.47 Million | -57.82 Million | -52.95 Million | -37.56 Million |
Total Non-Current Assets | 118.26 Million | 107.53 Million | 96.56 Million | 101.86 Million | 96 Million | 55.16 Million |
Net PPE | 4.57 Million | 6.45 Million | 7.17 Million | 8.73 Million | 10.17 Million | 3.17 Million |
Good Will And Intangible Assets | 83.22 Million | 100.58 Million | 85.88 Million | 89.89 Million | 83.8 Million | 50.16 Million |
Good Will | 41.51 Million | 53.16 Million | 40.67 Million | 40.67 Million | 40.67 Million | 29.03 Million |
Intangible Assets | 41.7 Million | 47.42 Million | 45.21 Million | 49.22 Million | 43.13 Million | 21.13 Million |
Long-Term Investments | 29.55 Million | -325 Thousand | -284 Thousand | -124 Thousand | -49 Thousand | -113 Thousand |
Tax Assets | 2.25 Million | 2.97 Million | 3 Million | 2.73 Million | 1.52 Million | 1.22 Million |
Other Non Current Assets | -1.34 Million | -2.15 Million | 784 Thousand | 624 Thousand | 549 Thousand | 707 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 40.62 Million | 37.91 Million | 40.72 Million | 51.86 Million | 49.25 Million | 29.52 Million |
Total Current Liabilities | 32.62 Million | 27.59 Million | 27.79 Million | 36.41 Million | 28.51 Million | 25.87 Million |
Account Payables | 3.72 Million | 22.52 Million | 23.86 Million | 27.05 Million | 22.76 Million | 20.78 Million |
Tax Payables | 3.7 Million | 645 Thousand | 833 Thousand | 5.74 Million | 480 Thousand | 2.35 Million |
Short Term Debt | 2.16 Million | 1.96 Million | 1.95 Million | 1.44 Million | 1.27 Million | -13.22 Million |
Deferred Revenue | - | 1.64 Million | 15.97 Million | 1.97 Million | 11.76 Million | 13.22 Million |
Other Current Liabilities | 26.72 Million | 1.46 Million | -13.99 Million | 5.93 Million | -7.28 Million | 5.08 Million |
Total Non Current Liabilities | 8 Million | 10.31 Million | 12.93 Million | 15.45 Million | 20.73 Million | 3.65 Million |
Long-Term Debt | 1.64 Million | 3.18 Million | 4.07 Million | 5.42 Million | 6.65 Million | -13.22 Million |
Deferred Revenue Non Current | 21.07 Million | 322 Thousand | 15.97 Million | 279 Thousand | 219 Thousand | 13.22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -20.1 Million | 783 Thousand | -15.07 Million | 851 Thousand | 6.63 Million | 1.37 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 152.33 Million | 157.34 Million | 148.42 Million | 134 Million | 123.54 Million | 87.57 Million |
Stock Holders Equity | 152.33 Million | 157.34 Million | 148.42 Million | 134 Million | 123.54 Million | 87.57 Million |
Common Stock | 165 Thousand | 164 Thousand | 162 Thousand | 161 Thousand | 161 Thousand | 139 Thousand |
Retained Earnings | 62.67 Million | 66.23 Million | 59.16 Million | 46.67 Million | 39 Million | 43.79 Million |
Accumulated other comprehensive income | 6.17 Million | 8.92 Million | 9.77 Million | 8.27 Million | 6.2 Million | 4.38 Million |
Common Stock Equity | 152.33 Million | 157.34 Million | 148.42 Million | 134 Million | 123.54 Million | 87.57 Million |
Capital Lease Obligation | 3.81 Million | 5.14 Million | 6.02 Million | 6.86 Million | 7.93 Million | - |
Total Investments | 30.46 Million | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Total Debt | 3.81 Million | 5.14 Million | 6.02 Million | 6.86 Million | 7.93 Million | - |
Net Debt | -40.91 Million | -48.21 Million | -55.3 Million | -48.03 Million | -42.23 Million | -34.59 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 192.96 Million | 181.69 Million | 195.25 Million | 195.25 Million | 184.73 Million | 189.14 Million |
Total Current Assets | 74.69 Million | 89.28 Million | 87.72 Million | 87.72 Million | 71.2 Million | 92.58 Million |
Cash And Short Term Investments | 45.63 Million | 59.87 Million | 54.18 Million | 54.18 Million | 38.35 Million | 62.11 Million |
Cash and Cash Equivalents | 44.73 Million | 59 Million | 53.35 Million | 53.35 Million | 37.57 Million | 61.32 Million |
Short Term Investments | 905 Thousand | 871 Thousand | 825 Thousand | 825 Thousand | 786 Thousand | 784 Thousand |
Net Receivables | 3.39 Million | 29.41 Million | 4.27 Million | 4.27 Million | 32.84 Million | 5.35 Million |
Inventory | - | - | - | - | -32.84 Million | -5.35 Million |
Other Current Assets | -49.03 Million | -89.28 Million | -58.45 Million | -58.45 Million | 32.84 Million | 30.47 Million |
Total Non-Current Assets | 118.26 Million | 92.41 Million | 107.53 Million | 107.53 Million | 113.52 Million | 96.56 Million |
Net PPE | 4.57 Million | 5.99 Million | 6.45 Million | 6.45 Million | 6.88 Million | 7.17 Million |
Good Will And Intangible Assets | 83.22 Million | 85.91 Million | 100.58 Million | 100.58 Million | 102.5 Million | 85.88 Million |
Good Will | 41.51 Million | 41.51 Million | 53.16 Million | 53.16 Million | 53.16 Million | 40.67 Million |
Intangible Assets | 41.7 Million | 44.39 Million | 47.42 Million | 47.42 Million | 49.34 Million | 45.21 Million |
Long-Term Investments | 29.55 Million | 500 Thousand | -325 Thousand | -325 Thousand | -286 Thousand | -284 Thousand |
Tax Assets | 2.25 Million | 48.01 Million | 2.97 Million | 2.97 Million | 3.64 Million | 3 Million |
Other Non Current Assets | -1.34 Million | -48.01 Million | -2.15 Million | -2.15 Million | 786 Thousand | 784 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 40.62 Million | 34.04 Million | 37.91 Million | 37.91 Million | 33.64 Million | 40.72 Million |
Total Current Liabilities | 32.62 Million | 24.82 Million | 27.59 Million | 27.59 Million | 18.85 Million | 27.79 Million |
Account Payables | 3.72 Million | 21.35 Million | 22.52 Million | 22.52 Million | 15.28 Million | 23.86 Million |
Tax Payables | 3.7 Million | 423 Thousand | 645 Thousand | 645 Thousand | 128 Thousand | 833 Thousand |
Short Term Debt | 2.16 Million | 2.17 Million | 1.96 Million | 1.96 Million | 2 Million | 1.95 Million |
Deferred Revenue | - | 1.06 Million | 1.64 Million | 1.64 Million | - | 15.97 Million |
Other Current Liabilities | 26.72 Million | 225 Thousand | 1.46 Million | 1.46 Million | 1.56 Million | -13.99 Million |
Total Non Current Liabilities | 8 Million | 9.22 Million | 10.31 Million | 10.31 Million | 14.79 Million | 12.93 Million |
Long-Term Debt | 1.64 Million | 2.48 Million | 3.18 Million | 3.18 Million | 3.64 Million | 4.07 Million |
Deferred Revenue Non Current | - | -22.65 Million | 322 Thousand | 322 Thousand | - | 15.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 965 Thousand | 23.78 Million | 783 Thousand | 783 Thousand | 1.74 Million | -15.07 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 152.33 Million | 147.64 Million | 157.34 Million | 157.34 Million | 151.08 Million | 148.42 Million |
Stock Holders Equity | 152.33 Million | 147.64 Million | 157.34 Million | 157.34 Million | 151.08 Million | 148.42 Million |
Common Stock | 165 Thousand | 164 Thousand | 164 Thousand | 164 Thousand | 163 Thousand | 162 Thousand |
Retained Earnings | 62.67 Million | 55.93 Million | 66.23 Million | 66.23 Million | 60.31 Million | 59.16 Million |
Accumulated other comprehensive income | 6.17 Million | 8.93 Million | 8.92 Million | 8.92 Million | 10.36 Million | 9.77 Million |
Common Stock Equity | 152.33 Million | 147.64 Million | 157.34 Million | 157.34 Million | 151.08 Million | 148.42 Million |
Capital Lease Obligation | 3.81 Million | 2.48 Million | 5.14 Million | 5.14 Million | 5.64 Million | 6.02 Million |
Total Investments | 30.46 Million | 1.37 Million | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Total Debt | 3.81 Million | 4.66 Million | 5.14 Million | 5.14 Million | 5.64 Million | 6.02 Million |
Net Debt | -40.91 Million | -54.33 Million | -48.21 Million | -48.21 Million | -31.92 Million | -55.3 Million |
002729
051905
HBGRF
RSMX
HEXA
4922