GBp 302.0
(2.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 383.5 Million | 368.55 Million | 302.48 Million | 291.81 Million | 159.97 Million | 153.58 Million |
Total Current Assets | 63.73 Million | 63.61 Million | 35.35 Million | 24.12 Million | 34.15 Million | 33.85 Million |
Cash And Short Term Investments | 52.45 Million | 56.06 Million | 29.94 Million | 20.78 Million | 24.92 Million | 26.04 Million |
Cash and Cash Equivalents | 52.45 Million | 56.06 Million | 29.94 Million | 20.78 Million | 24.92 Million | 26.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.2 Million | 1.35 Million | 1.35 Million | 476 Thousand | 734 Thousand | 344 Thousand |
Inventory | 2.44 Million | 2.14 Million | 1.46 Million | 1.34 Million | 1.21 Million | 1.25 Million |
Other Current Assets | 5.63 Million | 4.04 Million | 2.6 Million | 1.52 Million | 7.28 Million | 6.21 Million |
Total Non-Current Assets | 319.77 Million | 304.94 Million | 267.13 Million | 267.68 Million | 125.82 Million | 119.72 Million |
Net PPE | 229.09 Million | 216.09 Million | 181.37 Million | 183.39 Million | 47.36 Million | 41.07 Million |
Good Will And Intangible Assets | 171.42 Million | 156.98 Million | 152.98 Million | 153.2 Million | 78.45 Million | 78.64 Million |
Good Will | 82.04 Million | 75.19 Million | 75.03 Million | 75.03 Million | 75.03 Million | 75.03 Million |
Intangible Assets | 89.37 Million | 81.79 Million | 77.94 Million | 78.17 Million | 3.42 Million | 3.61 Million |
Long-Term Investments | 236.41 Million | 222.69 Million | 184.29 Million | 186.53 Million | 124.99 Million | 118.65 Million |
Tax Assets | 1.3 Million | 7.05 Million | 7.8 Million | 6.11 Million | 824 Thousand | 1.07 Million |
Other Non Current Assets | -318.46 Million | -297.89 Million | -259.32 Million | -261.56 Million | -125.82 Million | -119.72 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 235.56 Million | 230.13 Million | 197.8 Million | 218.31 Million | 58.33 Million | 58.64 Million |
Total Current Liabilities | 41.66 Million | 40.23 Million | 31.95 Million | 29.54 Million | 22.36 Million | 20.84 Million |
Account Payables | 7.02 Million | 5.3 Million | 5.12 Million | 2.9 Million | 3.18 Million | 3.54 Million |
Tax Payables | 5.29 Million | 5.06 Million | 4.46 Million | 1.55 Million | 2.51 Million | 2.84 Million |
Short Term Debt | 12.55 Million | 11.55 Million | 13.81 Million | 19.6 Million | 1.38 Million | 1.38 Million |
Deferred Revenue | 801 Thousand | 983 Thousand | - | - | -1.38 Million | -1.38 Million |
Other Current Liabilities | 21.28 Million | 22.39 Million | 13.02 Million | 7.03 Million | 19.17 Million | 17.29 Million |
Total Non Current Liabilities | 193.9 Million | 189.89 Million | 165.84 Million | 188.76 Million | 25.38 Million | 26.76 Million |
Long-Term Debt | 181.65 Million | 176.81 Million | 160.12 Million | 23.83 Million | 25.38 Million | 26.76 Million |
Deferred Revenue Non Current | - | - | -1.00 | 159.39 Million | 23.96 Million | 25.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.29 Million | 7.68 Million | 4.2 Million | 4.71 Million | -25.38 Million | -26.76 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 10.59 Million | 11.03 Million |
Total Equity | 147.94 Million | 138.42 Million | 104.68 Million | 73.49 Million | 101.64 Million | 94.93 Million |
Stock Holders Equity | 147.94 Million | 138.42 Million | 104.68 Million | 73.49 Million | 101.64 Million | 94.93 Million |
Common Stock | 1.71 Million | 1.71 Million | 1.7 Million | 1.57 Million | 1.5 Million | 1.5 Million |
Retained Earnings | 106.64 Million | 96.58 Million | 63.29 Million | 61.45 Million | 150.03 Million | 143.33 Million |
Accumulated other comprehensive income | -133 Thousand | 411 Thousand | -49.89 Million | -49.89 Million | -49.89 Million | -49.89 Million |
Common Stock Equity | 147.94 Million | 138.42 Million | 104.68 Million | 73.49 Million | 101.64 Million | 94.93 Million |
Capital Lease Obligation | 181.65 Million | 176.81 Million | 160.12 Million | 159.4 Million | 2.43 Million | - |
Total Investments | 236.41 Million | 222.69 Million | 184.29 Million | 186.53 Million | 124.99 Million | 118.65 Million |
Total Debt | 194.2 Million | 188.36 Million | 173.94 Million | 202.84 Million | 26.76 Million | 28.14 Million |
Net Debt | 141.75 Million | 132.3 Million | 143.99 Million | 182.05 Million | 1.83 Million | 2.1 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 399.84 Million | 383.5 Million | 383.5 Million | 366.9 Million | 368.55 Million | 368.55 Million |
Total Current Assets | 53.51 Million | 63.73 Million | 63.73 Million | 52.68 Million | 63.61 Million | 63.61 Million |
Cash And Short Term Investments | 41.4 Million | 52.45 Million | 52.45 Million | 44.14 Million | 56.06 Million | 56.06 Million |
Cash and Cash Equivalents | 41.4 Million | 52.45 Million | 52.45 Million | 44.14 Million | 56.06 Million | 56.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.79 Million | 3.2 Million | 3.2 Million | 1.63 Million | 1.35 Million | 1.35 Million |
Inventory | 2.89 Million | 2.44 Million | 2.44 Million | 2.63 Million | 2.14 Million | 2.14 Million |
Other Current Assets | 7.41 Million | 5.63 Million | 5.63 Million | 4.26 Million | 4.04 Million | 4.04 Million |
Total Non-Current Assets | 346.33 Million | 319.77 Million | 319.77 Million | 314.22 Million | 304.94 Million | 304.94 Million |
Net PPE | 252.04 Million | 229.09 Million | 229.09 Million | 225.29 Million | 216.09 Million | 216.09 Million |
Good Will And Intangible Assets | 94.15 Million | 171.42 Million | 171.42 Million | 170.5 Million | 156.98 Million | 156.98 Million |
Good Will | 86.52 Million | 82.04 Million | 82.04 Million | 81.87 Million | 75.19 Million | 75.19 Million |
Intangible Assets | 7.62 Million | 89.37 Million | 89.37 Million | 88.62 Million | 81.79 Million | 81.79 Million |
Long-Term Investments | -131 Thousand | 236.41 Million | 236.41 Million | 232.04 Million | 222.69 Million | 222.69 Million |
Tax Assets | 131 Thousand | 1.3 Million | 1.3 Million | 298 Thousand | 7.05 Million | 7.05 Million |
Other Non Current Assets | 131 Thousand | -318.46 Million | -318.46 Million | -313.92 Million | -297.89 Million | -297.89 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 248.97 Million | 235.56 Million | 235.56 Million | 227.52 Million | 230.13 Million | 230.13 Million |
Total Current Liabilities | 43.33 Million | 41.66 Million | 41.66 Million | 37.99 Million | 40.23 Million | 40.23 Million |
Account Payables | 4.78 Million | 7.02 Million | 7.02 Million | 4.59 Million | 28.68 Million | 5.3 Million |
Tax Payables | 799 Thousand | 5.29 Million | 5.29 Million | 96 Thousand | 5.06 Million | 5.06 Million |
Short Term Debt | 12.96 Million | 12.55 Million | 12.55 Million | 11.91 Million | 11.55 Million | 11.55 Million |
Deferred Revenue | 1.06 Million | 801 Thousand | 801 Thousand | 1.12 Million | -26.83 Million | 983 Thousand |
Other Current Liabilities | 24.52 Million | 21.28 Million | 21.28 Million | 20.35 Million | 26.83 Million | 22.39 Million |
Total Non Current Liabilities | 205.63 Million | 193.9 Million | 193.9 Million | 189.53 Million | 189.89 Million | 189.89 Million |
Long-Term Debt | 192.09 Million | 181.65 Million | 181.65 Million | 180.36 Million | 176.81 Million | 176.81 Million |
Deferred Revenue Non Current | -1.65 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.54 Million | 10.29 Million | 10.29 Million | 9.16 Million | 7.68 Million | 7.68 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 150.87 Million | 147.94 Million | 147.94 Million | 139.38 Million | 138.42 Million | 138.42 Million |
Stock Holders Equity | 150.87 Million | 147.94 Million | 147.94 Million | 139.38 Million | 138.42 Million | 138.42 Million |
Common Stock | 1.71 Million | 1.71 Million | 1.71 Million | 1.71 Million | 1.71 Million | 1.71 Million |
Retained Earnings | 159.79 Million | 106.64 Million | 106.64 Million | 98.26 Million | 96.58 Million | 96.58 Million |
Accumulated other comprehensive income | -50.35 Million | -133 Thousand | -133 Thousand | -313 Thousand | 411 Thousand | 411 Thousand |
Common Stock Equity | 150.87 Million | 147.94 Million | 147.94 Million | 139.38 Million | 138.42 Million | 138.42 Million |
Capital Lease Obligation | 205.05 Million | 181.65 Million | 181.65 Million | 180.36 Million | 176.81 Million | 176.81 Million |
Total Investments | -131 Thousand | 236.41 Million | 236.41 Million | 232.04 Million | 222.69 Million | 222.69 Million |
Total Debt | 192.09 Million | 194.2 Million | 194.2 Million | 192.27 Million | 188.36 Million | 188.36 Million |
Net Debt | 150.68 Million | 141.75 Million | 141.75 Million | 148.13 Million | 132.3 Million | 132.3 Million |
SPIR
301186
VODAF
6908
GWR
2009