GBp 342.5
(2.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 81.59 Million | 60.67 Million | 52.95 Million | 49.55 Million | 50 Million | 44.56 Million |
Total Current Assets | 53.78 Million | 38.77 Million | 35.42 Million | 33.15 Million | 33.29 Million | 28.84 Million |
Cash And Short Term Investments | 22.08 Million | 11.63 Million | 10.38 Million | 15.12 Million | 17.85 Million | 9.31 Million |
Cash and Cash Equivalents | 10.08 Million | 6.62 Million | 10.38 Million | 5.12 Million | 17.85 Million | 9.31 Million |
Short Term Investments | 12 Million | 5.01 Million | - | 10 Million | - | - |
Net Receivables | 23.58 Million | 10.25 Million | 12.89 Million | 12.93 Million | 7.09 Million | 6.75 Million |
Inventory | 8.11 Million | 16.88 Million | 12.15 Million | 5.07 Million | 8.34 Million | 12.01 Million |
Other Current Assets | 2.36 Million | 2.15 Million | 2.54 Million | 15 Thousand | 1.08 Million | 777 Thousand |
Total Non-Current Assets | 27.81 Million | 21.9 Million | 17.52 Million | 16.4 Million | 16.71 Million | 14.04 Million |
Net PPE | 25.32 Million | 19.26 Million | 14.85 Million | 14.53 Million | 14.25 Million | 14.04 Million |
Good Will And Intangible Assets | - | - | - | - | - | 13.59 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 614 Thousand | 464 Thousand | - | 189 Thousand | 254 Thousand | 410 Thousand |
Tax Assets | - | - | - | - | - | 39 Thousand |
Other Non Current Assets | 1.87 Million | 2.17 Million | 2.67 Million | 1.68 Million | 2.2 Million | -14.04 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.66 Million |
Total Liabilities | 33.75 Million | 26.32 Million | 23.56 Million | 20.34 Million | 21.91 Million | 21.1 Million |
Total Current Liabilities | 29.11 Million | 22.5 Million | 21.7 Million | 18.86 Million | 21.72 Million | 19.6 Million |
Account Payables | 14.88 Million | 12.88 Million | 14.53 Million | 11.82 Million | 15.24 Million | 14.92 Million |
Tax Payables | 447 Thousand | 69 Thousand | 620 Thousand | 3.02 Million | 686 Thousand | 627 Thousand |
Short Term Debt | 157 Thousand | 393 Thousand | 250 Thousand | 259 Thousand | 1.6 Million | 250 Thousand |
Deferred Revenue | 7.69 Million | 5.48 Million | 2.51 Million | - | 686 Thousand | -250 Thousand |
Other Current Liabilities | 6.37 Million | 3.74 Million | 4.4 Million | 6.78 Million | 4.18 Million | 4.68 Million |
Total Non Current Liabilities | 4.64 Million | 3.82 Million | 1.85 Million | 1.47 Million | 187 Thousand | 1.5 Million |
Long-Term Debt | 1.64 Million | 500 Thousand | 750 Thousand | 1 Million | 11 Thousand | 1.5 Million |
Deferred Revenue Non Current | -3 Million | 2.29 Million | 750 Thousand | 999.99 Thousand | -176 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3 Million | -500 Thousand | -750 Thousand | -1 Million | 176 Thousand | -1.5 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 47.83 Million | 34.34 Million | 29.39 Million | 29.21 Million | 28.09 Million | 23.45 Million |
Stock Holders Equity | 47.83 Million | 34.34 Million | 29.39 Million | 29.21 Million | 28.09 Million | 23.45 Million |
Common Stock | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million |
Retained Earnings | 40.7 Million | 31.81 Million | 26.87 Million | 26.71 Million | 25.62 Million | 21.83 Million |
Accumulated other comprehensive income | 4.5 Million | -629 Thousand | -638 Thousand | -651 Thousand | 132 Thousand | -699 Thousand |
Common Stock Equity | 47.83 Million | 34.34 Million | 29.39 Million | 29.21 Million | 28.09 Million | 23.45 Million |
Capital Lease Obligation | 1.64 Million | 1.79 Million | - | 9000.00 | 11 Thousand | - |
Total Investments | 12.61 Million | 5.47 Million | - | 10.18 Million | 254 Thousand | 410 Thousand |
Total Debt | 1.79 Million | 2.69 Million | 1 Million | 1.25 Million | 1.61 Million | 1.75 Million |
Net Debt | -8.28 Million | -3.93 Million | -9.38 Million | -3.86 Million | -16.24 Million | -7.56 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 84.25 Million | 81.59 Million | 81.59 Million | 71.47 Million | 60.67 Million | 60.67 Million |
Total Current Assets | 55.58 Million | 53.78 Million | 53.78 Million | 48.81 Million | 38.77 Million | 38.77 Million |
Cash And Short Term Investments | 21.87 Million | 22.08 Million | 22.08 Million | 10.82 Million | 11.63 Million | 11.63 Million |
Cash and Cash Equivalents | 21.87 Million | 10.08 Million | 10.08 Million | 10.82 Million | 6.62 Million | 6.62 Million |
Short Term Investments | - | 12 Million | 12 Million | - | 5.01 Million | 5.01 Million |
Net Receivables | 18.38 Million | 23.58 Million | 23.58 Million | 17.55 Million | 10.25 Million | 10.25 Million |
Inventory | 15.32 Million | 8.11 Million | 8.11 Million | 20.43 Million | 16.88 Million | 16.88 Million |
Other Current Assets | - | 2.36 Million | 2.36 Million | - | 2.15 Million | 2.15 Million |
Total Non-Current Assets | 28.67 Million | 27.81 Million | 27.81 Million | 22.66 Million | 21.9 Million | 21.9 Million |
Net PPE | 26.18 Million | 25.32 Million | 25.32 Million | 20.02 Million | 19.26 Million | 19.26 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 614 Thousand | 614 Thousand | 614 Thousand | 464 Thousand | 464 Thousand | 464 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.87 Million | 1.87 Million | 1.87 Million | 2.17 Million | 2.17 Million | 2.17 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 32.48 Million | 33.75 Million | 33.75 Million | 35.15 Million | 26.32 Million | 26.32 Million |
Total Current Liabilities | 27.91 Million | 29.11 Million | 29.11 Million | 31.9 Million | 22.5 Million | 22.5 Million |
Account Payables | 26.91 Million | 14.88 Million | 28.48 Million | 31.38 Million | 12.88 Million | 22.04 Million |
Tax Payables | - | 447 Thousand | 447 Thousand | 369 Thousand | 69 Thousand | 69 Thousand |
Short Term Debt | 161 Thousand | 157 Thousand | 157 Thousand | 153 Thousand | 393 Thousand | 393 Thousand |
Deferred Revenue | - | 7.69 Million | 447 Thousand | -153 Thousand | 5.48 Million | -9.55 Million |
Other Current Liabilities | 846 Thousand | 6.37 Million | 30.99 Thousand | 522 Thousand | 3.74 Million | 9.62 Million |
Total Non Current Liabilities | 4.56 Million | 4.64 Million | 4.64 Million | 3.24 Million | 3.82 Million | 3.82 Million |
Long-Term Debt | - | 1.64 Million | 1.64 Million | 1.72 Million | 500 Thousand | 500 Thousand |
Deferred Revenue Non Current | - | -3 Million | -3 Million | -1.52 Million | 2.29 Million | 2.29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.56 Million | 3 Million | 3 Million | 1.52 Million | -500 Thousand | -500 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 51.77 Million | 47.83 Million | 47.83 Million | 36.32 Million | 34.34 Million | 34.34 Million |
Stock Holders Equity | 51.77 Million | 47.83 Million | 47.83 Million | 36.32 Million | 34.34 Million | 34.34 Million |
Common Stock | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million |
Retained Earnings | 44.6 Million | 40.7 Million | 40.7 Million | 33.79 Million | 31.81 Million | 31.81 Million |
Accumulated other comprehensive income | 4.01 Million | 4.5 Million | 101 Thousand | -629 Thousand | -629 Thousand | -629 Thousand |
Common Stock Equity | 51.77 Million | 47.83 Million | 47.83 Million | 36.32 Million | 34.34 Million | 34.34 Million |
Capital Lease Obligation | 1.72 Million | 1.64 Million | 1.64 Million | 1.72 Million | 1.79 Million | 1.79 Million |
Total Investments | 614 Thousand | 12.61 Million | 12.61 Million | 464 Thousand | 5.47 Million | 5.47 Million |
Total Debt | 161 Thousand | 1.79 Million | 1.79 Million | 1.87 Million | 2.69 Million | 2.69 Million |
Net Debt | -21.71 Million | -8.28 Million | -8.28 Million | -8.94 Million | -3.93 Million | -3.93 Million |
SNBN
688283
VSMR
RWI
CULTF
CEZ