GBp 322.0
(3.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 400.32 Million | 417.76 Million | 424.49 Million | 437.61 Million | 457.65 Million | 48.9 Million |
Total Current Assets | 29.32 Million | 30.59 Million | 23.07 Million | 19.73 Million | 22.84 Million | 15.83 Million |
Cash And Short Term Investments | 24.85 Million | 27.07 Million | 19.91 Million | 17.11 Million | 20.55 Million | 1.57 Million |
Cash and Cash Equivalents | 24.85 Million | 27.07 Million | 19.91 Million | 17.11 Million | 20.55 Million | 1.57 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.02 Million | 3.27 Million | 2.93 Million | 2.44 Million | - | - |
Inventory | 1.00 | 1.00 | 1.00 | 608 Thousand | - | - |
Other Current Assets | 449 Thousand | 244.99 Thousand | 446 Thousand | -431 Thousand | 2.28 Million | 14.25 Million |
Total Non-Current Assets | 370.99 Million | 387.17 Million | 401.42 Million | 417.88 Million | 434.81 Million | 33.06 Million |
Net PPE | 1.69 Million | 1.38 Million | 931 Thousand | 972 Thousand | 1.23 Million | 971 Thousand |
Good Will And Intangible Assets | 369.29 Million | 385.63 Million | 400.48 Million | 416.9 Million | 433.51 Million | 31.5 Million |
Good Will | 329.96 Million | 329.96 Million | 328.73 Million | 328.73 Million | 328.73 Million | 23.41 Million |
Intangible Assets | 39.33 Million | 55.67 Million | 71.75 Million | 88.17 Million | 104.78 Million | 8.09 Million |
Long-Term Investments | - | 387.01 Million | - | - | - | - |
Tax Assets | - | 153 Thousand | - | - | - | 583 Thousand |
Other Non Current Assets | - | -387.01 Million | - | - | 65 Thousand | 6000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 66.17 Million | 85.11 Million | 97.11 Million | 229.33 Million | 249.48 Million | 13.76 Million |
Total Current Liabilities | 13.35 Million | 11.65 Million | 8.79 Million | 10.02 Million | 44.36 Million | 13.28 Million |
Account Payables | 399 Thousand | 299 Thousand | 235 Thousand | 322 Thousand | 408 Thousand | 188 Thousand |
Tax Payables | 3.57 Million | 3.11 Million | 1.58 Million | 2.14 Million | 1.83 Million | 2.15 Million |
Short Term Debt | 356 Thousand | 462 Thousand | 323 Thousand | 2.71 Million | 12.73 Million | 227 Thousand |
Deferred Revenue | - | -462 Thousand | -323 Thousand | -2.71 Million | 31.22 Million | 2.15 Million |
Other Current Liabilities | 12.6 Million | 11.35 Million | 8.55 Million | 9.7 Million | -1000.00 | 10.71 Million |
Total Non Current Liabilities | 52.81 Million | 73.45 Million | 88.32 Million | 219.31 Million | 205.11 Million | 484 Thousand |
Long-Term Debt | 49.94 Million | 69.23 Million | 82.47 Million | 210.41 Million | 194.56 Million | 484 Thousand |
Deferred Revenue Non Current | -2.87 Million | 68.71 Million | -82.15 Million | -207.7 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.87 Million | -68.71 Million | 82.15 Million | 207.7 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 334.15 Million | 332.65 Million | 327.37 Million | 208.27 Million | 208.17 Million | 35.13 Million |
Stock Holders Equity | 334.15 Million | 332.65 Million | 327.37 Million | 208.27 Million | 208.17 Million | 35.13 Million |
Common Stock | 5.69 Million | 5.78 Million | 5.82 Million | 506.5 Million | 21.91 Million | 3000.00 |
Retained Earnings | 621.09 Million | 619.98 Million | 611.87 Million | -11.22 Million | -10.85 Million | -323.2 Million |
Accumulated other comprehensive income | -286.77 Million | -286.86 Million | -286.9 Million | -287 Million | - | - |
Common Stock Equity | 334.15 Million | 332.65 Million | 327.37 Million | 208.27 Million | 208.17 Million | 35.13 Million |
Capital Lease Obligation | 1.08 Million | 797 Thousand | 369 Thousand | 663 Thousand | 818 Thousand | 711 Thousand |
Total Investments | - | 387.01 Million | - | - | - | - |
Total Debt | 50.29 Million | 69.69 Million | 82.8 Million | 213.12 Million | 207.3 Million | 711 Thousand |
Net Debt | 25.44 Million | 42.62 Million | 62.88 Million | 196.01 Million | 186.74 Million | -866 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 400.32 Million | 400.32 Million | 400.32 Million | 403.7 Million | 403.7 Million | 417.76 Million |
Total Current Assets | 29.32 Million | 29.32 Million | 29.32 Million | 24.6 Million | 24.6 Million | 30.59 Million |
Cash And Short Term Investments | 24.85 Million | 24.85 Million | 24.85 Million | 20.44 Million | 20.44 Million | 27.07 Million |
Cash and Cash Equivalents | 24.85 Million | 24.85 Million | 24.85 Million | 20.44 Million | 20.44 Million | 27.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.02 Million | 4.02 Million | 4.02 Million | 3.72 Million | 3.72 Million | 3.27 Million |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 449 Thousand | 449 Thousand | 449 Thousand | 429.99 Thousand | 429.99 Thousand | 244.99 Thousand |
Total Non-Current Assets | 370.99 Million | 370.99 Million | 370.99 Million | 379.1 Million | 379.1 Million | 387.17 Million |
Net PPE | 1.69 Million | 1.69 Million | 1.69 Million | 1.39 Million | 1.39 Million | 1.38 Million |
Good Will And Intangible Assets | 369.29 Million | 369.29 Million | 369.29 Million | 377.46 Million | 377.46 Million | 385.63 Million |
Good Will | 329.96 Million | 329.96 Million | 329.96 Million | 329.96 Million | 329.96 Million | 329.96 Million |
Intangible Assets | 39.33 Million | 39.33 Million | 39.33 Million | 47.5 Million | 47.5 Million | 55.67 Million |
Long-Term Investments | - | - | - | -241 Thousand | - | 387.01 Million |
Tax Assets | - | - | - | 241 Thousand | - | 153 Thousand |
Other Non Current Assets | - | - | - | 241 Thousand | 241 Thousand | -387.01 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 66.17 Million | 66.17 Million | 66.17 Million | 70.2 Million | 70.2 Million | 85.11 Million |
Total Current Liabilities | 13.35 Million | 13.35 Million | 13.35 Million | 12.13 Million | 12.13 Million | 11.65 Million |
Account Payables | 399 Thousand | 399 Thousand | 399 Thousand | 388 Thousand | 388 Thousand | 299 Thousand |
Tax Payables | 3.57 Million | 3.57 Million | - | 2.97 Million | - | 3.11 Million |
Short Term Debt | 356 Thousand | 356 Thousand | 93 Thousand | 395 Thousand | 137 Thousand | 462 Thousand |
Deferred Revenue | - | - | - | - | - | -462 Thousand |
Other Current Liabilities | 12.6 Million | 12.6 Million | 12.86 Million | 11.34 Million | 11.6 Million | 11.35 Million |
Total Non Current Liabilities | 52.81 Million | 52.81 Million | 52.81 Million | 58.07 Million | 58.07 Million | 73.45 Million |
Long-Term Debt | 49.94 Million | 49.94 Million | 49.94 Million | 54.41 Million | 54.41 Million | 69.23 Million |
Deferred Revenue Non Current | -2.87 Million | -2.87 Million | - | -3.66 Million | - | 68.71 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.87 Million | 2.87 Million | 2.87 Million | 3.66 Million | 3.66 Million | -68.71 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 334.15 Million | 334.15 Million | 334.15 Million | 333.5 Million | 333.5 Million | 332.65 Million |
Stock Holders Equity | 334.15 Million | 334.15 Million | 334.15 Million | 333.5 Million | 333.5 Million | 332.65 Million |
Common Stock | 5.69 Million | 5.69 Million | 5.69 Million | 5.74 Million | 5.74 Million | 5.78 Million |
Retained Earnings | 621.09 Million | 621.09 Million | 621.09 Million | 620.43 Million | 620.43 Million | 619.98 Million |
Accumulated other comprehensive income | -286.77 Million | -286.77 Million | -286.77 Million | -286.82 Million | -286.82 Million | -286.86 Million |
Common Stock Equity | 334.15 Million | 334.15 Million | 334.15 Million | 333.5 Million | 333.5 Million | 332.65 Million |
Capital Lease Obligation | 1.08 Million | 1.08 Million | 1.08 Million | 752 Thousand | 752 Thousand | 797 Thousand |
Total Investments | - | - | - | -241 Thousand | - | 387.01 Million |
Total Debt | 50.29 Million | 50.29 Million | 50.03 Million | 54.8 Million | 54.55 Million | 69.69 Million |
Net Debt | 25.44 Million | 25.44 Million | 25.17 Million | 34.35 Million | 34.1 Million | 42.62 Million |
688682
NNRI
SIOPF
ARAMI
QUILF
603159