GBp 24.0
(-2.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -1.1 Million | 1.63 Million | 1.86 Million | 1.67 Million | 1.68 Million | -4.45 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | -1.1 Million | 1.63 Million | 1.86 Million | 1.67 Million | 1.68 Million | -4.45 Million |
Operating Expenses | 790.99 Thousand | 674 Thousand | 665 Thousand | 642 Thousand | 623 Thousand | 694 Thousand |
Selling, General and Administrative Expenses | 708 Thousand | 674 Thousand | 665 Thousand | 642 Thousand | 623 Thousand | 694 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 237 Thousand |
Cost and Expenses | 790.99 Thousand | 674 Thousand | 665 Thousand | 642 Thousand | 623 Thousand | 694 Thousand |
Operating Income | -1.81 Million | 1 Million | 1.19 Million | 1.03 Million | 1.05 Million | -5.05 Million |
Interest Expense | 86 Thousand | 44 Thousand | 39 Thousand | 64 Thousand | 102 Thousand | 94 Thousand |
Income Tax Expense | -17 Thousand | -16 Thousand | -36 Thousand | -29 Thousand | -52 Thousand | -31 Thousand |
Earnings before Tax | -1.98 Million | 960 Thousand | 1.19 Million | 1.03 Million | 1.05 Million | -5.14 Million |
Net Income | -1.96 Million | 976 Thousand | 1.23 Million | 1.06 Million | 1.11 Million | -5.11 Million |
Earnings Per Share Basic | -0.09 | 0.03 | 0.04 | 0.03 | 0.04 | -0.20 |
Earnings Per Share Diluted | -0.09 | 0.03 | 0.04 | 0.03 | 0.03 | -0.20 |
Weighted Average Shares Outstanding | 25 Million | 35 Million | 35 Million | 35 Million | 35 Million | 25 Million |
Weighted Average Shares Outstanding (Diluted) | 25 Million | 35 Million | 35 Million | 35 Million | 35 Million | 25 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.61 | 0.64 | 0.62 | 0.63 | 1.13 |
Profit Margin | 1.78 | 0.60 | 0.66 | 0.63 | 0.66 | 1.15 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 1.64 | 0.61 | 0.64 | 0.62 | 0.63 | 1.13 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 858 Thousand | -1.27 Million | -1.6 Million | -1.6 Million | 1.35 Million | 1.05 Million |
Cost of Revenue | - | - | -3.57 Million | - | - | - |
Gross Profit | 858 Thousand | -1.27 Million | 1.97 Million | -1.6 Million | 1.35 Million | 1.05 Million |
Operating Expenses | 4.35 Million | 708 Thousand | 184.49 Thousand | 184.49 Thousand | 211 Thousand | 211 Thousand |
Selling, General and Administrative Expenses | - | - | 173.5 Thousand | 173.5 Thousand | 171.5 Thousand | 171.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.35 Million | - | 13.61 | - | 1.22 | - |
Cost and Expenses | -4.35 Million | 790.99 Thousand | 184.49 Thousand | 184.49 Thousand | 1.76 Million | 211 Thousand |
Operating Income | 5.2 Million | -1.81 Million | -1.78 Million | -1.78 Million | 1.65 Million | 880 Thousand |
Interest Expense | - | 86 Thousand | - | - | - | - |
Income Tax Expense | -13 Thousand | -17 Thousand | 5000.00 | 5000.00 | 0.05 | 3500.00 |
Earnings before Tax | 5.17 Million | -1.98 Million | -1.81 Million | -1.81 Million | 0.07 | 825.5 Thousand |
Net Income | 5.18 Million | -1.96 Million | -1.81 Million | -1.81 Million | 25 Million | 741.5 Thousand |
Earnings Per Share Basic | 0.20 | - | -0.07 | -0.07 | 35 Million | 0.03 |
Earnings Per Share Diluted | 0.14 | - | -0.07 | -0.07 | -109 Thousand | 0.03 |
Weighted Average Shares Outstanding | 25 Million | 21.24 Million | 25 Million | 25 Million | 25.83 Million | 25.83 Million |
Weighted Average Shares Outstanding (Diluted) | 35 Million | 21.24 Million | 25 Million | 25 Million | 25 Million | 25 Million |
Gross Margin | 1.00 | 1.00 | -1.23 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 6.07 | - | 0.01 | 0.01 | -0.01 | -0.13 |
Profit Margin | 6.04 | 1.54 | 1.13 | 1.13 | 18.44 | 0.71 |
EBITDA | 5.2 Million | - | -20 Thousand | -20 Thousand | -7000.00 | -135 Thousand |
Earnings Before Tax Margin | 6.07 | 1.42 | 1.11 | 1.11 | 1.22 | 0.84 |
688050
FQVTF
GDLNF
MVI
BQST
688606