GBp 0.85
(-8.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 18.85 Million | 18.83 Million | 19.04 Million | 20.73 Million | 15.75 Million | 15.61 Thousand |
Total Current Assets | 269.94 Thousand | 296.76 Thousand | 979.3 Thousand | 923.14 Thousand | 111.81 Thousand | 25.23 |
Cash And Short Term Investments | 219.68 Thousand | 247.13 Thousand | 922.17 Thousand | 891.76 Thousand | 95.31 Thousand | 6.01 |
Cash and Cash Equivalents | 219.68 Thousand | 247.13 Thousand | 922.17 Thousand | 891.76 Thousand | 95.31 Thousand | 6.01 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 50.25 Thousand | 49.63 Thousand | 57.12 Thousand | 31.38 Thousand | 16.5 Thousand | 19.21 Thousand |
Inventory | -50.25 Thousand | -49.64 | -57.12 | -31.38 | -16.51 | -19.21 Thousand |
Other Current Assets | 50.25 Thousand | 49.64 | 57.12 | 31.38 | 16.50 | 19.22 |
Total Non-Current Assets | 18.58 Million | 18.53 Million | 18.06 Million | 19.8 Million | 15.64 Million | 15.46 Thousand |
Net PPE | 17.05 Million | 204.68 Thousand | 204.68 Thousand | 204.68 Thousand | 204.68 Thousand | 204.69 |
Good Will And Intangible Assets | - | 16.17 Thousand | 15.71 Thousand | 15.31 Thousand | 15.21 Thousand | 15.16 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 16.17 Thousand | 15.71 Thousand | 15.31 Thousand | 15.21 Thousand | 15.16 Thousand |
Long-Term Investments | 1.4 Million | 2.03 Million | 2.02 Million | 4.16 Million | 100.09 Thousand | 97.80 |
Tax Assets | - | -16.17 Thousand | -15.71 Thousand | -15.31 Thousand | -15.21 Thousand | 15.46 Thousand |
Other Non Current Assets | 126.75 Thousand | 16.29 Million | 15.83 Million | 15.44 Million | 15.33 Million | -15.46 Thousand |
Other Assets | - | 1.00 | - | - | -0.00 | 123.77 |
Total Liabilities | 4.36 Million | 4.45 Million | 4.72 Million | 4.32 Million | 4.13 Million | 3843.26 |
Total Current Liabilities | 405.68 Thousand | 209.98 Thousand | 366.41 Thousand | 126.22 Thousand | 98.24 Thousand | 86.54 |
Account Payables | 293.04 Thousand | 94.80 | 106.24 | 4.37 | 13.54 | 30.07 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 112.64 Thousand | 209.89 Thousand | 366.31 Thousand | 126.22 Thousand | 98.23 Thousand | 56.47 |
Total Non Current Liabilities | 3.96 Million | 4.24 Million | 4.35 Million | 4.19 Million | 4.03 Million | 3706.72 |
Long-Term Debt | 3.91 Million | 4.19 Million | 4.3 Million | 4.14 Million | 3.98 Million | 3706.72 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 50 Thousand | 50 Thousand | 49.99 Thousand | 50 Thousand | 50 Thousand | -3706.72 |
Other Liabilities | - | -0.00 | 1.00 | 1.00 | - | 50.00 |
Total Equity | 14.48 Million | 14.37 Million | 14.32 Million | 16.4 Million | 11.62 Million | 11.77 Thousand |
Stock Holders Equity | 14.48 Million | 14.37 Million | 14.32 Million | 16.4 Million | 11.62 Million | 11.77 Thousand |
Common Stock | 4.2 Million | 8.46 Million | 7.99 Million | 7.76 Million | 7.38 Million | 1776.08 |
Retained Earnings | -8.09 Million | -6.45 Million | -5.04 Million | -2.2 Million | -5.93 Million | -5627.99 |
Accumulated other comprehensive income | -89.58 Thousand | -72.13 Thousand | -84.92 Thousand | -90.53 Thousand | -80.46 Thousand | -57.11 Thousand |
Common Stock Equity | 14.48 Million | 14.37 Million | 14.32 Million | 16.4 Million | 11.62 Million | 11.77 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.4 Million | 2.03 Million | 2.02 Million | 4.16 Million | 100.09 Thousand | 97.80 |
Total Debt | 3.91 Million | 4.19 Million | 4.3 Million | 4.14 Million | 3.98 Million | 3.7 Million |
Net Debt | 3.69 Million | 3.94 Million | 3.38 Million | 3.25 Million | 3.88 Million | 3.7 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 18.85 Million | 19.54 Million | 18.83 Million | 18.83 Million | 19.03 Million | 19.04 Million |
Total Current Assets | 269.94 Thousand | 994.56 Thousand | 296.76 Thousand | 296.76 Thousand | 822.49 Thousand | 979.3 Thousand |
Cash And Short Term Investments | 219.68 Thousand | 941.2 Thousand | 247.13 Thousand | 247.13 Thousand | 746.99 Thousand | 922.17 Thousand |
Cash and Cash Equivalents | 219.68 Thousand | 941.2 Thousand | 247.13 Thousand | 247.13 Thousand | 746.99 Thousand | 922.17 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 50.25 Thousand | 53.35 Thousand | 49.63 Thousand | 49.63 Thousand | 75.49 Thousand | 57.12 Thousand |
Inventory | -50.25 Thousand | -53.35 | -49.64 | -49.64 | -75.50 | -57.12 |
Other Current Assets | 50.25 Thousand | 53.35 | 49.64 | 49.64 | 75.50 | 57.12 |
Total Non-Current Assets | 18.58 Million | 18.55 Million | 18.53 Million | 18.53 Million | 18.2 Million | 18.06 Million |
Net PPE | 17.05 Million | 204.68 Thousand | 204.68 Thousand | 204.68 Thousand | 204.68 Thousand | 204.68 Thousand |
Good Will And Intangible Assets | - | 16.34 Thousand | 16.17 Thousand | 16.17 Thousand | 16.03 Thousand | 15.71 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 16.34 Thousand | 16.17 Thousand | 16.17 Thousand | 16.03 Thousand | 15.71 Thousand |
Long-Term Investments | 1.4 Million | 1.87 Million | 2.03 Million | 2.03 Million | 1.84 Million | 2.02 Million |
Tax Assets | - | -16.34 Thousand | -16.17 Thousand | -16.17 Thousand | -16.03 Thousand | -15.71 Thousand |
Other Non Current Assets | 126.75 Thousand | 16.47 Million | 16.29 Million | 16.29 Million | 16.15 Million | 15.83 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 4.36 Million | 4.14 Million | 4.45 Million | 4.45 Million | 4.32 Million | 4.72 Million |
Total Current Liabilities | 405.68 Thousand | 282.92 Thousand | 209.98 Thousand | 209.98 Thousand | 200.26 Thousand | 366.41 Thousand |
Account Payables | 293.04 Thousand | 141.49 | 94.80 | 94.80 | 108.51 | 106.24 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 112.64 Thousand | 282.78 Thousand | 209.89 Thousand | 209.89 Thousand | 200.15 Thousand | 366.31 Thousand |
Total Non Current Liabilities | 3.96 Million | 3.86 Million | 4.24 Million | 4.24 Million | 4.12 Million | 4.35 Million |
Long-Term Debt | 3.91 Million | 3.81 Million | 4.19 Million | 4.19 Million | 4.07 Million | 4.3 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 49.99 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 14.48 Million | 15.4 Million | 14.37 Million | 14.37 Million | 14.7 Million | 14.32 Million |
Stock Holders Equity | 14.48 Million | 15.4 Million | 14.37 Million | 14.37 Million | 14.7 Million | 14.32 Million |
Common Stock | 4.2 Million | 9.71 Million | 8.46 Million | 8.46 Million | 8.31 Million | 7.99 Million |
Retained Earnings | -8.09 Million | -7.19 Million | -6.45 Million | -6.45 Million | -5.68 Million | -5.04 Million |
Accumulated other comprehensive income | -89.58 Thousand | -64.11 Thousand | -72.13 Thousand | -72.13 Thousand | -79.95 Thousand | -84.92 Thousand |
Common Stock Equity | 14.48 Million | 15.4 Million | 14.37 Million | 14.37 Million | 14.7 Million | 14.32 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.4 Million | 1.87 Million | 2.03 Million | 2.03 Million | 1.84 Million | 2.02 Million |
Total Debt | 3.91 Million | 3.81 Million | 4.19 Million | 4.19 Million | 4.07 Million | 4.3 Million |
Net Debt | 3.69 Million | 2.87 Million | 3.94 Million | 3.94 Million | 3.32 Million | 3.38 Million |
ALSAF
NUF
601958
600236
KPIG
MAOIF