GBp 390.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 186.33 Million | 155.41 Million | 154.69 Million | 142.61 Million | 131.23 Million | 122.28 Million |
Total Current Assets | 91.4 Million | 80.68 Million | 83.54 Million | 76.79 Million | 56.6 Million | 55.13 Million |
Cash And Short Term Investments | 12.11 Million | 17.71 Million | 24.28 Million | 30.07 Million | 5.08 Million | 8.9 Million |
Cash and Cash Equivalents | 12.11 Million | 17.71 Million | 24.28 Million | 30.07 Million | 5.08 Million | 8.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 59.41 Million | 47.05 Million | 44.85 Million | 34.23 Million | 33.31 Million | 27.2 Million |
Inventory | 19.87 Million | 12.65 Million | 11.75 Million | 10.07 Million | 13.39 Million | 14.44 Million |
Other Current Assets | 927 Thousand | 3.25 Million | 2.64 Million | 2.41 Million | 4.81 Million | 4.57 Million |
Total Non-Current Assets | 94.93 Million | 74.72 Million | 71.14 Million | 65.81 Million | 74.62 Million | 61.34 Million |
Net PPE | 29.61 Million | 23.61 Million | 25.23 Million | 25.28 Million | 34.44 Million | 26.57 Million |
Good Will And Intangible Assets | 61.52 Million | 61.96 Million | 58.51 Million | 56.9 Million | 60.75 Million | 34.76 Million |
Good Will | 27.87 Million | 21.58 Million | 21.42 Million | 21.22 Million | 23.45 Million | 23.36 Million |
Intangible Assets | 33.64 Million | 40.37 Million | 37.09 Million | 35.68 Million | 37.29 Million | 11.39 Million |
Long-Term Investments | 1.39 Million | 9.55 Million | 5.57 Million | 1.79 Million | -23.45 Million | 59.92 Million |
Tax Assets | 3.71 Million | 666 Thousand | 1.54 Million | 1.76 Million | 1.24 Million | 1.42 Million |
Other Non Current Assets | -1.31 Million | -21.05 Million | -19.73 Million | -19.93 Million | 1.64 Million | -61.34 Million |
Other Assets | - | - | 1.00 | - | - | 5.8 Million |
Total Liabilities | 73.32 Million | 46.95 Million | 48.87 Million | 43.65 Million | 61.32 Million | 52.98 Million |
Total Current Liabilities | 50.09 Million | 39.35 Million | 39.21 Million | 32.61 Million | 44.05 Million | 42.55 Million |
Account Payables | 39.43 Million | 14.65 Million | 10.56 Million | 8.92 Million | 12.48 Million | 11.69 Million |
Tax Payables | 823 Thousand | 1.3 Million | 710 Thousand | 672 Thousand | 70 Thousand | 69 Thousand |
Short Term Debt | 8.03 Million | 4.58 Million | 7.1 Million | 3.47 Million | 8.13 Million | 5.69 Million |
Deferred Revenue | 6.15 Million | 3.15 Million | 3.07 Million | 4.46 Million | 5.24 Million | 11.02 Million |
Other Current Liabilities | -3.51 Million | 16.96 Million | 18.47 Million | 15.75 Million | 18.2 Million | 14.14 Million |
Total Non Current Liabilities | 23.22 Million | 7.6 Million | 9.66 Million | 11.03 Million | 17.26 Million | 3.81 Million |
Long-Term Debt | 15.92 Million | 669 Thousand | 762 Thousand | 3.36 Million | 3.96 Million | 3.81 Million |
Deferred Revenue Non Current | - | 368 Thousand | 1.34 Million | 1.24 Million | 1.24 Million | 2.87 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 328 Thousand | 3.32 Million | 3.09 Million | 2.96 Million | 9.59 Million | -4.94 Million |
Other Liabilities | - | - | - | 1.00 | - | 6.61 Million |
Total Equity | 113.01 Million | 108.45 Million | 105.81 Million | 98.96 Million | 69.9 Million | 69.29 Million |
Stock Holders Equity | 110.44 Million | 106.04 Million | 103.81 Million | 97.29 Million | 69.9 Million | 69.29 Million |
Common Stock | 1.65 Million | 1.61 Million | 1.6 Million | 1.59 Million | 1.58 Million | 1.56 Million |
Retained Earnings | 61.4 Million | 88.76 Million | 87.17 Million | 82.56 Million | 55.67 Million | 26.4 Million |
Accumulated other comprehensive income | 2.21 Million | 3.92 Million | 3.58 Million | 2.02 Million | 1.9 Million | 1.96 Million |
Common Stock Equity | 110.44 Million | 106.04 Million | 103.81 Million | 97.29 Million | 69.9 Million | 69.29 Million |
Capital Lease Obligation | 10.05 Million | 3.32 Million | 3.32 Million | 2.96 Million | 2.96 Million | 9.34 Million |
Total Investments | 1.39 Million | 9.55 Million | 5.57 Million | 1.79 Million | -23.45 Million | 59.92 Million |
Total Debt | 23.95 Million | 8.57 Million | 10.96 Million | 9.8 Million | 21.43 Million | 10.93 Million |
Net Debt | 11.84 Million | -9.14 Million | -13.32 Million | -20.27 Million | 16.34 Million | 2.02 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 186.33 Million | 181.26 Million | 155.41 Million | 155.41 Million | 157 Million | 154.69 Million |
Total Current Assets | 91.4 Million | 92.79 Million | 80.68 Million | 80.68 Million | 87.06 Million | 83.54 Million |
Cash And Short Term Investments | 12.11 Million | 13.91 Million | 17.71 Million | 17.71 Million | 22 Million | 24.28 Million |
Cash and Cash Equivalents | 12.11 Million | 13.91 Million | 17.71 Million | 17.71 Million | 22 Million | 24.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 59.41 Million | 59.51 Million | 47.05 Million | 47.05 Million | 49.49 Million | 44.85 Million |
Inventory | 19.87 Million | 19.36 Million | 12.65 Million | 12.65 Million | 13.94 Million | 11.75 Million |
Other Current Assets | 927 Thousand | 1.67 Million | 3.25 Million | 3.25 Million | 1.61 Million | 2.64 Million |
Total Non-Current Assets | 94.93 Million | 88.47 Million | 74.72 Million | 74.72 Million | 69.94 Million | 71.14 Million |
Net PPE | 29.61 Million | 28.52 Million | 23.61 Million | 23.61 Million | 23.19 Million | 25.23 Million |
Good Will And Intangible Assets | 61.52 Million | 57.01 Million | 61.96 Million | 61.96 Million | 59.06 Million | 58.51 Million |
Good Will | 27.87 Million | 28.09 Million | 21.58 Million | 21.58 Million | 21.42 Million | 21.42 Million |
Intangible Assets | 33.64 Million | 28.91 Million | 40.37 Million | 40.37 Million | 37.64 Million | 37.09 Million |
Long-Term Investments | 1.39 Million | 1.47 Million | 9.55 Million | 9.55 Million | 5.51 Million | 5.57 Million |
Tax Assets | 3.71 Million | 930 Thousand | 666 Thousand | 666 Thousand | 1.75 Million | 1.54 Million |
Other Non Current Assets | -1.31 Million | 526 Thousand | -21.05 Million | -21.05 Million | -19.59 Million | -19.73 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 73.32 Million | 68.23 Million | 46.95 Million | 46.95 Million | 48.55 Million | 48.87 Million |
Total Current Liabilities | 50.09 Million | 51.02 Million | 39.35 Million | 39.35 Million | 39.08 Million | 39.21 Million |
Account Payables | 39.43 Million | 39.65 Million | 14.65 Million | 32.14 Million | 32.49 Million | 10.56 Million |
Tax Payables | 823 Thousand | 1.28 Million | 1.3 Million | 1.3 Million | 941 Thousand | 710 Thousand |
Short Term Debt | 8.03 Million | 8.85 Million | 4.58 Million | 4.58 Million | 3.75 Million | 7.1 Million |
Deferred Revenue | - | 1.28 Million | 3.15 Million | 1.3 Million | 941 Thousand | 3.07 Million |
Other Current Liabilities | 2.63 Million | 1.22 Million | 16.96 Million | 1.33 Million | 1.88 Million | 18.47 Million |
Total Non Current Liabilities | 23.22 Million | 17.21 Million | 7.6 Million | 7.6 Million | 9.46 Million | 9.66 Million |
Long-Term Debt | 15.92 Million | 7.26 Million | 669 Thousand | 669 Thousand | 674 Thousand | 762 Thousand |
Deferred Revenue Non Current | - | 5.62 Million | 368 Thousand | 368 Thousand | 3.06 Million | 1.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 328 Thousand | 348 Thousand | 3.32 Million | 3.32 Million | 1.26 Million | 3.09 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 113.01 Million | 113.03 Million | 108.45 Million | 108.45 Million | 108.45 Million | 105.81 Million |
Stock Holders Equity | 110.44 Million | 110.26 Million | 106.04 Million | 106.04 Million | 106.62 Million | 103.81 Million |
Common Stock | 1.65 Million | 1.64 Million | 1.61 Million | 1.61 Million | 1.6 Million | 1.6 Million |
Retained Earnings | 61.4 Million | 90.49 Million | 88.76 Million | 88.76 Million | 89.43 Million | 87.17 Million |
Accumulated other comprehensive income | 2.21 Million | 3.9 Million | 3.92 Million | 3.92 Million | 4.12 Million | 3.58 Million |
Common Stock Equity | 110.44 Million | 110.26 Million | 106.04 Million | 106.04 Million | 106.62 Million | 103.81 Million |
Capital Lease Obligation | 10.05 Million | 5.62 Million | 3.32 Million | 3.32 Million | 3.06 Million | 3.32 Million |
Total Investments | 1.39 Million | 1.47 Million | 9.55 Million | 9.55 Million | 5.51 Million | 5.57 Million |
Total Debt | 23.95 Million | 21.74 Million | 8.57 Million | 8.57 Million | 7.5 Million | 10.96 Million |
Net Debt | 11.84 Million | 7.82 Million | -9.14 Million | -9.14 Million | -14.5 Million | -13.32 Million |
LLBN
002523
HFCL
3840
AENT
HARSHA