GBp 500.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 77.57 Million | 96.22 Million | 97.33 Million | 85.81 Million | 93.88 Million | 78.66 Million |
Total Current Assets | 42.52 Million | 61.61 Million | 57.89 Million | 49.33 Million | 55.54 Million | 52.93 Million |
Cash And Short Term Investments | 19.96 Million | 37.21 Million | 32.44 Million | 24.01 Million | 27.88 Million | 27.86 Million |
Cash and Cash Equivalents | 19.96 Million | 20.51 Million | 32.44 Million | 24.01 Million | 27.88 Million | 27.86 Million |
Short Term Investments | - | 16.7 Million | - | - | - | - |
Net Receivables | 18.42 Million | 18.35 Million | 18.27 Million | 17.27 Million | 21.33 Million | 19.99 Million |
Inventory | 2.4 Million | 4.43 Million | 5.66 Million | 8.04 Million | 6.33 Million | 5.08 Million |
Other Current Assets | 1.72 Million | 1.6 Million | 1.52 Million | - | - | 19.99 Million |
Total Non-Current Assets | 35.04 Million | 34.61 Million | 39.43 Million | 36.48 Million | 38.33 Million | 25.72 Million |
Net PPE | 33.3 Million | 29.02 Million | 33.3 Million | 35.23 Million | 36.07 Million | 23.65 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 126 Thousand | 229 Thousand | 189 Thousand | 704 Thousand | 254 Thousand | 677 Thousand |
Other Non Current Assets | 1.61 Million | 5.35 Million | 5.94 Million | 540 Thousand | 2 Million | 1.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 37.1 Million | 31.5 Million | 33.71 Million | 29.79 Million | 30.36 Million | 19.66 Million |
Total Current Liabilities | 21.23 Million | 20.01 Million | 19.45 Million | 16.6 Million | 17.38 Million | 15.68 Million |
Account Payables | 4.48 Million | 16.69 Million | 13.58 Million | 12.29 Million | 12.94 Million | 12.88 Million |
Tax Payables | 950 Thousand | 810 Thousand | 265 Thousand | 1.16 Million | 1.67 Million | 2.29 Million |
Short Term Debt | 2.42 Million | 2.5 Million | 5.6 Million | 3.14 Million | 2.77 Million | 498 Thousand |
Deferred Revenue | 950 Thousand | - | - | - | - | -8.85 Million |
Other Current Liabilities | 13.37 Million | 810 Thousand | 265 Thousand | 1.16 Million | 1.67 Million | 11.15 Million |
Total Non Current Liabilities | 15.87 Million | 11.49 Million | 14.26 Million | 13.19 Million | 12.97 Million | 3.98 Million |
Long-Term Debt | 12.96 Million | 8.81 Million | 10.33 Million | 13.19 Million | 12.97 Million | 3.98 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.9 Million | 2.68 Million | 1.97 Million | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 40.46 Million | 64.71 Million | 63.62 Million | 56.02 Million | 63.52 Million | 59 Million |
Stock Holders Equity | 40.46 Million | 64.71 Million | 63.62 Million | 56.02 Million | 63.52 Million | 58.99 Million |
Common Stock | 419 Thousand | 421 Thousand | 422 Thousand | 422 Thousand | 422 Thousand | 423 Thousand |
Retained Earnings | 36.04 Million | 59.87 Million | 59.97 Million | 51.42 Million | 59.44 Million | 54.01 Million |
Accumulated other comprehensive income | 3.98 Million | 4.4 Million | 3.21 Million | 4.16 Million | 3.64 Million | -50.17 Million |
Common Stock Equity | 40.46 Million | 64.71 Million | 63.62 Million | 56.02 Million | 63.52 Million | 58.99 Million |
Capital Lease Obligation | 12.96 Million | 11.32 Million | 12.93 Million | 12.84 Million | 11.76 Million | 5000.00 |
Total Investments | - | 16.7 Million | - | - | - | - |
Total Debt | 15.39 Million | 11.32 Million | 15.93 Million | 16.34 Million | 15.74 Million | 4.48 Million |
Net Debt | -4.57 Million | -9.19 Million | -16.5 Million | -7.67 Million | -12.13 Million | -23.38 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 75.07 Million | 77.57 Million | 77.57 Million | 98.98 Million | 96.22 Million | 96.22 Million |
Total Current Assets | 41.24 Million | 42.52 Million | 42.52 Million | 62.55 Million | 61.61 Million | 61.61 Million |
Cash And Short Term Investments | 21.1 Million | 19.96 Million | 19.96 Million | 39.14 Million | 37.21 Million | 37.21 Million |
Cash and Cash Equivalents | 21.1 Million | 19.96 Million | 19.96 Million | 24.14 Million | 20.51 Million | 20.51 Million |
Short Term Investments | - | - | - | 15 Million | 16.7 Million | 16.7 Million |
Net Receivables | 17.37 Million | 18.42 Million | 18.42 Million | 20.2 Million | 18.35 Million | 18.35 Million |
Inventory | 2.75 Million | 2.4 Million | 2.4 Million | 3.2 Million | 4.43 Million | 4.43 Million |
Other Current Assets | - | 1.72 Million | 1.72 Million | 15 Million | 1.6 Million | 1.6 Million |
Total Non-Current Assets | 33.82 Million | 35.04 Million | 35.04 Million | 36.42 Million | 34.61 Million | 34.61 Million |
Net PPE | 32.11 Million | 33.3 Million | 33.3 Million | 30.78 Million | 29.02 Million | 29.02 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 79 Thousand | 126 Thousand | 126 Thousand | 195 Thousand | 229 Thousand | 229 Thousand |
Other Non Current Assets | 1.63 Million | 1.61 Million | 1.61 Million | 5.44 Million | 5.35 Million | 5.35 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.5 Million | 37.1 Million | 37.1 Million | 33.61 Million | 31.5 Million | 31.5 Million |
Total Current Liabilities | 19.55 Million | 21.23 Million | 21.23 Million | 19.8 Million | 20.01 Million | 20.01 Million |
Account Payables | 17.2 Million | 17.85 Million | 4.48 Million | 17.25 Million | 16.69 Million | 16.69 Million |
Tax Payables | - | 950 Thousand | 950 Thousand | - | 810 Thousand | 810 Thousand |
Short Term Debt | 2.35 Million | 2.42 Million | 2.42 Million | 2.55 Million | 2.5 Million | 2.5 Million |
Deferred Revenue | - | - | 950 Thousand | - | - | - |
Other Current Liabilities | - | 950 Thousand | 13.37 Million | - | 810 Thousand | 810 Thousand |
Total Non Current Liabilities | 13.95 Million | 15.87 Million | 15.87 Million | 13.8 Million | 11.49 Million | 11.49 Million |
Long-Term Debt | - | 12.96 Million | 12.96 Million | 11.78 Million | 8.81 Million | 8.81 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.95 Million | 2.9 Million | 2.9 Million | 2.01 Million | 2.68 Million | 2.68 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 41.56 Million | 40.46 Million | 40.46 Million | 65.37 Million | 64.71 Million | 64.71 Million |
Stock Holders Equity | 41.56 Million | 40.46 Million | 40.46 Million | 65.37 Million | 64.71 Million | 64.71 Million |
Common Stock | 419 Thousand | 419 Thousand | 419 Thousand | 420 Thousand | 421 Thousand | 421 Thousand |
Retained Earnings | 37.35 Million | 36.04 Million | 36.04 Million | 60.97 Million | 59.87 Million | 59.87 Million |
Accumulated other comprehensive income | 3.78 Million | 3.98 Million | 3.98 Million | 3.96 Million | 4.4 Million | 4.4 Million |
Common Stock Equity | 41.56 Million | 40.46 Million | 40.46 Million | 65.37 Million | 64.71 Million | 64.71 Million |
Capital Lease Obligation | - | 12.96 Million | 12.96 Million | 14.34 Million | 11.32 Million | 11.32 Million |
Total Investments | - | - | - | 15 Million | 16.7 Million | 16.7 Million |
Total Debt | 2.35 Million | 15.39 Million | 15.39 Million | 14.34 Million | 11.32 Million | 11.32 Million |
Net Debt | -18.75 Million | -4.57 Million | -4.57 Million | -9.8 Million | -9.19 Million | -9.19 Million |
OCUL
NUAG
CHSTY
3962
DUKB
RVV