GBp 0.9
(-5.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.06 Million | 640 Thousand | 40.63 Million | 42.67 Million | 41.21 Million | 43.77 Million |
Total Current Assets | 798 Thousand | 336 Thousand | 105 Thousand | 181 Thousand | 331 Thousand | 792 Thousand |
Cash And Short Term Investments | 475 Thousand | 325 Thousand | 97 Thousand | 115 Thousand | 77 Thousand | 376 Thousand |
Cash and Cash Equivalents | 475 Thousand | 325 Thousand | 97 Thousand | 115 Thousand | 77 Thousand | 376 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 323 Thousand | 11 Thousand | 8000.00 | 49 Thousand | 254 Thousand | 198 Thousand |
Inventory | -323 Thousand | -11 Thousand | -8000.00 | - | -200 Thousand | 3000.00 |
Other Current Assets | 323 Thousand | 11 Thousand | 8000.00 | 17 Thousand | 200 Thousand | 215 Thousand |
Total Non-Current Assets | 264.99 Thousand | 304 Thousand | 40.52 Million | 42.48 Million | 40.88 Million | 42.74 Million |
Net PPE | 3000.00 | 4000.00 | 21.11 Million | 22.78 Million | 22.06 Million | 42.74 Million |
Good Will And Intangible Assets | - | - | 1.3 Million | 1.3 Million | - | - |
Good Will | - | - | 653 Thousand | 653 Thousand | - | - |
Intangible Assets | - | - | 653 Thousand | 653 Thousand | - | - |
Long-Term Investments | - | - | - | - | 240 Thousand | 240 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 261.99 Thousand | 300 Thousand | 18.11 Million | 18.4 Million | 18.57 Million | -240 Thousand |
Other Assets | 1.00 | - | - | - | - | 240 Thousand |
Total Liabilities | 1.44 Million | 2.16 Million | 2.07 Million | 1.67 Million | 1.1 Million | 699 Thousand |
Total Current Liabilities | 751 Thousand | 981 Thousand | 1.22 Million | 1.15 Million | 848 Thousand | 392 Thousand |
Account Payables | 489 Thousand | 437 Thousand | 581 Thousand | 573 Thousand | 392 Thousand | 282 Thousand |
Tax Payables | 29 Thousand | 44 Thousand | 16 Thousand | 56 Thousand | 5000.00 | 15 Thousand |
Short Term Debt | 189 Thousand | 5000.00 | 5000.00 | 5000.00 | 385 Thousand | - |
Deferred Revenue | - | -437 Thousand | -581 Thousand | - | - | - |
Other Current Liabilities | 73 Thousand | 976 Thousand | 1.22 Million | 572 Thousand | 71 Thousand | 110 Thousand |
Total Non Current Liabilities | 690 Thousand | 1.17 Million | 847.99 Thousand | 525 Thousand | 255 Thousand | 44 Thousand |
Long-Term Debt | - | 516 Thousand | 536 Thousand | 197 Thousand | - | 44 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 690 Thousand | 663 Thousand | 311.99 Thousand | 328 Thousand | 255 Thousand | -44 Thousand |
Other Liabilities | - | - | - | - | - | 263 Thousand |
Total Equity | -378 Thousand | -1.52 Million | 38.55 Million | 40.99 Million | 40.11 Million | 43.08 Million |
Stock Holders Equity | -378 Thousand | -1.52 Million | 38.55 Million | 40.99 Million | 40.11 Million | 43.08 Million |
Common Stock | 8.49 Million | 8.21 Million | 7.99 Million | 7.92 Million | 7.6 Million | 6.14 Million |
Retained Earnings | -87.07 Million | -87.88 Million | -45.99 Million | -44.02 Million | -41.39 Million | -38.35 Million |
Accumulated other comprehensive income | 315.99 Thousand | 1.85 Million | 1.53 Million | 3.22 Million | 1.57 Million | 3.07 Million |
Common Stock Equity | -378 Thousand | -1.52 Million | 38.55 Million | 40.99 Million | 40.11 Million | 43.08 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 240 Thousand | 240 Thousand |
Total Debt | 189 Thousand | 521 Thousand | 541 Thousand | 202 Thousand | 385 Thousand | 44 Thousand |
Net Debt | -286 Thousand | 196 Thousand | 444 Thousand | 87 Thousand | 308 Thousand | -332 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.31 Million | 1.06 Million | 1.06 Million | 650 Thousand | 640 Thousand | 640 Thousand |
Total Current Assets | 513 Thousand | 798 Thousand | 798 Thousand | 355 Thousand | 336 Thousand | 336 Thousand |
Cash And Short Term Investments | 125 Thousand | 475 Thousand | 475 Thousand | 242 Thousand | 325 Thousand | 325 Thousand |
Cash and Cash Equivalents | 125 Thousand | 475 Thousand | 475 Thousand | 242 Thousand | 325 Thousand | 325 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 388 Thousand | 323 Thousand | 323 Thousand | 113 Thousand | 11 Thousand | 11 Thousand |
Inventory | -73 Thousand | -323 Thousand | -323 Thousand | -112.99 Thousand | -11 Thousand | -11 Thousand |
Other Current Assets | 73 Thousand | 323 Thousand | 323 Thousand | 112.99 Thousand | 11 Thousand | 11 Thousand |
Total Non-Current Assets | 799 Thousand | 264.99 Thousand | 264.99 Thousand | 295 Thousand | 304 Thousand | 304 Thousand |
Net PPE | 2000.00 | 3000.00 | 3000.00 | 3000.00 | 4000.00 | 4000.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 797 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 261.99 Thousand | 261.99 Thousand | 292 Thousand | 300 Thousand | 300 Thousand |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 1.89 Million | 1.44 Million | 1.44 Million | 1.63 Million | 2.16 Million | 2.16 Million |
Total Current Liabilities | 1.31 Million | 751 Thousand | 751 Thousand | 440 Thousand | 981 Thousand | 981 Thousand |
Account Payables | 521 Thousand | 489 Thousand | 489 Thousand | 387 Thousand | 437 Thousand | 437 Thousand |
Tax Payables | - | 29 Thousand | 29 Thousand | 46 Thousand | 44 Thousand | 44 Thousand |
Short Term Debt | 734 Thousand | 189 Thousand | 189 Thousand | 5000.00 | 5000.00 | 5000.00 |
Deferred Revenue | - | - | - | - | -437 Thousand | -437 Thousand |
Other Current Liabilities | 57 Thousand | 73 Thousand | 73 Thousand | 48 Thousand | 976 Thousand | 976 Thousand |
Total Non Current Liabilities | 578 Thousand | 690 Thousand | 690 Thousand | 1.19 Million | 1.17 Million | 1.17 Million |
Long-Term Debt | - | - | - | 553 Thousand | 516 Thousand | 516 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 578 Thousand | 690 Thousand | 690 Thousand | 646 Thousand | 663 Thousand | 663 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -578 Thousand | -378 Thousand | -378 Thousand | -989 Thousand | -1.52 Million | -1.52 Million |
Stock Holders Equity | -578 Thousand | -378 Thousand | -378 Thousand | -989 Thousand | -1.52 Million | -1.52 Million |
Common Stock | 8.64 Million | 8.49 Million | 8.49 Million | 8.27 Million | 8.21 Million | 8.21 Million |
Retained Earnings | -88.72 Million | -87.07 Million | -87.07 Million | -87.74 Million | -87.88 Million | -87.88 Million |
Accumulated other comprehensive income | 1.1 Million | 315.99 Thousand | 315.99 Thousand | 1.87 Million | 1.85 Million | 1.85 Million |
Common Stock Equity | -578 Thousand | -378 Thousand | -378 Thousand | -989 Thousand | -1.52 Million | -1.52 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 797 Thousand | - | - | - | - | - |
Total Debt | 734 Thousand | 189 Thousand | 189 Thousand | 558 Thousand | 521 Thousand | 521 Thousand |
Net Debt | 609 Thousand | -286 Thousand | -286 Thousand | 316 Thousand | 196 Thousand | 196 Thousand |
VAR
TCF
WOGC
OILY
KWTEF
KGEI