GBp 59.0
(-0.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -75.29 Million | 35.92 Million | 26.71 Million | 23.35 Million | 15.6 Million | 1.99 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | -75.29 Million | 35.92 Million | 26.71 Million | 23.35 Million | 15.6 Million | 1.99 Million |
Operating Expenses | 18.59 Million | 51.55 Million | 32.11 Million | 24.43 Million | 10.8 Million | 4.89 Million |
Selling, General and Administrative Expenses | 3.58 Million | 2.76 Million | 1.73 Million | 1.29 Million | 1.72 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 15.01 Million | - | - | - | - | - |
Cost and Expenses | 18.59 Million | 51.55 Million | 32.11 Million | 24.43 Million | 10.8 Million | 4.89 Million |
Operating Income | -84.17 Million | 20.85 Million | 16.78 Million | 15.5 Million | 9.55 Million | 592.28 Thousand |
Interest Expense | 5.58 Million | 5.67 Million | 3.44 Million | 2.54 Million | 1.41 Million | - |
Income Tax Expense | -12.08 Million | 2.86 Million | 10.94 Million | 9.85 Million | 5.07 Million | -4.06 Million |
Earnings before Tax | -93.88 Million | -21.3 Million | 55.38 Million | 45.24 Million | 24.99 Million | -3.46 Million |
Net Income | -81.8 Million | -18.44 Million | 44.44 Million | 35.38 Million | 19.92 Million | -3.46 Million |
Earnings Per Share Basic | -0.20 | -0.05 | 0.15 | 0.15 | 0.10 | -0.02 |
Earnings Per Share Diluted | -0.20 | -0.05 | 0.15 | 0.15 | 0.10 | -0.02 |
Weighted Average Shares Outstanding | 412.17 Million | 408.95 Million | 288.11 Million | 239.21 Million | 207.84 Million | 165.42 Million |
Weighted Average Shares Outstanding (Diluted) | 412.17 Million | 408.95 Million | 288.11 Million | 239.21 Million | 207.84 Million | 165.41 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 1.60 | -1.01 | 1.44 | 1.27 | 0.99 | -2.04 |
Profit Margin | 1.09 | -0.51 | 1.66 | 1.52 | 1.28 | -1.74 |
EBITDA | -120.72 Million | 7.79 Million | - | - | - | 3.39 Million |
Earnings Before Tax Margin | 1.12 | 0.58 | 0.63 | 0.66 | 0.61 | 0.30 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 19.08 Million | -75.29 Million | 20.8 Million | 20.86 Million | 19.55 Million | 35.92 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 19.08 Million | -75.29 Million | 20.8 Million | 20.86 Million | 19.55 Million | 35.92 Million |
Operating Expenses | 29.49 Million | 18.59 Million | 69.24 Million | 55.97 Million | 61.63 Million | 51.55 Million |
Selling, General and Administrative Expenses | 217 Thousand | - | 1.23 Million | - | 225 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 29.27 Million | - | 68 Million | - | - | - |
Cost and Expenses | 29.49 Million | 18.59 Million | 69.24 Million | 55.97 Million | 61.63 Million | 51.55 Million |
Operating Income | -10.41 Million | -93.88 Million | -48.44 Million | 11.74 Million | 11.13 Million | 20.85 Million |
Interest Expense | - | 5.58 Million | - | - | - | 5.67 Million |
Income Tax Expense | 810 Thousand | -12.08 Million | 4.91 Million | 7.17 Million | 7.59 Million | 2.86 Million |
Earnings before Tax | -17.51 Million | -93.88 Million | -54.71 Million | -39.17 Million | -45.57 Million | -21.3 Million |
Net Income | -16.7 Million | -81.8 Million | -49.8 Million | -31.99 Million | -37.98 Million | -18.44 Million |
Earnings Per Share Basic | -0.04 | - | -0.12 | -0.08 | -0.09 | - |
Earnings Per Share Diluted | -0.04 | - | -0.12 | -0.08 | -0.09 | - |
Weighted Average Shares Outstanding | 412.17 Million | 412.17 Million | 412.17 Million | 412.17 Million | 412.23 Million | 408.95 Million |
Weighted Average Shares Outstanding (Diluted) | 412.17 Million | 412.17 Million | 412.17 Million | 412.17 Million | 412.22 Million | 408.95 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.46 | - | -2.69 | -1.75 | -2.12 | - |
Profit Margin | -0.88 | 1.09 | -2.39 | -1.53 | -1.94 | -0.51 |
EBITDA | -8.79 Million | - | -55.86 Million | -36.56 Million | -41.52 Million | - |
Earnings Before Tax Margin | -0.55 | 1.25 | -2.33 | 0.56 | 0.57 | 0.58 |
688379
SCSC
IOB
MIKP
NSRPF
GGGSF