GBp 161.0
(0.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 186.8 Million | 219.3 Million | 199.5 Million | 424.9 Million | 322.9 Million | 303 Million |
Cost of Revenue | 85.1 Million | 66.2 Million | 73.4 Million | 80.3 Million | 82.6 Million | 84.2 Million |
Gross Profit | 101.7 Million | 153.1 Million | 126.1 Million | 344.6 Million | 240.3 Million | 218.8 Million |
Operating Expenses | 44.5 Million | 132.69 Million | 91.9 Million | 148.1 Million | 115.4 Million | 12.09 Million |
Selling, General and Administrative Expenses | 2.1 Million | 1.7 Million | 1.7 Million | 1.3 Million | 1.3 Million | 4 Million |
Research and Development Expenses | 300 Thousand | 400 Thousand | 400 Thousand | 500 Thousand | 500 Thousand | 0.68 |
Other Expenses | 42.1 Million | -132.69 Million | -91.9 Million | -148.1 Million | -115.4 Million | -118.7 Million |
Cost and Expenses | 129.6 Million | 135.9 Million | 95 Million | 150.9 Million | 119.3 Million | 96.29 Million |
Operating Income | 86.3 Million | 83.4 Million | 104.5 Million | 274 Million | 203.6 Million | 187.2 Million |
Interest Expense | 300 Thousand | 300 Thousand | 400 Thousand | 400 Thousand | 500 Thousand | - |
Income Tax Expense | 29.9 Million | 25.3 Million | 26.5 Million | 40.7 Million | 36.8 Million | 38.4 Million |
Earnings before Tax | 127.6 Million | 111.3 Million | 117.1 Million | 282.2 Million | 221.7 Million | 219.9 Million |
Net Income | 93.7 Million | 83.3 Million | 88.5 Million | 240.1 Million | 182.1 Million | 178.6 Million |
Earnings Per Share Basic | 0.14 | 0.12 | 0.13 | 0.36 | 0.27 | 0.27 |
Earnings Per Share Diluted | 0.14 | 0.12 | 0.13 | 0.34 | 0.26 | 0.25 |
Weighted Average Shares Outstanding | 672.45 Million | 670.22 Million | 659.46 Million | 659.34 Million | 666.01 Million | 672.36 Million |
Weighted Average Shares Outstanding (Diluted) | 691.73 Million | 685.76 Million | 702.12 Million | 701.26 Million | 709.26 Million | 713.36 Million |
Gross Margin | 0.54 | 0.70 | 0.63 | 0.81 | 0.74 | 0.72 |
EBIT Margin | 0.48 | 0.39 | 0.54 | 0.65 | 0.64 | 0.63 |
Profit Margin | 0.50 | 0.38 | 0.44 | 0.57 | 0.56 | 0.59 |
EBITDA | 89.4 Million | 86.6 Million | 107.6 Million | 276.8 Million | 207 Million | 192 Million |
Earnings Before Tax Margin | 0.46 | 0.38 | 0.52 | 0.64 | 0.63 | 0.62 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 94.5 Million | 175 Million | 103.1 Million | 219.3 Million | 93.1 Million | 126.2 Million |
Cost of Revenue | 46.5 Million | 25 Million | 38.6 Million | 66.2 Million | 32.1 Million | 34.1 Million |
Gross Profit | 48 Million | 150 Million | 64.5 Million | 153.1 Million | 61 Million | 92.1 Million |
Operating Expenses | 25 Million | 92.1 Million | 299.99 Thousand | 132.69 Million | 10.69 Million | 29.2 Million |
Selling, General and Administrative Expenses | 2.1 Million | - | 1.6 Million | - | 1.7 Million | 1.7 Million |
Research and Development Expenses | 300 Thousand | - | 20.6 Million | - | 400 Thousand | 14.3 Million |
Other Expenses | 22.6 Million | -88.7 Million | 0.72 | -132.69 Million | 0.62 | 0.42 |
Cost and Expenses | 71.5 Million | 88.7 Million | 50.4 Million | 135.9 Million | 46.5 Million | 89.4 Million |
Operating Income | 23 Million | 86.3 Million | 52.7 Million | 83.4 Million | 46.6 Million | 36.8 Million |
Interest Expense | - | 300 Thousand | 100 Thousand | 300 Thousand | 100 Thousand | 200 Thousand |
Income Tax Expense | 15.6 Million | 29.9 Million | 14.3 Million | 25.3 Million | 15.8 Million | 9.5 Million |
Earnings before Tax | 53.6 Million | 127.6 Million | 74.3 Million | 111.3 Million | 57.8 Million | 53.5 Million |
Net Income | 35.5 Million | 93.7 Million | 58.2 Million | 83.3 Million | 40.6 Million | 42.7 Million |
Earnings Per Share Basic | 0.05 | - | 0.09 | - | 0.06 | 0.06 |
Earnings Per Share Diluted | 0.05 | - | 0.08 | - | 0.06 | 0.06 |
Weighted Average Shares Outstanding | 695.65 Million | 672.45 Million | 672.57 Million | 670.22 Million | 661.9 Million | 658.71 Million |
Weighted Average Shares Outstanding (Diluted) | 696.48 Million | 691.73 Million | 686.97 Million | 685.76 Million | 670.48 Million | 700.94 Million |
Gross Margin | 0.51 | 0.86 | 0.63 | 0.70 | 0.66 | 0.73 |
EBIT Margin | 0.36 | - | 0.53 | - | 0.52 | 0.31 |
Profit Margin | 0.38 | 0.54 | 0.56 | 0.38 | 0.44 | 0.34 |
EBITDA | 33.7 Million | - | 54.3 Million | - | 48.1 Million | 38.5 Million |
Earnings Before Tax Margin | 0.24 | 0.49 | 0.51 | 0.38 | 0.50 | 0.29 |
CWEN
4720
SPTO
603360
4716
6150