GBp 230.25
(0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 56.99 Million | -34.56 Million | 31.69 Million | -1.6 Million | 34.13 Million | -11.62 Million |
Cost of Revenue | 5.76 Million | -2.63 Million | 903 Thousand | 778 Thousand | 1.47 Million | 66 Thousand |
Gross Profit | 51.23 Million | -31.92 Million | 30.78 Million | -2.37 Million | 32.65 Million | -11.69 Million |
Operating Expenses | 3.57 Million | 777 Thousand | 933 Thousand | 597 Thousand | 551 Thousand | 457 Thousand |
Selling, General and Administrative Expenses | 3.57 Million | 777 Thousand | 933 Thousand | 597 Thousand | 551 Thousand | 457 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.57 Million | 777 Thousand | 933 Thousand | 597 Thousand | 551 Thousand | 457 Thousand |
Operating Income | 53.42 Million | -35.34 Million | 30.75 Million | -2.19 Million | 33.58 Million | -12.08 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 49 Thousand | 77 Thousand | 30 Thousand | 11 Thousand | 33.58 Million | -161.14 Thousand |
Earnings before Tax | 53.42 Million | -35.34 Million | 30.75 Million | -2.19 Million | 33.58 Million | -12.08 Million |
Net Income | 53.37 Million | -35.41 Million | 30.72 Million | -2.2 Million | 33.58 Million | -12.08 Million |
Earnings Per Share Basic | 0.70 | -0.46 | 0.40 | -0.03 | 0.55 | -0.24 |
Earnings Per Share Diluted | 0.70 | -0.46 | 0.40 | -0.03 | 0.55 | -0.24 |
Weighted Average Shares Outstanding | 76.07 Million | 76.59 Million | 76.25 Million | 72.55 Million | 60.83 Million | 50.13 Million |
Weighted Average Shares Outstanding (Diluted) | 76.07 Million | 76.59 Million | 76.25 Million | 72.55 Million | 60.83 Million | 50.13 Million |
Gross Margin | 0.90 | 0.92 | 0.97 | 1.49 | 0.96 | 1.01 |
EBIT Margin | - | 1.02 | 0.97 | 1.37 | 0.98 | 1.04 |
Profit Margin | 0.94 | 1.02 | 0.97 | 1.38 | 0.98 | 1.04 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.94 | 1.02 | 0.97 | 1.37 | 0.98 | 1.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -5000.00 | -5000.00 | 54.17 Million | 18.73 Million | 18.73 Million | 19.51 Million |
Cost of Revenue | -166 Thousand | - | 2.93 Million | 2.82 Million | - | 19.13 Million |
Gross Profit | 161 Thousand | -5000.00 | 51.23 Million | 15.91 Million | 18.73 Million | 377 Thousand |
Operating Expenses | 150 Thousand | 150 Thousand | 749 Thousand | 1.59 Million | 1.59 Million | 189.5 Thousand |
Selling, General and Administrative Expenses | 150 Thousand | 150 Thousand | - | 1.59 Million | 1.59 Million | 188.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 0.91 | - | 0.98 |
Cost and Expenses | 150 Thousand | 150 Thousand | 749 Thousand | 1.59 Million | 1.59 Million | 19.13 Million |
Operating Income | -155 Thousand | -155 Thousand | 53.42 Million | 17.14 Million | 17.14 Million | 19.11 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 16 Thousand | 16 Thousand | 49 Thousand | 12 Thousand | 12 Thousand | 0.25 |
Earnings before Tax | -159 Thousand | -159 Thousand | 53.42 Million | 17.14 Million | 17.14 Million | 0.25 |
Net Income | -175 Thousand | -175 Thousand | 53.37 Million | 17.13 Million | 17.13 Million | 76.07 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | 0.23 | 0.23 | 76.07 Million |
Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.23 | 0.23 | -2000.00 |
Weighted Average Shares Outstanding | 76.25 Million | 76.25 Million | 76.07 Million | 76.07 Million | 76.07 Million | 76.07 Million |
Weighted Average Shares Outstanding (Diluted) | 76.23 Million | 76.23 Million | 76.07 Million | 76.07 Million | 76.07 Million | 76.07 Million |
Gross Margin | -32.20 | 1.00 | 0.95 | 0.85 | 1.00 | 0.02 |
EBIT Margin | 62.00 | - | - | 0.00 | 0.00 | 0.00 |
Profit Margin | 35.00 | 35.00 | 0.99 | 0.91 | 0.91 | 3.90 |
EBITDA | -310 Thousand | - | - | 1000.00 | 1000.00 | 25 Thousand |
Earnings Before Tax Margin | 31.00 | 31.00 | 0.99 | 0.91 | 0.91 | 0.98 |
DMF
CBAV
002492
ZEOOF
002663
000595