GBp 0.38
(1.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 860 Thousand | 1.75 Million | 4.03 Million | 1.28 Million | 854.56 Thousand | 986.66 Thousand |
Cost of Revenue | 610 Thousand | 1.39 Million | 1.35 Million | 741.6 Thousand | 398.59 Thousand | 373.8 Thousand |
Gross Profit | 250 Thousand | 359 Thousand | 2.68 Million | 538.4 Thousand | 455.97 Thousand | 612.85 Thousand |
Operating Expenses | 3.33 Million | 8.51 Million | 5.26 Million | 2.83 Million | 1.37 Million | 1.15 Million |
Selling, General and Administrative Expenses | 3.16 Million | 5.03 Million | 4.35 Million | 2.54 Million | 1.18 Million | 1.03 Million |
Research and Development Expenses | - | 474 Thousand | 848 Thousand | 491.2 Thousand | 170.45 Thousand | 63.08 Thousand |
Other Expenses | 167 Thousand | 3.48 Million | - | - | 194.47 Thousand | 116.8 Thousand |
Cost and Expenses | 3.94 Million | 9.9 Million | 6.61 Million | 3.57 Million | 1.77 Million | 1.52 Million |
Operating Income | -3.08 Million | -8.15 Million | -2.57 Million | -2.29 Million | -922.05 Thousand | -540.24 Thousand |
Interest Expense | 81 Thousand | 134 Thousand | - | 28.8 Thousand | 13.21 Thousand | 7436.00 |
Income Tax Expense | -183 Thousand | -462 Thousand | -545 Thousand | 478.4 Thousand | -266.55 Thousand | -139.84 Thousand |
Earnings before Tax | -3.14 Million | -8.29 Million | -2.63 Million | -2.32 Million | -941.28 Thousand | -594.83 Thousand |
Net Income | -2.95 Million | -7.83 Million | -2.09 Million | -1.84 Million | -674.73 Thousand | -454.98 Thousand |
Earnings Per Share Basic | -0.01 | -0.11 | -0.03 | -0.03 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.11 | -0.03 | -0.03 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 415.1 Million | 69.05 Million | 69.02 Million | 58.97 Million | 68.94 Million | 68.94 Million |
Weighted Average Shares Outstanding (Diluted) | 415.1 Million | 69.05 Million | 69.02 Million | 58.97 Million | 68.94 Million | 68.94 Million |
Gross Margin | 0.29 | 0.20 | 0.67 | 0.42 | 0.53 | 0.62 |
EBIT Margin | -3.27 | -2.72 | -0.53 | -1.75 | -0.86 | -0.39 |
Profit Margin | -3.44 | -4.47 | -0.52 | -1.44 | -0.79 | -0.46 |
EBITDA | -2.81 Million | -7.36 Million | -2.19 Million | -2.23 Million | -733.59 Thousand | -425.25 Thousand |
Earnings Before Tax Margin | -3.59 | -4.66 | -0.64 | -1.80 | -1.08 | -0.55 |
Breakdown | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 562 Thousand | 149 Thousand | 149 Thousand | 737 Thousand | 1.75 Million | 368.5 Thousand |
Cost of Revenue | 419 Thousand | 162 Thousand | 162 Thousand | 1.28 Million | 1.39 Million | 417 Thousand |
Gross Profit | 143 Thousand | -13 Thousand | -13 Thousand | -548 Thousand | 359 Thousand | -48.5 Thousand |
Operating Expenses | 1.48 Million | 923 Thousand | 923 Thousand | 2.1 Million | 8.51 Million | 2.57 Million |
Selling, General and Administrative Expenses | 1.33 Million | 868 Thousand | 868 Thousand | 2.01 Million | - | 1.05 Million |
Research and Development Expenses | 147 Thousand | 85 Thousand | 85 Thousand | 81 Thousand | - | 40.5 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.89 Million | 1.08 Million | 1.08 Million | 3.38 Million | 9.9 Million | 2.99 Million |
Operating Income | -1.33 Million | -936 Thousand | -936 Thousand | -2.64 Million | -8.15 Million | -1.32 Million |
Interest Expense | 39 Thousand | 42 Thousand | - | 84 Thousand | 134 Thousand | - |
Income Tax Expense | -87 Thousand | 48 Thousand | 48 Thousand | -126 Thousand | -462 Thousand | 63 Thousand |
Earnings before Tax | -1.23 Million | -951.5 Thousand | -951.5 Thousand | -5.33 Million | -8.29 Million | -2.66 Million |
Net Income | -1.15 Million | -903.5 Thousand | -903.5 Thousand | -5.2 Million | -7.83 Million | -2.6 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.08 | - | -0.04 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.08 | - | -0.04 |
Weighted Average Shares Outstanding | 415.1 Million | 359.38 Million | 359.38 Million | 69.07 Million | 69.05 Million | 69.03 Million |
Weighted Average Shares Outstanding (Diluted) | 415.1 Million | 359.33 Million | 359.33 Million | 69.07 Million | 69.05 Million | 69.08 Million |
Gross Margin | 0.25 | -0.09 | -0.09 | -0.74 | 0.20 | -0.13 |
EBIT Margin | -1.90 | -6.02 | -6.02 | -2.98 | - | -3.28 |
Profit Margin | -2.05 | -6.06 | -6.06 | -7.06 | -4.47 | -7.06 |
EBITDA | -1.06 Million | -897 Thousand | -897 Thousand | -2.19 Million | - | -1.2 Million |
Earnings Before Tax Margin | -2.38 | -6.28 | -6.28 | -3.59 | -4.66 | -3.59 |
000885
CNGA
UMH
9466
2211
INISS-B