GBp 0.38
(1.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.76 Million | 2.75 Million | 11.52 Million | 2.06 Million | 1.38 Million | 1.39 Million |
Total Current Assets | 1.62 Million | 1.58 Million | 8.97 Million | 1.32 Million | 1 Million | 1.23 Million |
Cash And Short Term Investments | 870 Thousand | 234 Thousand | 6.69 Million | 369 Thousand | 293.14 Thousand | 727.15 Thousand |
Cash and Cash Equivalents | 870 Thousand | 234 Thousand | 6.69 Million | 369 Thousand | 293.14 Thousand | 727.15 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 469 Thousand | 974 Thousand | 1.69 Million | 190 Thousand | 298.5 Thousand | 204.28 Thousand |
Inventory | 119 Thousand | 204 Thousand | 420 Thousand | 90 Thousand | 70.77 Thousand | 59.96 Thousand |
Other Current Assets | 469 Thousand | 177 Thousand | 167 Thousand | 674 Thousand | 337.58 Thousand | 242.95 Thousand |
Total Non-Current Assets | 1.14 Million | 1.16 Million | 2.54 Million | 741 Thousand | 389.75 Thousand | 162.76 Thousand |
Net PPE | 611 Thousand | 721 Thousand | 1.82 Million | 519 Thousand | 370.76 Thousand | 146.9 Thousand |
Good Will And Intangible Assets | 165 Thousand | 70 Thousand | 341 Thousand | 222 Thousand | 18.99 Thousand | 15.86 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 70 Thousand | 341 Thousand | 222 Thousand | 18.99 Thousand | 15.86 Thousand |
Long-Term Investments | 373 Thousand | 373 Thousand | 379 Thousand | - | - | - |
Tax Assets | -373 Thousand | -373 Thousand | -379 Thousand | - | - | - |
Other Non Current Assets | 373 Thousand | 373 Thousand | -2.16 Million | -741 Thousand | -389.75 Thousand | -162.76 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.88 Million | 2.44 Million | 3.46 Million | 1.95 Million | 1.14 Million | 497.25 Thousand |
Total Current Liabilities | 1.28 Million | 1.64 Million | 2.37 Million | 1.86 Million | 1.09 Million | 479.13 Thousand |
Account Payables | 452 Thousand | 656 Thousand | 514 Thousand | 538 Thousand | 199.06 Thousand | 56.03 Thousand |
Tax Payables | 56 Thousand | 85 Thousand | 105 Thousand | - | 116.59 Thousand | 78.67 Thousand |
Short Term Debt | 38 Thousand | 50 Thousand | 248 Thousand | 10 Thousand | 129.77 Thousand | 68.44 Thousand |
Deferred Revenue | 136 Thousand | 673 Thousand | 314 Thousand | - | - | - |
Other Current Liabilities | 654 Thousand | 264 Thousand | 1.29 Million | 1.31 Million | 763.92 Thousand | 354.65 Thousand |
Total Non Current Liabilities | 602 Thousand | 806 Thousand | 1.09 Million | 94 Thousand | 51.2 Thousand | 18.12 Thousand |
Long-Term Debt | 9000.00 | 19 Thousand | 1.06 Million | 68 Thousand | 31.2 Thousand | 3122.00 |
Deferred Revenue Non Current | 3000.00 | 7000.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 35 Thousand | 745 Thousand | 35 Thousand | 26 Thousand | 20 Thousand | 15 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 887 Thousand | 304 Thousand | 8.05 Million | 105 Thousand | 245.8 Thousand | 899.87 Thousand |
Stock Holders Equity | 887 Thousand | 304 Thousand | 8.05 Million | 105 Thousand | 245.8 Thousand | 899.87 Thousand |
Common Stock | 467 Thousand | 69 Thousand | 69 Thousand | 30 Thousand | 28.15 Thousand | 28.15 Thousand |
Retained Earnings | -12.94 Million | -10.07 Million | -2.31 Million | -5.39 Million | -3.08 Million | -2.4 Million |
Accumulated other comprehensive income | 504 Thousand | 544 Thousand | 538 Thousand | 267.99 Thousand | 213.3 Thousand | 192.63 Thousand |
Common Stock Equity | 887 Thousand | 304 Thousand | 8.05 Million | 105 Thousand | 245.8 Thousand | 899.87 Thousand |
Capital Lease Obligation | 770 Thousand | 1 Million | 1.26 Million | 205 Thousand | 160.97 Thousand | 71.57 Thousand |
Total Investments | 373 Thousand | 373 Thousand | 379 Thousand | - | - | - |
Total Debt | 47 Thousand | 69 Thousand | 1.3 Million | 78 Thousand | 160.97 Thousand | 71.57 Thousand |
Net Debt | -823 Thousand | -165 Thousand | -5.38 Million | -291 Thousand | -132.17 Thousand | -655.58 Thousand |
Breakdown | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.76 Million | 3.96 Million | 3.96 Million | 8.59 Million | 2.75 Million | 2.75 Million |
Total Current Assets | 1.62 Million | 2.76 Million | 2.76 Million | 4.63 Million | 1.58 Million | 1.58 Million |
Cash And Short Term Investments | 870 Thousand | 1.75 Million | 1.75 Million | 1.92 Million | 234 Thousand | 234 Thousand |
Cash and Cash Equivalents | 870 Thousand | 1.75 Million | 1.75 Million | 1.92 Million | 234 Thousand | 234 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 469 Thousand | 711 Thousand | 23 Thousand | 974 Thousand | 974 Thousand | 356 Thousand |
Inventory | 119 Thousand | 132 Thousand | 132 Thousand | 463 Thousand | 204 Thousand | 204 Thousand |
Other Current Assets | 162 Thousand | 170 Thousand | 858 Thousand | 2.25 Million | 177 Thousand | 795 Thousand |
Total Non-Current Assets | 1.14 Million | 1.19 Million | 1.19 Million | 3.95 Million | 1.16 Million | 1.16 Million |
Net PPE | 611 Thousand | 727 Thousand | 727 Thousand | 3.23 Million | 721 Thousand | 721 Thousand |
Good Will And Intangible Assets | 165 Thousand | 99 Thousand | 99 Thousand | 339 Thousand | 70 Thousand | 70 Thousand |
Good Will | - | - | - | 269 Thousand | - | - |
Intangible Assets | - | 99 Thousand | 99 Thousand | 70 Thousand | 70 Thousand | 70 Thousand |
Long-Term Investments | 373 Thousand | 373 Thousand | - | 373 Thousand | 373 Thousand | - |
Tax Assets | - | -373 Thousand | - | -373 Thousand | -373 Thousand | - |
Other Non Current Assets | - | 373 Thousand | 373 Thousand | 379 Thousand | 373 Thousand | 373 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 1.88 Million | 1.97 Million | 1.97 Million | 3.1 Million | 2.44 Million | 2.44 Million |
Total Current Liabilities | 1.28 Million | 1.29 Million | 1.29 Million | 2.17 Million | 1.64 Million | 1.64 Million |
Account Payables | 452 Thousand | 287 Thousand | 287 Thousand | 643 Thousand | 656 Thousand | 656 Thousand |
Tax Payables | - | 63 Thousand | - | 115 Thousand | 85 Thousand | - |
Short Term Debt | 253 Thousand | 412 Thousand | 99 Thousand | 359 Thousand | 50 Thousand | 50 Thousand |
Deferred Revenue | 136 Thousand | 213 Thousand | - | 117 Thousand | 673 Thousand | - |
Other Current Liabilities | 439 Thousand | 382 Thousand | 908 Thousand | 1.05 Million | 264 Thousand | 937 Thousand |
Total Non Current Liabilities | 601.99 Thousand | 683.99 Thousand | 684 Thousand | 927 Thousand | 806 Thousand | 806 Thousand |
Long-Term Debt | 9000.00 | 14 Thousand | 644 Thousand | 19 Thousand | 19 Thousand | 764 Thousand |
Deferred Revenue Non Current | 3000.00 | - | - | 7000.00 | 7000.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.99 Thousand | 669.99 Thousand | 40 Thousand | 927 Thousand | 745 Thousand | 42 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 887 Thousand | 1.99 Million | 1.99 Million | 5.48 Million | 304 Thousand | 304 Thousand |
Stock Holders Equity | 887 Thousand | 1.99 Million | 1.99 Million | 5.48 Million | 304 Thousand | 304 Thousand |
Common Stock | 467 Thousand | 467 Thousand | 467 Thousand | 69 Thousand | 69 Thousand | 69 Thousand |
Retained Earnings | -12.75 Million | -11.6 Million | -11.79 Million | -4.94 Million | -10.07 Million | -10.07 Million |
Accumulated other comprehensive income | 504 Thousand | 460 Thousand | 644.99 Thousand | 544 Thousand | 544 Thousand | 728.99 Thousand |
Common Stock Equity | 887 Thousand | 1.99 Million | 1.99 Million | 5.48 Million | 304 Thousand | 304 Thousand |
Capital Lease Obligation | - | 630 Thousand | 943 Thousand | 1 Million | 1 Million | 1 Million |
Total Investments | 373 Thousand | 373 Thousand | - | 373 Thousand | 373 Thousand | - |
Total Debt | 262 Thousand | 1.05 Million | 743 Thousand | 359 Thousand | 69 Thousand | 814 Thousand |
Net Debt | -608 Thousand | -700 Thousand | -1.01 Million | -1.56 Million | -165 Thousand | 580 Thousand |
000885
CNGA
UMH
9466
2211
INISS-B