GBp 9.37
(-1.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 32.43 Million | -40.85 Million | 96.31 Million | -5.11 Million | 24.12 Million | 35.82 Million |
Cost of Revenue | 13.2 Million | 12.24 Million | 10.9 Million | 11.73 Million | 9.83 Million | 8.2 Million |
Gross Profit | 19.23 Million | -53.09 Million | 85.4 Million | -16.84 Million | 14.28 Million | 27.61 Million |
Operating Expenses | 2.88 Million | 10.19 Million | 10.58 Million | 10.66 Million | 7.97 Million | 4.87 Million |
Selling, General and Administrative Expenses | 1.13 Million | 1.13 Million | 1.16 Million | 952.84 Thousand | 937.65 Thousand | 798.96 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.75 Million | -248.92 Thousand | -1.99 Million | -868.2 Thousand | -839.98 Thousand | - |
Cost and Expenses | 2.88 Million | 10.19 Million | 10.58 Million | 10.66 Million | 7.97 Million | 4.87 Million |
Operating Income | 35.3 Million | -51.05 Million | 85.73 Million | -15.78 Million | 16.14 Million | 30.94 Million |
Interest Expense | 8.16 Million | 3.27 Million | 1.61 Million | 2.47 Million | 2.98 Million | 2.54 Million |
Income Tax Expense | - | -50.99 Million | -1.00 | -20.58 Million | 16.57 Million | -161.14 Thousand |
Earnings before Tax | -8.26 Million | -51.05 Million | 85.73 Million | -15.78 Million | 16.14 Million | 30.94 Million |
Net Income | -8.26 Million | -51.05 Million | 85.73 Million | -15.78 Million | 16.14 Million | 30.94 Million |
Earnings Per Share Basic | -0.02 | -0.13 | 0.22 | -0.04 | 0.04 | 0.08 |
Earnings Per Share Diluted | -0.02 | -0.13 | 0.22 | -0.04 | 0.04 | 0.08 |
Weighted Average Shares Outstanding | 381.21 Million | 389.56 Million | 398.04 Million | 406.65 Million | 405.86 Million | 403.17 Million |
Weighted Average Shares Outstanding (Diluted) | 381.21 Million | 389.56 Million | 398.04 Million | 406.65 Million | 405.86 Million | 403.17 Million |
Gross Margin | 0.59 | 1.30 | 0.89 | 3.29 | 0.59 | 0.77 |
EBIT Margin | - | 1.25 | 0.89 | 3.09 | 0.67 | 0.86 |
Profit Margin | -0.25 | 1.25 | 0.89 | 3.09 | 0.67 | 0.86 |
EBITDA | - | -129.75 Million | -526.06 Thousand | -15.78 Million | -3.63 Million | -4.6 Million |
Earnings Before Tax Margin | 1.09 | 1.25 | 0.89 | 3.09 | 0.67 | 0.86 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.19 Million | 8.19 Million | 8.32 Million | 32.43 Million | 8.32 Million | 15.79 Million |
Cost of Revenue | 8.52 Million | - | 6.92 Million | 13.2 Million | - | 6.27 Million |
Gross Profit | -334.93 Thousand | 8.19 Million | 1.39 Million | 19.23 Million | 8.32 Million | 9.52 Million |
Operating Expenses | 11.6 Million | 11.6 Million | 11.58 Million | 1.63 Million | 11.58 Million | 5.05 Million |
Selling, General and Administrative Expenses | 310.8 Thousand | 310.8 Thousand | 163.24 Thousand | - | 163.24 Thousand | 298.6 Thousand |
Research and Development Expenses | - | - | 40.77 Thousand | - | - | 51.4 Thousand |
Other Expenses | 11.29 Million | 11.29 Million | -0.67 | -1.63 Million | - | 0.18 |
Cost and Expenses | 11.6 Million | 11.6 Million | 11.58 Million | 14.83 Million | 11.58 Million | 8.48 Million |
Operating Income | -3.41 Million | -3.41 Million | 4.71 Million | 17.6 Million | 4.71 Million | 2.86 Million |
Interest Expense | - | - | - | 8.16 Million | - | 2.87 Million |
Income Tax Expense | - | - | -0.03 | -28.38 Million | -11.14 Million | 0.01 |
Earnings before Tax | -5.66 Million | -5.66 Million | -5.56 Million | -8.26 Million | -5.56 Million | 0.01 |
Net Income | -5.66 Million | -5.66 Million | -5.56 Million | -8.26 Million | -5.56 Million | 381.21 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | 381.21 Million |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -5.62 Million |
Weighted Average Shares Outstanding | 381.22 Million | 381.22 Million | 381.22 Million | 381.21 Million | 381.22 Million | 381.23 Million |
Weighted Average Shares Outstanding (Diluted) | 381.21 Million | 381.21 Million | 381.21 Million | 381.21 Million | 381.21 Million | 381.21 Million |
Gross Margin | -0.04 | 1.00 | 0.17 | 0.59 | 1.00 | 0.60 |
EBIT Margin | 1.05 | -0.42 | -1.24 | - | -1.24 | -0.19 |
Profit Margin | -0.69 | -0.69 | -0.67 | -0.25 | -0.67 | 24.14 |
EBITDA | 8.6 Million | -3.41 Million | -10.27 Million | - | -10.27 Million | -3.04 Million |
Earnings Before Tax Margin | -0.42 | -0.42 | 0.57 | 0.54 | 0.57 | 0.18 |
BCNAY
300652
CSWYF
CDMGF
301123
SRNE