GBp 367.5
(-0.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 40.19 Million | 48.53 Million | 47.98 Million | 44.47 Million | 40.42 Million | 38.19 Million |
Total Current Assets | 24.06 Million | 31.23 Million | 30.54 Million | 27.1 Million | 23.6 Million | 22.27 Million |
Cash And Short Term Investments | 10.64 Million | 13.56 Million | 15.54 Million | 15.82 Million | 13.84 Million | 12.91 Million |
Cash and Cash Equivalents | 10.53 Million | 11.73 Million | 15.54 Million | 15.82 Million | 13.84 Million | 12.91 Million |
Short Term Investments | 110 Thousand | 1.82 Million | 1.8 Million | 2.34 Million | - | - |
Net Receivables | 6.35 Million | 7.24 Million | 6.64 Million | 5.49 Million | 5.22 Million | 4.62 Million |
Inventory | 6.34 Million | 9.86 Million | 7.57 Million | 4.9 Million | 4.1 Million | 4.03 Million |
Other Current Assets | 717 Thousand | 551 Thousand | 777 Thousand | 890 Thousand | 433 Thousand | 710 Thousand |
Total Non-Current Assets | 16.12 Million | 17.3 Million | 17.43 Million | 17.37 Million | 16.81 Million | 14.6 Million |
Net PPE | 4.7 Million | 4.91 Million | 4.68 Million | 4.22 Million | 4.19 Million | 3.9 Million |
Good Will And Intangible Assets | 10.63 Million | 17.33 Million | 17.25 Million | 17.01 Million | 17.47 Million | 10.69 Million |
Good Will | 5.96 Million | 5.96 Million | 5.96 Million | 5.49 Million | 5.96 Million | 5.96 Million |
Intangible Assets | 4.67 Million | 11.37 Million | 11.29 Million | 11.52 Million | 11.51 Million | 4.73 Million |
Long-Term Investments | 253 Thousand | 153 Thousand | 108 Thousand | 641 Thousand | 362 Thousand | 13.96 Million |
Tax Assets | 537 Thousand | 859 Thousand | 1.35 Million | 987 Thousand | 744 Thousand | 641 Thousand |
Other Non Current Assets | - | -5.96 Million | -5.96 Million | -5.49 Million | -5.96 Million | -14.6 Million |
Other Assets | - | - | - | - | - | 1.31 Million |
Total Liabilities | 6.54 Million | 7.22 Million | 7.68 Million | 6.97 Million | 4.86 Million | 5.04 Million |
Total Current Liabilities | 4.69 Million | 4.65 Million | 5.24 Million | 5.3 Million | 3.36 Million | 3.75 Million |
Account Payables | 2.03 Million | 2.69 Million | 2.6 Million | 2.58 Million | 2.11 Million | 2.37 Million |
Tax Payables | 235 Thousand | 169 Thousand | 150 Thousand | 215 Thousand | 86 Thousand | 232 Thousand |
Short Term Debt | 33 Thousand | 35 Thousand | 68 Thousand | 83 Thousand | 67 Thousand | 83 Thousand |
Deferred Revenue | 235 Thousand | - | - | 215 Thousand | 86 Thousand | -83 Thousand |
Other Current Liabilities | 2.39 Million | 1.92 Million | 2.57 Million | 2.42 Million | 1.08 Million | 1.37 Million |
Total Non Current Liabilities | 1.85 Million | 2.56 Million | 2.43 Million | 1.66 Million | 1.5 Million | 1.29 Million |
Long-Term Debt | 46 Thousand | 17 Thousand | 17 Thousand | 7000.00 | 121 Thousand | 115 Thousand |
Deferred Revenue Non Current | - | - | - | -1.66 Million | - | -115 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46 Thousand | 825 Thousand | 157 Thousand | 1.66 Million | -1.00 | 115 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 33.64 Million | 41.31 Million | 40.3 Million | 37.5 Million | 35.55 Million | 33.14 Million |
Stock Holders Equity | 33.64 Million | 41.31 Million | 40.3 Million | 37.5 Million | 35.55 Million | 33.14 Million |
Common Stock | 4.61 Million | 5.62 Million | 5.44 Million | 5.42 Million | 5.39 Million | 5.36 Million |
Retained Earnings | 21.77 Million | 31.44 Million | 30.32 Million | 27.66 Million | 25.18 Million | 22.81 Million |
Accumulated other comprehensive income | 3.32 Million | 1.6 Million | 2.01 Million | 1.98 Million | 1.83 Million | 1.71 Million |
Common Stock Equity | 33.64 Million | 41.31 Million | 40.3 Million | 37.5 Million | 35.55 Million | 33.14 Million |
Capital Lease Obligation | 46 Thousand | 17 Thousand | 17 Thousand | 7000.00 | 121 Thousand | 115 Thousand |
Total Investments | 363 Thousand | 1.98 Million | 108 Thousand | 641 Thousand | 362 Thousand | 13.96 Million |
Total Debt | 79 Thousand | 52 Thousand | 85 Thousand | 90 Thousand | 188 Thousand | 198 Thousand |
Net Debt | -10.46 Million | -11.68 Million | -15.46 Million | -15.73 Million | -13.65 Million | -12.71 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 41.82 Million | 40.19 Million | 40.19 Million | 48.31 Million | 48.53 Million | 48.53 Million |
Total Current Assets | 26.12 Million | 24.06 Million | 24.06 Million | 31.02 Million | 31.23 Million | 31.23 Million |
Cash And Short Term Investments | 13.46 Million | 10.64 Million | 10.64 Million | 16.44 Million | 13.56 Million | 13.56 Million |
Cash and Cash Equivalents | 13.46 Million | 10.53 Million | 10.53 Million | 16.29 Million | 11.73 Million | 11.73 Million |
Short Term Investments | - | 110 Thousand | 110 Thousand | 143 Thousand | 1.82 Million | 1.82 Million |
Net Receivables | 6.7 Million | 6.35 Million | 6.35 Million | 7.04 Million | 7.24 Million | 7.24 Million |
Inventory | 5.53 Million | 6.34 Million | 6.34 Million | 7.53 Million | 9.86 Million | 9.86 Million |
Other Current Assets | 71 Thousand | 717 Thousand | 717 Thousand | 5000.00 | 551 Thousand | 551 Thousand |
Total Non-Current Assets | 15.69 Million | 16.12 Million | 16.12 Million | 17.29 Million | 17.3 Million | 17.3 Million |
Net PPE | 4.5 Million | 4.7 Million | 4.7 Million | 4.93 Million | 4.91 Million | 4.91 Million |
Good Will And Intangible Assets | 10.48 Million | 10.63 Million | 10.63 Million | 17.35 Million | 17.33 Million | 17.33 Million |
Good Will | 5.96 Million | 5.96 Million | 5.96 Million | 5.96 Million | 5.96 Million | 5.96 Million |
Intangible Assets | 4.52 Million | 4.67 Million | 4.67 Million | 11.39 Million | 11.37 Million | 11.37 Million |
Long-Term Investments | 189 Thousand | 253 Thousand | 253 Thousand | 233 Thousand | 153 Thousand | 153 Thousand |
Tax Assets | 513 Thousand | 537 Thousand | 537 Thousand | 736 Thousand | 859 Thousand | 859 Thousand |
Other Non Current Assets | -1.00 | - | - | -5.96 Million | -5.96 Million | -5.96 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 6.37 Million | 6.54 Million | 6.54 Million | 5.25 Million | 7.22 Million | 7.22 Million |
Total Current Liabilities | 4.25 Million | 4.69 Million | 4.69 Million | 2.92 Million | 4.65 Million | 4.65 Million |
Account Payables | 1.84 Million | 2.03 Million | 2.03 Million | 2.68 Million | 2.69 Million | 3.98 Million |
Tax Payables | - | 235 Thousand | 235 Thousand | 101 Thousand | 169 Thousand | 169 Thousand |
Short Term Debt | 34 Thousand | 33 Thousand | 33 Thousand | 34 Thousand | 35 Thousand | 35 Thousand |
Deferred Revenue | 39 Thousand | 235 Thousand | 235 Thousand | 101 Thousand | - | - |
Other Current Liabilities | 2.33 Million | 2.39 Million | 2.39 Million | 102 Thousand | 1.92 Million | 638 Thousand |
Total Non Current Liabilities | 2.12 Million | 1.85 Million | 1.85 Million | 2.33 Million | 2.56 Million | 2.56 Million |
Long-Term Debt | - | 46 Thousand | 46 Thousand | 75 Thousand | 17 Thousand | 17 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 88.99 Thousand | 46 Thousand | 46 Thousand | 562 Thousand | 825 Thousand | 825 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 35.44 Million | 33.64 Million | 33.64 Million | 43.05 Million | 41.31 Million | 41.31 Million |
Stock Holders Equity | 35.44 Million | 33.64 Million | 33.64 Million | 43.05 Million | 41.31 Million | 41.31 Million |
Common Stock | 4.67 Million | 4.61 Million | 4.61 Million | 5.63 Million | 5.62 Million | 5.62 Million |
Retained Earnings | 23.25 Million | 21.77 Million | 21.77 Million | 32.43 Million | 31.44 Million | 31.44 Million |
Accumulated other comprehensive income | -8.12 Million | 3.32 Million | 3.32 Million | -10.05 Million | 1.6 Million | 1.6 Million |
Common Stock Equity | 35.44 Million | 33.64 Million | 33.64 Million | 43.05 Million | 41.31 Million | 41.31 Million |
Capital Lease Obligation | - | 46 Thousand | 46 Thousand | 75 Thousand | 17 Thousand | 17 Thousand |
Total Investments | 189 Thousand | 363 Thousand | 363 Thousand | 376 Thousand | 1.98 Million | 1.98 Million |
Total Debt | 34 Thousand | 79 Thousand | 79 Thousand | 109 Thousand | 52 Thousand | 52 Thousand |
Net Debt | -13.43 Million | -10.46 Million | -10.46 Million | -16.19 Million | -11.68 Million | -11.68 Million |
200706
MEGP
JEMI
RCCC
DBCCF
6250