GBp 101.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 63.39 Million | 39.7 Million | 25.02 Million | 37.86 Million | 1.58 Million | 1.12 Million |
Total Current Assets | 26.05 Million | 30.91 Million | 16.16 Million | 35.77 Million | 1.04 Million | 692.76 Thousand |
Cash And Short Term Investments | 12.45 Million | 30.58 Million | 15.98 Million | 35.52 Million | 983.93 Thousand | 674.61 Thousand |
Cash and Cash Equivalents | 12.45 Million | 30.58 Million | 15.98 Million | 35.52 Million | 983.93 Thousand | 674.61 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.12 Million | 58.49 Thousand | 29.97 Thousand | 36.03 Thousand | 10.35 Thousand | 5337.79 |
Inventory | 403.24 Thousand | 1.00 | 1.00 | 1.00 | 1.00 | 0.21 |
Other Current Assets | 11.07 Million | 274.66 Thousand | 155.93 Thousand | 213.18 Thousand | 55.23 Thousand | 12.8 Thousand |
Total Non-Current Assets | 37.33 Million | 8.79 Million | 8.85 Million | 2.08 Million | 534.1 Thousand | 435.63 Thousand |
Net PPE | 23.03 Million | 8.51 Million | 8.6 Million | 840.23 Thousand | 238.11 Thousand | 20.62 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 14.27 Million | 260.53 Thousand | 248.34 Thousand | 264.39 Thousand | 199.16 Thousand | 214.48 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 16.56 Thousand | 17.04 Thousand | 5736.00 | 983.04 Thousand | 96.83 Thousand | 200.52 Thousand |
Other Assets | 1.00 | - | - | - | 1.00 | - |
Total Liabilities | 25.29 Million | 1.13 Million | 1.64 Million | 954.18 Thousand | 376 Thousand | 188.47 Thousand |
Total Current Liabilities | 24.95 Million | 738.52 Thousand | 1.22 Million | 515.53 Thousand | 376 Thousand | 188.47 Thousand |
Account Payables | - | 1.13 Million | 2.04 Million | 831.89 Thousand | 471.06 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 21.23 Million | 43.79 Thousand | 29.73 Thousand | 37.84 Thousand | - | - |
Deferred Revenue | - | -1.13 Million | -2.04 Million | -831.89 Thousand | - | - |
Other Current Liabilities | 3.71 Million | 694.73 Thousand | 1.19 Million | 477.69 Thousand | -95.06 Thousand | 188.47 Thousand |
Total Non Current Liabilities | 342.12 Thousand | 401.01 Thousand | 417.04 Thousand | 438.65 Thousand | - | - |
Long-Term Debt | 577.23 Thousand | 657.44 Thousand | 713.07 Thousand | 763.91 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -235.11 Thousand | -256.42 Thousand | -296.03 Thousand | -325.26 Thousand | - | - |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 38.09 Million | 38.56 Million | 23.37 Million | 36.91 Million | 1.2 Million | 939.91 Thousand |
Stock Holders Equity | 38.09 Million | 38.56 Million | 23.37 Million | 36.91 Million | 1.2 Million | 939.91 Thousand |
Common Stock | 78.3 Million | 80.33 Million | 51.75 Million | 50.81 Million | 8.08 Million | 5.78 Million |
Retained Earnings | -44.17 Million | -44.95 Million | -30.29 Million | -15.56 Million | -8.59 Million | -5.55 Million |
Accumulated other comprehensive income | -21.79 Thousand | -22.42 Thousand | -21.5 Thousand | -21.11 Thousand | 828.25 Thousand | 163.85 Thousand |
Common Stock Equity | 38.09 Million | 38.56 Million | 23.37 Million | 36.91 Million | 1.2 Million | 939.91 Thousand |
Capital Lease Obligation | 342.12 Thousand | 401.01 Thousand | 417.04 Thousand | 438.65 Thousand | - | - |
Total Investments | 14.27 Million | 260.53 Thousand | 248.34 Thousand | 264.39 Thousand | 199.16 Thousand | 214.48 Thousand |
Total Debt | 21.57 Million | 444.81 Thousand | 446.77 Thousand | 476.49 Thousand | - | - |
Net Debt | 9.11 Million | -30.13 Million | -15.53 Million | -35.05 Million | -983.93 Thousand | -674.61 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 177.95 Million | 105.19 Million | 63.39 Million | 63.39 Million | 67.1 Million | 52.11 Million |
Total Current Assets | 59.22 Million | 50.04 Million | 26.05 Million | 26.05 Million | 37.12 Million | 26.15 Million |
Cash And Short Term Investments | 31.66 Million | 38.06 Million | 12.45 Million | 12.45 Million | 32.38 Million | 23.57 Million |
Cash and Cash Equivalents | 31.66 Million | 38.06 Million | 12.45 Million | 12.45 Million | 32.38 Million | 23.57 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 199.79 Thousand | 84.27 Thousand | 2.12 Million | 2.12 Million | 962.66 Thousand | 1.36 Million |
Inventory | 7.76 Million | 1.68 Million | 403.24 Thousand | 403.24 Thousand | - | 1.00 |
Other Current Assets | 19.59 Million | 10.21 Million | 11.07 Million | 11.07 Million | 3.77 Million | 1.2 Million |
Total Non-Current Assets | 118.72 Million | 55.15 Million | 37.33 Million | 37.33 Million | 29.98 Million | 25.96 Million |
Net PPE | 86.27 Million | 35.98 Million | 23.03 Million | 23.03 Million | 13.7 Million | 8.01 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 26.55 Million | 19.14 Million | 14.27 Million | 14.27 Million | 16.26 Million | 17.93 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.89 Million | 16.34 Thousand | 16.56 Thousand | 16.56 Thousand | 16.86 Thousand | 16.6 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 42.58 Million | 29 Million | 25.29 Million | 25.29 Million | 20.04 Million | 2.13 Million |
Total Current Liabilities | 41.93 Million | 28.61 Million | 24.95 Million | 24.95 Million | 19.68 Million | 1.77 Million |
Account Payables | - | - | - | - | - | 2.9 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33.55 Million | 24.36 Million | 21.23 Million | 21.23 Million | 18.02 Million | 45.71 Thousand |
Deferred Revenue | - | - | - | - | - | -2.9 Million |
Other Current Liabilities | 8.37 Million | 4.24 Million | 3.71 Million | 3.71 Million | 1.65 Million | 1.72 Million |
Total Non Current Liabilities | 652.06 Thousand | 398.67 Thousand | 342.12 Thousand | 342.12 Thousand | 360.38 Thousand | 366.54 Thousand |
Long-Term Debt | 652.06 Thousand | 681.72 Thousand | 577.23 Thousand | 577.23 Thousand | 597.14 Thousand | 616.73 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -283.04 Thousand | -235.11 Thousand | -235.11 Thousand | -236.76 Thousand | -250.18 Thousand |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 135.36 Million | 76.19 Million | 38.09 Million | 38.09 Million | 47.06 Million | 49.97 Million |
Stock Holders Equity | 135.36 Million | 76.19 Million | 38.09 Million | 38.09 Million | 47.06 Million | 49.97 Million |
Common Stock | 207.2 Million | 120.87 Million | 78.3 Million | 78.3 Million | 79.73 Million | 78.35 Million |
Retained Earnings | -78.51 Million | -48.97 Million | -44.17 Million | -44.17 Million | -36.37 Million | -31.92 Million |
Accumulated other comprehensive income | -36.77 Thousand | -21.5 Thousand | -21.79 Thousand | -21.79 Thousand | -22.19 Thousand | -21.85 Thousand |
Common Stock Equity | 135.36 Million | 76.19 Million | 38.09 Million | 38.09 Million | 47.06 Million | 49.97 Million |
Capital Lease Obligation | 766.85 Thousand | 398.67 Thousand | 342.12 Thousand | 342.12 Thousand | 360.38 Thousand | 366.54 Thousand |
Total Investments | 26.55 Million | 19.14 Million | 14.27 Million | 14.27 Million | 16.26 Million | 17.93 Million |
Total Debt | 34.2 Million | 24.76 Million | 21.57 Million | 21.57 Million | 18.38 Million | 412.26 Thousand |
Net Debt | 2.54 Million | -13.29 Million | 9.11 Million | 9.11 Million | -13.99 Million | -23.16 Million |
000933
0QOT
300082
300155
KNW
PZX