GBp 106.7
(2.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.63 Billion | 1.38 Billion | 1.09 Billion | 611.8 Million | 997.3 Million | 1.09 Billion |
Cost of Revenue | 993.6 Million | 930.8 Million | 751.6 Million | 500.7 Million | 642.7 Million | 660.7 Million |
Gross Profit | 639.2 Million | 450.7 Million | 343.7 Million | 111.1 Million | 354.6 Million | 435.8 Million |
Operating Expenses | 346.3 Million | 568.6 Million | 418 Million | 336 Million | 330.2 Million | 308.9 Million |
Selling, General and Administrative Expenses | 718.9 Million | 568.6 Million | 418 Million | 336 Million | 330.2 Million | 308.9 Million |
Research and Development Expenses | - | 14.1 Million | 13 Million | 4.5 Million | 111.6 Million | 11.5 Million |
Other Expenses | 31.5 Million | - | - | - | - | - |
Cost and Expenses | 1.74 Billion | 1.49 Billion | 1.16 Billion | 836.7 Million | 972.9 Million | 969.6 Million |
Operating Income | -111.2 Million | -299.6 Million | -84.4 Million | -215.1 Million | 31.9 Million | 72.8 Million |
Interest Expense | 166.4 Million | 179.9 Million | 161.3 Million | 105.1 Million | 68.5 Million | 77.7 Million |
Income Tax Expense | -13 Million | 32.7 Million | -24.5 Million | -55.5 Million | -100 Thousand | -11.1 Million |
Earnings before Tax | -239.8 Million | -495 Million | -213.8 Million | -466 Million | -104.3 Million | -68.2 Million |
Net Income | -228.1 Million | -527.7 Million | -189.3 Million | -410.5 Million | -104.2 Million | -62.7 Million |
Earnings Per Share Basic | -0.28 | -0.64 | -0.23 | -0.50 | -0.13 | -0.08 |
Earnings Per Share Diluted | -0.30 | -0.64 | -0.23 | -0.50 | -0.13 | -0.08 |
Weighted Average Shares Outstanding | 823.36 Million | 823.36 Million | 823.36 Million | 823.36 Million | 823.36 Million | 823.36 Million |
Weighted Average Shares Outstanding (Diluted) | 748.2 Million | 823.36 Million | 823.36 Million | 823.36 Million | 823.36 Million | 823.36 Million |
Gross Margin | 0.39 | 0.33 | 0.31 | 0.18 | 0.36 | 0.40 |
EBIT Margin | 0.19 | 0.01 | 0.12 | 0.03 | 0.20 | 0.15 |
Profit Margin | -0.14 | -0.38 | -0.17 | -0.67 | -0.10 | -0.06 |
EBITDA | 309.6 Million | -5.4 Million | 150.7 Million | -206.7 Million | 82.5 Million | 108.4 Million |
Earnings Before Tax Margin | -0.07 | -0.22 | -0.08 | -0.35 | 0.03 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 603 Million | 267.7 Million | 1.63 Billion | 955.4 Million | 362.1 Million | 381.5 Million |
Cost of Revenue | 532.1 Million | 168 Million | 1.37 Billion | 768.2 Million | 227.6 Million | 247.1 Million |
Gross Profit | 70.9 Million | 99.7 Million | 258.3 Million | 187.2 Million | 134.5 Million | 134.4 Million |
Operating Expenses | 170.7 Million | 156.8 Million | 346.3 Million | 180.2 Million | 186.6 Million | 173.3 Million |
Selling, General and Administrative Expenses | 158.8 Million | 156.8 Million | - | 153.2 Million | 182.9 Million | 152 Million |
Research and Development Expenses | 11.9 Million | - | - | 27 Million | - | 3.7 Million |
Other Expenses | -8.2 Million | - | - | - | - | - |
Cost and Expenses | 702.8 Million | 324.8 Million | 1.72 Billion | 948.4 Million | 414.2 Million | 420.4 Million |
Operating Income | -99.8 Million | -58.7 Million | -88 Million | 7 Million | -52.1 Million | -42.3 Million |
Interest Expense | 6 Million | 80.1 Million | 166.4 Million | 82.8 Million | - | 54.6 Million |
Income Tax Expense | -9.1 Million | 100 Thousand | -13 Million | -12.8 Million | 400 Thousand | 200 Thousand |
Earnings before Tax | -216.7 Million | -138.8 Million | -239.8 Million | -97.6 Million | -117.6 Million | -68 Million |
Net Income | -207.8 Million | -138.9 Million | -228.1 Million | -85.5 Million | -118 Million | -68.8 Million |
Earnings Per Share Basic | -0.25 | -0.17 | - | -0.10 | -0.14 | -0.08 |
Earnings Per Share Diluted | -0.25 | -0.17 | - | -0.10 | -0.14 | -0.08 |
Weighted Average Shares Outstanding | 822.6 Million | 823.36 Million | 823.36 Million | 823.66 Million | 823.36 Million | 823.36 Million |
Weighted Average Shares Outstanding (Diluted) | 822.6 Million | 823.36 Million | 823.36 Million | 823.66 Million | 823.36 Million | 823.36 Million |
Gross Margin | 0.12 | 0.37 | 0.16 | 0.20 | 0.37 | 0.35 |
EBIT Margin | 0.10 | -0.21 | - | 0.23 | 0.13 | 0.07 |
Profit Margin | -0.34 | -0.52 | -0.14 | -0.09 | -0.33 | -0.18 |
EBITDA | 62.2 Million | -57.1 Million | - | 222.7 Million | 46.8 Million | 24.8 Million |
Earnings Before Tax Margin | -0.17 | -0.22 | -0.05 | 0.01 | -0.14 | -0.11 |
ECILC
RTG
DSFI
SRTTY
CMPC
HYZN