GBp 74.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 144.03 Million | 202.27 Million | 248.54 Million | 240.41 Million | 147.31 Million | 125.66 Million |
Total Current Assets | 5.37 Million | 59.59 Million | 33.75 Million | 24.96 Million | 15.3 Million | 12.79 Million |
Cash And Short Term Investments | 3 Million | 59.59 Million | 31.83 Million | 24.96 Million | 15.09 Million | 12.75 Million |
Cash and Cash Equivalents | 45.55 Million | 59.59 Million | 31.83 Million | 24.96 Million | 15.09 Million | 12.75 Million |
Short Term Investments | -42.54 Million | - | - | - | - | - |
Net Receivables | 1.19 Million | 768 Thousand | 1.91 Million | 818 Thousand | 213 Thousand | 38 Thousand |
Inventory | 1.15 Million | 967 Thousand | 865 Thousand | 714 Thousand | 891 Thousand | 1.21 Million |
Other Current Assets | 18 Thousand | 224.99 Thousand | -865 Thousand | 302 Thousand | -891 Thousand | 721 Thousand |
Total Non-Current Assets | 1.44 Million | 142.35 Million | 214.73 Million | 215.39 Million | 131.95 Million | 112.86 Million |
Net PPE | 291 Thousand | 393 Thousand | 493 Thousand | 600 Thousand | 697 Thousand | 228 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 98.22 Million | 142.35 Million | 214.73 Million | 215.39 Million | 131.95 Million | 112.86 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -97.06 Million | -393 Thousand | -493 Thousand | -600 Thousand | -697 Thousand | -228 Thousand |
Other Assets | 137.2 Million | 329 Thousand | 53 Thousand | 46 Thousand | 60 Thousand | - |
Total Liabilities | 953 Thousand | 997 Thousand | 1.46 Million | 2.13 Million | 994 Thousand | 672 Thousand |
Total Current Liabilities | 3.27 Million | 997 Thousand | 1.46 Million | 2.13 Million | 994 Thousand | 672 Thousand |
Account Payables | 953 Thousand | 997 Thousand | 1.46 Million | 2.13 Million | 994 Thousand | 672 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 985 Thousand | 1.41 Million | 1.27 Million | 2.29 Million | 1.81 Million |
Deferred Revenue | - | 12 Thousand | 50 Thousand | 861 Thousand | -1.29 Million | -1.14 Million |
Other Current Liabilities | 2.32 Million | -997 Thousand | -1.46 Million | -2.13 Million | -994 Thousand | -672 Thousand |
Total Non Current Liabilities | 282 Thousand | 997 Thousand | 1.46 Million | 135 Thousand | 860 Thousand | 672 Thousand |
Long-Term Debt | 62 Thousand | 135 Thousand | 105 Thousand | 135 Thousand | 418 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 220 Thousand | 862 Thousand | 1.36 Million | -135 Thousand | 442 Thousand | 672 Thousand |
Other Liabilities | -2.6 Million | -997 Thousand | -1.46 Million | -135 Thousand | -860 Thousand | -672 Thousand |
Total Equity | 143.07 Million | 201.28 Million | 247.07 Million | 238.27 Million | 146.32 Million | 124.98 Million |
Stock Holders Equity | 143.07 Million | 201.28 Million | 247.07 Million | 238.27 Million | 146.32 Million | 124.98 Million |
Common Stock | 7.55 Million | 7.57 Million | 6.83 Million | 5.78 Million | 4.7 Million | 4.27 Million |
Retained Earnings | 2.97 Million | 1.33 Million | 776 Thousand | 435 Thousand | 348 Thousand | 849 Thousand |
Accumulated other comprehensive income | 116.99 Thousand | 55.99 Thousand | 6000.00 | - | - | 110.11 Million |
Common Stock Equity | 143.07 Million | 201.28 Million | 247.07 Million | 238.27 Million | 146.32 Million | 124.98 Million |
Capital Lease Obligation | 211 Thousand | 292 Thousand | 411 Thousand | 517 Thousand | 589 Thousand | - |
Total Investments | 98.22 Million | 142.35 Million | 214.73 Million | 215.39 Million | 131.95 Million | 112.86 Million |
Total Debt | 62 Thousand | 1.12 Million | 1.76 Million | 1.76 Million | 2.71 Million | 1.81 Million |
Net Debt | -45.48 Million | -58.47 Million | -30.06 Million | -23.2 Million | -12.38 Million | -10.94 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 144.03 Million | 144.03 Million | 6.82 Million | 167.89 Million | 6.38 Million | 202.27 Million |
Total Current Assets | 5.37 Million | 5.37 Million | 5.37 Million | 53.84 Million | 4.94 Million | 59.59 Million |
Cash And Short Term Investments | 3 Million | 3 Million | 3 Million | 53.1 Million | 2.81 Million | 59.59 Million |
Cash and Cash Equivalents | 45.55 Million | 45.55 Million | 3 Million | 53.1 Million | 2.81 Million | 59.59 Million |
Short Term Investments | -42.54 Million | -42.54 Million | - | - | - | - |
Net Receivables | 1.19 Million | 1.19 Million | 1.19 Million | 732 Thousand | 1.05 Million | 768 Thousand |
Inventory | 1.15 Million | 1.15 Million | 1.15 Million | 1.06 Million | 1.06 Million | 967 Thousand |
Other Current Assets | 18 Thousand | 18 Thousand | 18 Thousand | -1.06 Million | 18 Thousand | 224.99 Thousand |
Total Non-Current Assets | 1.44 Million | 1.44 Million | 1.44 Million | 114.05 Million | 1.43 Million | 142.35 Million |
Net PPE | 291 Thousand | 291 Thousand | 291 Thousand | 293 Thousand | 293 Thousand | 393 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 98.22 Million | 98.22 Million | - | 114.05 Million | - | 142.35 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -97.06 Million | -97.06 Million | 1.15 Million | -293 Thousand | 1.13 Million | -393 Thousand |
Other Assets | 137.2 Million | 137.2 Million | - | - | - | 329 Thousand |
Total Liabilities | 953 Thousand | 953 Thousand | 3.56 Million | 1.51 Million | 3.16 Million | 997 Thousand |
Total Current Liabilities | 3.27 Million | 3.27 Million | 3.27 Million | 1.51 Million | 2.83 Million | 997 Thousand |
Account Payables | 953 Thousand | 953 Thousand | 1.19 Million | 1.51 Million | 1.12 Million | 997 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 49 Thousand | 49 Thousand | 985 Thousand |
Deferred Revenue | - | - | - | 1.46 Million | - | 12 Thousand |
Other Current Liabilities | 2.32 Million | 2.32 Million | 2.08 Million | -1.51 Million | 1.66 Million | -997 Thousand |
Total Non Current Liabilities | 282 Thousand | 282 Thousand | 282 Thousand | 331 Thousand | 331 Thousand | 997 Thousand |
Long-Term Debt | 62 Thousand | 62 Thousand | 62 Thousand | 71 Thousand | 71 Thousand | 135 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 220 Thousand | 220 Thousand | 220 Thousand | 260 Thousand | 260 Thousand | 862 Thousand |
Other Liabilities | -2.6 Million | -2.6 Million | - | -331 Thousand | - | -997 Thousand |
Total Equity | 143.07 Million | 143.07 Million | 3.26 Million | 166.38 Million | 3.21 Million | 201.28 Million |
Stock Holders Equity | 143.07 Million | 143.07 Million | 3.26 Million | 166.38 Million | 3.21 Million | 201.28 Million |
Common Stock | 7.55 Million | 7.55 Million | 424 Thousand | 7.56 Million | 424 Thousand | 7.57 Million |
Retained Earnings | 2.97 Million | 2.97 Million | 2.97 Million | 2.69 Million | 2.69 Million | 1.33 Million |
Accumulated other comprehensive income | 116.99 Thousand | 116.99 Thousand | 116.99 Thousand | 94.99 Thousand | 94.99 Thousand | 55.99 Thousand |
Common Stock Equity | 143.07 Million | 143.07 Million | 3.26 Million | 166.38 Million | 3.21 Million | 201.28 Million |
Capital Lease Obligation | 211 Thousand | 211 Thousand | 211 Thousand | 207 Thousand | 207 Thousand | 292 Thousand |
Total Investments | 98.22 Million | 98.22 Million | - | 114.05 Million | - | 142.35 Million |
Total Debt | 62 Thousand | 62 Thousand | 62 Thousand | 120 Thousand | 120 Thousand | 1.12 Million |
Net Debt | -45.48 Million | -45.48 Million | -2.94 Million | -52.98 Million | -2.69 Million | -58.47 Million |
002412
0853
CSW-B
QGMD
CTOWY
036830