GBp 215.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 75.1 Million | 76.5 Million | 84 Million | 95.49 Million | 117.89 Million | 88.53 Million |
Total Current Assets | 38 Million | 39 Million | 39.6 Million | 50.68 Million | 72.73 Million | 61.13 Million |
Cash And Short Term Investments | 21.8 Million | 18.7 Million | 23.1 Million | 37.02 Million | 58.83 Million | 44.92 Million |
Cash and Cash Equivalents | 21.8 Million | 18.7 Million | 23.1 Million | 37.02 Million | 58.83 Million | 44.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.4 Million | 15.8 Million | 13.3 Million | 11.6 Million | 12.28 Million | 13.81 Million |
Inventory | - | - | 1.00 | - | - | - |
Other Current Assets | 3.8 Million | 4.5 Million | 3.2 Million | 2.06 Million | 1.61 Million | 2.39 Million |
Total Non-Current Assets | 37.09 Million | 37.5 Million | 44.4 Million | 44.8 Million | 45.15 Million | 27.39 Million |
Net PPE | 7.1 Million | 8.1 Million | 15.2 Million | 15.72 Million | 17.56 Million | 1.45 Million |
Good Will And Intangible Assets | 29.7 Million | 52.3 Million | 51.8 Million | 51.62 Million | 51.72 Million | 25.94 Million |
Good Will | 24.7 Million | 24.7 Million | 24.7 Million | 24.73 Million | 24.73 Million | 24.73 Million |
Intangible Assets | 5 Million | 27.6 Million | 27.1 Million | 26.89 Million | 26.99 Million | 1.2 Million |
Long-Term Investments | -5 Million | 200 Thousand | 300 Thousand | 394 Thousand | 19.82 Million | 27.38 Million |
Tax Assets | 300 Thousand | 1.6 Million | 1.8 Million | 1.79 Million | 596 Thousand | 8000.00 |
Other Non Current Assets | 4.99 Million | -24.7 Million | -24.7 Million | -24.73 Million | -44.56 Million | -27.39 Million |
Other Assets | 1.00 | - | - | - | 1.00 | 8000.00 |
Total Liabilities | 33.1 Million | 34.5 Million | 40.6 Million | 35.26 Million | 35.54 Million | 15.62 Million |
Total Current Liabilities | 25.6 Million | 25.6 Million | 24 Million | 18.08 Million | 17.55 Million | 15.47 Million |
Account Payables | 500 Thousand | 800 Thousand | 800 Thousand | 5.62 Million | 5.88 Million | 7.58 Million |
Tax Payables | - | 1.9 Million | 1.8 Million | 1.26 Million | 1.35 Million | 2.47 Million |
Short Term Debt | 1.4 Million | 1.3 Million | 1.9 Million | 1.7 Million | 1.67 Million | -5.43 Million |
Deferred Revenue | 14.2 Million | 14.8 Million | 11 Million | 6.99 Million | 8.64 Million | 5.43 Million |
Other Current Liabilities | 9.5 Million | 8.7 Million | 10.3 Million | 3.76 Million | 1.35 Million | 7.88 Million |
Total Non Current Liabilities | 7.5 Million | 8.89 Million | 16.6 Million | 17.18 Million | 17.99 Million | 151.99 Thousand |
Long-Term Debt | 6.8 Million | 8 Million | 15.2 Million | 15.8 Million | 17.33 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 700 Thousand | 899.99 Thousand | 1.4 Million | 1.38 Million | 667 Thousand | 151.99 Thousand |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 42 Million | 42 Million | 43.4 Million | 60.22 Million | 82.34 Million | 72.91 Million |
Stock Holders Equity | 42 Million | 42 Million | 43.4 Million | 60.22 Million | 82.34 Million | 72.91 Million |
Common Stock | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Retained Earnings | 50.2 Million | 48.8 Million | 46.5 Million | 59.83 Million | 82.01 Million | 72.23 Million |
Accumulated other comprehensive income | 200 Thousand | 400 Thousand | - | 91 Thousand | 26 Thousand | 376 Thousand |
Common Stock Equity | 42 Million | 42 Million | 43.4 Million | 60.22 Million | 82.34 Million | 72.91 Million |
Capital Lease Obligation | 6.8 Million | 8 Million | 15.2 Million | 15.79 Million | 17.33 Million | - |
Total Investments | -5 Million | 200 Thousand | 300 Thousand | 394 Thousand | 19.82 Million | 27.38 Million |
Total Debt | 8.19 Million | 9.3 Million | 17.1 Million | 17.49 Million | 19 Million | - |
Net Debt | -13.6 Million | -9.4 Million | -6 Million | -19.52 Million | -39.83 Million | -44.92 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 81.6 Million | 75.1 Million | 75.1 Million | 84.5 Million | 76.5 Million | 76.5 Million |
Total Current Assets | 41.3 Million | 38 Million | 38 Million | 47.2 Million | 39 Million | 39 Million |
Cash And Short Term Investments | 22 Million | 21.8 Million | 21.8 Million | 26.3 Million | 18.7 Million | 18.7 Million |
Cash and Cash Equivalents | 22 Million | 21.8 Million | 21.8 Million | 26.3 Million | 18.7 Million | 18.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.6 Million | 12.4 Million | 12.4 Million | 17.2 Million | 15.8 Million | 15.8 Million |
Inventory | 2.7 Million | - | - | - | - | - |
Other Current Assets | 4 Million | 3.8 Million | 3.8 Million | 3.7 Million | 4.5 Million | 4.5 Million |
Total Non-Current Assets | 40.3 Million | 37.09 Million | 37.09 Million | 37.3 Million | 37.5 Million | 37.5 Million |
Net PPE | 8.1 Million | 7.1 Million | 7.1 Million | 8 Million | 8.1 Million | 8.1 Million |
Good Will And Intangible Assets | 32 Million | 29.7 Million | 29.7 Million | 52.8 Million | 52.3 Million | 52.3 Million |
Good Will | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million |
Intangible Assets | 7.3 Million | 5 Million | 5 Million | 28.1 Million | 27.6 Million | 27.6 Million |
Long-Term Investments | -200 Thousand | -5 Million | -5 Million | 200 Thousand | 200 Thousand | 200 Thousand |
Tax Assets | 200 Thousand | 300 Thousand | 300 Thousand | 1 Million | 1.6 Million | 1.6 Million |
Other Non Current Assets | 200 Thousand | 4.99 Million | 4.99 Million | -24.7 Million | -24.7 Million | -24.7 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 37.8 Million | 33.1 Million | 33.1 Million | 41.5 Million | 34.5 Million | 34.5 Million |
Total Current Liabilities | 28.8 Million | 25.6 Million | 25.6 Million | 33.5 Million | 25.6 Million | 25.6 Million |
Account Payables | 600 Thousand | 500 Thousand | 500 Thousand | 400 Thousand | 800 Thousand | 800 Thousand |
Tax Payables | - | - | - | - | 1.9 Million | 1.9 Million |
Short Term Debt | 700 Thousand | 1.4 Million | 1.4 Million | 1.4 Million | 1.3 Million | 1.3 Million |
Deferred Revenue | 18.6 Million | 14.2 Million | 14.2 Million | 20.4 Million | 14.8 Million | 14.8 Million |
Other Current Liabilities | 8.9 Million | 9.5 Million | 9.5 Million | 11.3 Million | 8.7 Million | 8.7 Million |
Total Non Current Liabilities | 9 Million | 7.5 Million | 7.5 Million | 8 Million | 8.89 Million | 8.89 Million |
Long-Term Debt | - | 6.8 Million | 6.8 Million | 7.4 Million | 8 Million | 8 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9 Million | 700 Thousand | 700 Thousand | 600 Thousand | 899.99 Thousand | 899.99 Thousand |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 43.8 Million | 42 Million | 42 Million | 43 Million | 42 Million | 42 Million |
Stock Holders Equity | 43.8 Million | 42 Million | 42 Million | 43 Million | 42 Million | 42 Million |
Common Stock | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Retained Earnings | 51.2 Million | 50.2 Million | 50.2 Million | 50.7 Million | 48.8 Million | 48.8 Million |
Accumulated other comprehensive income | 199.99 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 400 Thousand | 400 Thousand |
Common Stock Equity | 43.8 Million | 42 Million | 42 Million | 43 Million | 42 Million | 42 Million |
Capital Lease Obligation | 9.1 Million | 6.8 Million | 6.8 Million | 7.4 Million | 8 Million | 8 Million |
Total Investments | -200 Thousand | -5 Million | -5 Million | 200 Thousand | 200 Thousand | 200 Thousand |
Total Debt | 9.1 Million | 8.19 Million | 8.19 Million | 8.8 Million | 9.3 Million | 9.3 Million |
Net Debt | -12.9 Million | -13.6 Million | -13.6 Million | -17.5 Million | -9.4 Million | -9.4 Million |
0515
MIDI
CARYSIL
CSCO
RNDXF
WHGLY