GBp 740.0
(-0.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 575.37 Million | 630.21 Million | 602.59 Million | 512.33 Million | 552.11 Million | 537.89 Million |
Total Current Assets | 259.59 Million | 356.95 Million | 315.69 Million | 194.87 Million | 156.47 Million | 175.35 Million |
Cash And Short Term Investments | 167.06 Million | 277.04 Million | 219.68 Million | 117.16 Million | 84.84 Million | 112.21 Million |
Cash and Cash Equivalents | 152.98 Million | 221.47 Million | 218.24 Million | 115.21 Million | 84.84 Million | 112.21 Million |
Short Term Investments | 14.07 Million | 55.56 Million | 1.43 Million | 1.95 Million | - | - |
Net Receivables | 1.04 Million | 461 Thousand | 1.3 Million | 1.35 Million | 1.77 Million | 1.12 Million |
Inventory | 22.1 Million | 19.59 Million | 14.31 Million | 12.54 Million | 8.75 Million | 9.54 Million |
Other Current Assets | 74.81 Million | 59.86 Million | 80.38 Million | 63.81 Million | 61.1 Million | 52.48 Million |
Total Non-Current Assets | 315.77 Million | 252.45 Million | 260.58 Million | 280.83 Million | 367.89 Million | 340.36 Million |
Net PPE | 158.15 Million | 252.41 Million | 260.53 Million | 280.83 Million | 367.89 Million | 340.36 Million |
Good Will And Intangible Assets | 105.17 Million | 250.62 Million | 256.25 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 10.03 Million | 42 Thousand | 49 Thousand | - | - | - |
Tax Assets | 11.05 Million | 1.83 Million | 4.32 Million | 14.38 Million | 11.25 Million | 11.14 Million |
Other Non Current Assets | 31.36 Million | -252.45 Million | -260.58 Million | -14.38 Million | -11.25 Million | -11.14 Million |
Other Assets | - | 20.79 Million | 26.32 Million | 36.62 Million | 27.75 Million | 22.16 Million |
Total Liabilities | 44.7 Million | 57.23 Million | 60.49 Million | 48.02 Million | 56.29 Million | 73.31 Million |
Total Current Liabilities | 31.93 Million | 45.52 Million | 47.55 Million | 33.64 Million | 27.45 Million | 36.82 Million |
Account Payables | 9.57 Million | 11.48 Million | 8.82 Million | 6.25 Million | 5.02 Million | 7.48 Million |
Tax Payables | 4.13 Million | 11.45 Million | 14.75 Million | 7.07 Million | 2.89 Million | 5.62 Million |
Short Term Debt | 300 Thousand | 73 Thousand | 240 Thousand | 236 Thousand | 8.42 Million | 11.07 Million |
Deferred Revenue | -300 Thousand | -73 Thousand | -240 Thousand | -236 Thousand | -8.42 Million | -11.07 Million |
Other Current Liabilities | 22.36 Million | 34.03 Million | 38.73 Million | 27.38 Million | 22.42 Million | 29.34 Million |
Total Non Current Liabilities | 12.76 Million | 11.71 Million | 12.93 Million | 14.38 Million | 28.84 Million | 8.2 Million |
Long-Term Debt | 709 Thousand | 31 Thousand | 110 Thousand | 217 Thousand | 456 Thousand | 8.2 Million |
Deferred Revenue Non Current | -762 Thousand | - | - | - | - | -11.83 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.06 Million | 10.87 Million | 11.49 Million | 13.38 Million | 11.33 Million | -8.2 Million |
Other Liabilities | - | - | - | - | - | 28.28 Million |
Total Equity | 530.67 Million | 572.97 Million | 542.1 Million | 464.3 Million | 495.81 Million | 464.58 Million |
Stock Holders Equity | 523.69 Million | 463.38 Million | 440.03 Million | 375.43 Million | 401.15 Million | 371.98 Million |
Common Stock | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million |
Retained Earnings | 826.65 Million | 712.91 Million | 642.58 Million | 573.67 Million | 542.41 Million | 526.48 Million |
Accumulated other comprehensive income | -340.55 Million | -287.8 Million | -240.82 Million | -236.51 Million | -179.52 Million | -192.77 Million |
Common Stock Equity | 523.69 Million | 463.38 Million | 440.03 Million | 375.43 Million | 401.15 Million | 371.98 Million |
Capital Lease Obligation | 1 Million | 104 Thousand | 350 Thousand | 453 Thousand | 678 Thousand | - |
Total Investments | 10.03 Million | 55.6 Million | 1.48 Million | 1.95 Million | - | - |
Total Debt | 1 Million | 104 Thousand | 350 Thousand | 453 Thousand | 8.88 Million | 19.28 Million |
Net Debt | -151.97 Million | -221.37 Million | -217.89 Million | -114.75 Million | -75.96 Million | -92.93 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 568.74 Million | 575.37 Million | 575.37 Million | 661.64 Million | 630.21 Million | 630.21 Million |
Total Current Assets | 241.26 Million | 259.59 Million | 259.59 Million | 366.14 Million | 356.95 Million | 356.95 Million |
Cash And Short Term Investments | 153.7 Million | 167.06 Million | 167.06 Million | 261.32 Million | 277.04 Million | 277.04 Million |
Cash and Cash Equivalents | 149.91 Million | 152.98 Million | 152.98 Million | 222.28 Million | 221.47 Million | 221.47 Million |
Short Term Investments | 3.79 Million | 14.07 Million | 14.07 Million | 39.04 Million | 55.56 Million | 55.56 Million |
Net Receivables | 8.98 Million | 1.04 Million | 1.04 Million | 17.59 Million | 461 Thousand | 461 Thousand |
Inventory | 16.2 Million | 22.1 Million | 22.1 Million | 23.46 Million | 19.59 Million | 19.59 Million |
Other Current Assets | 62.36 Million | 74.81 Million | 74.81 Million | 63.75 Million | 59.86 Million | 59.86 Million |
Total Non-Current Assets | 327.47 Million | 315.77 Million | 315.77 Million | 273.05 Million | 252.45 Million | 252.45 Million |
Net PPE | 261.11 Million | 158.15 Million | 158.15 Million | 273.02 Million | 252.41 Million | 252.41 Million |
Good Will And Intangible Assets | - | 105.17 Million | 105.17 Million | 270.74 Million | 250.62 Million | 250.62 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 37.66 Million | 10.03 Million | 10.03 Million | 27 Thousand | 42 Thousand | 42 Thousand |
Tax Assets | - | 11.05 Million | 11.05 Million | 2.31 Million | 1.83 Million | 1.83 Million |
Other Non Current Assets | 28.69 Million | 31.36 Million | 31.36 Million | -273.05 Million | -252.45 Million | -252.45 Million |
Other Assets | - | - | - | 22.45 Million | 20.79 Million | 20.79 Million |
Total Liabilities | 49.03 Million | 44.7 Million | 44.7 Million | 56.1 Million | 57.23 Million | 57.23 Million |
Total Current Liabilities | 36.35 Million | 31.93 Million | 31.93 Million | 43.45 Million | 45.52 Million | 45.52 Million |
Account Payables | 27.77 Million | 9.57 Million | 9.57 Million | 29.9 Million | 11.48 Million | 11.48 Million |
Tax Payables | - | 4.13 Million | 4.13 Million | 3.47 Million | 11.45 Million | 11.45 Million |
Short Term Debt | - | 300 Thousand | 300 Thousand | 124 Thousand | 73 Thousand | 73 Thousand |
Deferred Revenue | - | -300 Thousand | -300 Thousand | -124 Thousand | -73 Thousand | -73 Thousand |
Other Current Liabilities | 8.58 Million | 22.36 Million | 22.36 Million | 13.54 Million | 34.03 Million | 34.03 Million |
Total Non Current Liabilities | 12.67 Million | 12.76 Million | 12.76 Million | 12.65 Million | 11.71 Million | 11.71 Million |
Long-Term Debt | - | 709 Thousand | 709 Thousand | 311 Thousand | 31 Thousand | 31 Thousand |
Deferred Revenue Non Current | - | -762 Thousand | -762 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.67 Million | 12.06 Million | 12.06 Million | 11.56 Million | 10.87 Million | 10.87 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 519.7 Million | 530.67 Million | 530.67 Million | 605.53 Million | 572.97 Million | 572.97 Million |
Stock Holders Equity | 512.78 Million | 523.69 Million | 523.69 Million | 490.08 Million | 463.38 Million | 463.38 Million |
Common Stock | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million |
Retained Earnings | 848.61 Million | 826.65 Million | 826.65 Million | 718.72 Million | 712.91 Million | 712.91 Million |
Accumulated other comprehensive income | -372.78 Million | -340.55 Million | -340.55 Million | -266.9 Million | -287.8 Million | -287.8 Million |
Common Stock Equity | 512.78 Million | 523.69 Million | 523.69 Million | 490.08 Million | 463.38 Million | 463.38 Million |
Capital Lease Obligation | 946 Thousand | 1 Million | 1 Million | 435 Thousand | 104 Thousand | 104 Thousand |
Total Investments | 41.45 Million | 10.03 Million | 10.03 Million | 39.06 Million | 55.6 Million | 55.6 Million |
Total Debt | - | 1 Million | 1 Million | 435 Thousand | 104 Thousand | 104 Thousand |
Net Debt | -149.91 Million | -151.97 Million | -151.97 Million | -221.85 Million | -221.37 Million | -221.37 Million |
OYY
R66
CMSINFO
TMXXF
SGM
CTUY